XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and intangible assets
9 Months Ended
Sep. 30, 2017
Goodwill and intangible assets  
Goodwill and intangible assets

 

Note 4. Goodwill and intangible assets

 

Goodwill and intangible assets consist of the following at September 30, 2017 and December 31, 2016 (amounts in thousands):

 

 

 

September 30,

 

December 31,

 

 

 

2017

 

2016

 

Broadcast license

 

$

41,356

 

$

41,356

 

Goodwill

 

164,887

 

164,887

 

Other intangibles

 

54,967

 

64,849

 

 

 

 

 

 

 

Total intangible assets

 

$

261,210

 

$

271,092

 

 

 

 

 

 

 

 

 

 

A summary of changes in the Company’s goodwill and other indefinite-lived intangible assets, on a net basis, for the nine months ended September 30, 2017 is as follows (amounts in thousands):

 

 

 

Net Balance at
December 31, 2016

 

Additions

 

Impairment

 

Net Balance at
September 30, 2017

 

Broadcast license

 

$

41,356

 

$

 

$

 

$

41,356

 

Goodwill

 

164,887

 

 

 

164,887

 

Brands

 

15,986

 

 

 

15,986

 

Other intangibles

 

700

 

 

 

700

 

 

 

 

 

 

 

 

 

 

 

Total indefinite-lived intangibles

 

$

222,929

 

$

 

$

 

$

222,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A summary of the changes in the Company’s other amortizable intangible assets for the nine months ended September 30, 2017 is as follows (amounts in thousands):

 

 

 

Net Balance at
December 31, 2016

 

Additions

 

Amortization

 

Net Balance at
September 30, 2017

 

Affiliate relationships

 

$

44,468

 

$

 

$

(9,109

)

$

35,359

 

Advertiser relationships

 

1,792

 

 

(414

)

1,378

 

Non-compete agreement

 

1,784

 

 

(412

)

1,372

 

Other intangibles

 

119

 

85

 

(32

)

172

 

 

 

 

 

 

 

 

 

 

 

Total finite-lived intangibles

 

$

48,163

 

$

85

 

$

(9,967

)

$

38,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The aggregate amortization expense of the Company’s amortizable intangible assets was $3.3 million and $3.4 million for the three months ended September 30, 2017 and 2016, respectively, and $10.0 million and $10.1 million for the nine months ended September 30, 2017 and 2016, respectively.  The weighted average remaining amortization period is 3.6 years at September 30, 2017.

 

Future estimated amortization expense is as follows (amounts in thousands):

 

Year Ending December 31,

 

Amount

 

Remainder of 2017

 

$

3,318

 

2018

 

13,234

 

2019

 

8,483

 

2020

 

6,057

 

2021 and thereafter

 

7,189

 

 

 

 

 

 

 

$

38,281