XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Current Assets    
Cash $ 132,162 $ 176,622
Accounts receivable, net of allowance for doubtful accounts of $378 and $137, respectively 19,374 15,589
Due from related parties, net of allowance for doubtful accounts of $766 and $514, respectively 2,346 2,142
Programming rights 5,652 5,748
Deferred taxes 3,855 3,472
Prepaid taxes and other current assets 7,974 4,078
Total current assets 171,363 207,651
Programming rights 6,579 7,000
Property and equipment, net 23,857 24,675
Deferred financing costs, net 2,885 3,251
Broadcast license 41,356 41,356
Goodwill 164,887 130,794
Other intangibles, net 95,134 34,610
Other assets 3,341 783
Total Assets 509,402 450,120
Current Liabilities    
Accounts payable 1,994 1,566
Due to related parties 593 738
Accrued agency commissions 4,127 6,101
Accrued compensation and benefits 3,760 2,374
Accrued marketing 3,261 685
Other accrued expenses 3,758 4,243
Programming rights payable 4,356 4,585
Current portion of long-term debt 2,250 1,750
Total current liabilities 24,099 22,042
Programming rights payable 518 837
Long-term debt, net of current portion 220,007 170,731
Deferred taxes 11,830 13,647
Defined benefit pension obligation 2,186 2,075
Total Liabilities 258,640 209,332
Stockholders' Equity    
Preferred stock, $0.0001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding at September 30, 2014 and December 31, 2013      
Additional paid-in capital 245,530 240,817
Treasury stock, at cost; 139,633 and 65,549 shares at June 30, 2014 and December 31, 2013, respectively (1,907) (938)
Retained earnings 7,771 1,541
Accumulated comprehensive loss (636) (636)
Total Stockholders' Equity 250,762 240,788
Total Liabilities and Stockholders' Equity 509,402 450,120
Common Class A [Member]
   
Stockholders' Equity    
Common stock 1 1
Common Class B [Member]
   
Stockholders' Equity    
Common stock $ 3 $ 3