XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current Assets    
Cash $ 140,321 $ 163,090
Accounts receivable, net of allowance for doubtful accounts of $1,737 and $1,711, respectively 25,243 25,566
Due from related parties 1,889 1,505
Programming rights 7,922 5,450
Prepaids and other current assets 8,686 7,904
Total current assets 184,061 203,515
Programming rights 11,852 10,450
Property and equipment, net 24,603 25,501
Broadcast license 41,356 41,356
Goodwill 164,887 164,887
Other intangibles, net 54,967 64,849
Deferred taxes 18,830 18,638
Equity method investments 24,406  
Other assets 808 1,245
Total Assets 525,770 530,441
Current Liabilities    
Accounts payable 5,034 3,525
Due to related parties 1,236 413
Accrued agency commissions 3,116 6,725
Accrued compensation and benefits 4,258 4,488
Accrued marketing 5,183 6,378
Taxes payable 36 1,619
Other accrued expenses 3,434 3,610
Programming rights payable 3,971 3,293
Current portion of long-term debt 2,133  
Total current liabilities 28,401 30,051
Programming rights payable 805 107
Long-term debt, net of current portion 205,897 210,270
Deferred taxes 17,829 17,829
Swap liability 208  
Defined benefit pension obligation 2,595 2,844
Total Liabilities 255,735 261,101
Stockholders' Equity    
Preferred stock, $0.0001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding at September 30, 2017 and December 31, 2016
Additional paid-in capital 264,366 261,051
Treasury stock, at cost 3,631,770 and 3,606,696 at September 30, 2017 and December 31, 2016, respectively (46,089) (35,069)
Retained earnings 52,445 43,837
Accumulated other comprehensive loss (691) (483)
Total Stockholders' Equity 270,035 269,340
Total Liabilities and Stockholders' Equity 525,770 530,441
Common Class A    
Stockholders' Equity    
Common stock 2 2
Common Class B    
Stockholders' Equity    
Common stock $ 2 $ 2