XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-term debt (Details)
$ in Thousands
6 Months Ended
Jul. 31, 2014
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
item
Jul. 30, 2014
USD ($)
Jul. 30, 2013
USD ($)
item
Long-term debt          
Less: Current portion     $ (8,278)    
Long-term debt less current portion   $ 211,834 211,645    
Maturities of long-term debt          
2019   722      
2020   212,625      
Total maturities   213,347      
Senior Secured Term Loan B Facility          
Long-term debt          
Long-term Debt   211,834 219,923    
Less: Current portion     (8,278)    
Long-term debt less current portion   211,834 $ 211,645    
Amount of term loan       $ 225,000  
Uncommitted accordion option base amount         $ 40,000
Uncommitted accordion option multiplier of 1st lien net leverage | item     3.0   4.0
Interest rate margin (as a percent) 4.00%        
Effective interest rate (as a percent) 5.00%        
OID (as a percent) 0.50%        
OID   1,500      
Deferred financing costs   2,000      
Accumulated amortization of original issue discount   900      
Accumulated amortization   $ 1,300      
Maximum period after each fiscal year for prepayment of debt   90 days      
Prepayment of debt as a percentage of excess cash flow   50.00%      
First prepayment of debt as a percentage of excess cash flow, if lower leverage ratio is maintained   25.00%      
Second prepayment of debt as a percentage of excess cash flow, if lower leverage ratio is maintained   0.00%      
Principal payment   $ 8,300      
Borrowing capacity $ 20,000        
Senior Secured Term Loan B Facility | LIBOR          
Long-term debt          
Reference rate basis LIBOR        
Interest rate floor (as a percent) 1.00%