XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and intangible assets - Other Amortizable Intangible (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Changes in other amortizable intangible assets          
Balance at the beginning of the period     $ 61,499    
Additions     23    
Amortization $ 3,400 $ 3,300 (6,714) $ 6,800  
Net balance at the end of the period 54,808   54,808    
Future estimated amortization expense          
2016         $ 6,714
2017         13,257
2018         13,187
2019         8,432
2020 and thereafter         13,218
Total 54,808   $ 61,499   54,808
Weighted Average          
Future estimated amortization expense          
Remaining amortization period     4 years 7 months 6 days    
Affiliate relationships          
Changes in other amortizable intangible assets          
Balance at the beginning of the period     $ 56,766    
Amortization     (6,149)    
Net balance at the end of the period 50,617   50,617    
Future estimated amortization expense          
Total 50,617   56,766   50,617
Advertiser relationships          
Changes in other amortizable intangible assets          
Balance at the beginning of the period     2,344    
Amortization     (276)    
Net balance at the end of the period 2,068   2,068    
Future estimated amortization expense          
Total 2,068   2,344   2,068
Non-compete agreements          
Changes in other amortizable intangible assets          
Balance at the beginning of the period     2,333    
Amortization     (274)    
Net balance at the end of the period 2,059   2,059    
Future estimated amortization expense          
Total 2,059   2,333   2,059
Other intangibles          
Changes in other amortizable intangible assets          
Balance at the beginning of the period     56    
Additions     23    
Amortization     (15)    
Net balance at the end of the period 64   64    
Future estimated amortization expense          
Total $ 64   $ 56   $ 64