XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and intangible assets - Other Amortizable Intangible (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Changes in other amortizable intangible assets          
Balance at the beginning of the period     $ 61,499    
Additions     39    
Amortization $ (3,400) $ (3,300) (10,073) $ (10,100)  
Net balance at the end of the period 51,465   51,465    
Future estimated amortization expense          
2016         $ 3,357
2017         13,262
2018         13,196
2019         8,432
2020 and thereafter         13,218
Total 51,465   $ 61,499   51,465
Weighted Average          
Future estimated amortization expense          
Remaining amortization period     4 years 4 months 24 days    
Affiliate relationships          
Changes in other amortizable intangible assets          
Balance at the beginning of the period     $ 56,766    
Amortization     (9,224)    
Net balance at the end of the period 47,542   47,542    
Future estimated amortization expense          
Total 47,542   56,766   47,542
Advertiser relationships          
Changes in other amortizable intangible assets          
Balance at the beginning of the period     2,344    
Amortization     (414)    
Net balance at the end of the period 1,930   1,930    
Future estimated amortization expense          
Total 1,930   2,344   1,930
Non-compete agreements          
Changes in other amortizable intangible assets          
Balance at the beginning of the period     2,333    
Amortization     (412)    
Net balance at the end of the period 1,921   1,921    
Future estimated amortization expense          
Total 1,921   2,333   1,921
Other intangibles          
Changes in other amortizable intangible assets          
Balance at the beginning of the period     56    
Additions     39    
Amortization     (23)    
Net balance at the end of the period 72   72    
Future estimated amortization expense          
Total $ 72   $ 56   $ 72