XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current Assets    
Cash $ 150,560 $ 179,532
Accounts receivable, net of allowance for doubtful accounts of $1,626 and $1,512, respectively 24,370 25,519
Due from related parties 1,299 1,722
Programming rights 6,257 5,552
Prepaids and other current assets 8,982 4,541
Total current assets 191,468 216,866
Programming rights 10,496 7,457
Property and equipment, net 25,842 25,397
Deferred financing costs, net 1,879 2,254
Broadcast license 41,356 41,356
Goodwill 164,887 164,887
Other intangibles, net 68,151 78,185
Deferred taxes 16,101 13,280
Other assets 523 1,468
Total Assets 520,703 551,150
Current Liabilities    
Accounts payable 2,337 2,463
Due to related parties 331 1,182
Accrued agency commissions 4,717 8,168
Accrued compensation and benefits 4,594 3,995
Accrued marketing 6,611 6,569
Taxes payable 57 1,722
Other accrued expenses 3,425 3,047
Programming rights payable 2,875 4,426
Current portion of long-term debt   8,278
Total current liabilities 24,947 39,850
Programming rights payable 1,793 365
Long-term debt, net of current portion 211,929 211,645
Deferred taxes 17,968 17,928
Defined benefit pension obligation 2,871 2,721
Total Liabilities 259,508 272,509
Stockholders' Equity    
Preferred stock, $0.0001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding at September 30, 2016 and December 31, 2015
Additional paid-in capital 258,881 256,551
Treasury stock, at cost 3,599,626 and 236,171 at September 30,2016 and December 31, 2015, respectively (34,990) (3,144)
Retained earnings 37,915 25,837
Accumulated comprehensive loss (615) (607)
Total Stockholders' Equity 261,195 278,641
Total Liabilities and Stockholders' Equity 520,703 551,150
Common Class A    
Stockholders' Equity    
Common stock 1 1
Common Class B    
Stockholders' Equity    
Common stock $ 3 $ 3