XML 38 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2014
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note 4. Goodwill and Intangible Assets

 

Goodwill and intangible assets consist of the following at June 30, 2014 and December 31, 2013 (amounts in thousands):

                                                                                                                                                                                       

 

 

June 30, 2014

 

December 31,
2013

 

Broadcast license

 

$

41,356 

 

$

41,356 

 

Goodwill

 

164,887 

 

130,794 

 

Other intangibles

 

98,848 

 

34,610 

 

Total intangible assets

 

$

305,091 

 

$

206,760 

 

 

A summary of the changes in goodwill and other indefinite-lived intangible assets for the six months ended June 30, 2014 is as follows (amounts in thousands):

                                                                                                                                                                                       

 

 

Net Balance at
December 31, 2013

 

Additions

 

Impairment

 

Net Balance at June
30, 2014

 

Broadcast license

 

$

41,356 

 

$

 

$

 

$

41,356 

 

Goodwill

 

130,794 

 

34,093 

 

 

164,887 

 

Brands

 

 

15,986 

 

 

15,986 

 

Other intangibles

 

700 

 

10 

 

 

710 

 

Total indefinite-lived intangibles

 

$

172,850 

 

$

50,089 

 

$

 

$

222,939 

 

 

A summary of the changes in other amortizable intangible assets for the six months ended June 30, 2014 is as follows (amounts in thousands):

                                                                                                                                                                                       

 

 

Net Balance at
December 31,
2013

 

Additions

 

Amortization

 

Net Balance
at June 30,
2014

 

Affiliate relationships

 

$

33,910

 

$

46,014

 

$

(4,711

)

$

75,213

 

Advertiser relationships

 

 

3,310

 

(166

)

3,144

 

Non-compete agreement

 

 

3,294

 

(137

)

3,157

 

Other intangibles

 

 

1,141

 

(503

)

638

 

Total Finite-lived intangibles

 

$

33,910

 

$

53,759

 

$

(5,517

)

$

82,152

 

 

At June 30, 2014, the amortization term for the affiliate relationships was five to eight years, for advertiser relationships and the non-compete agreement the amortization term was six years, and for all other finite-lives intangibles the amortization term was one year or less.

 

The aggregate amortization expense of amortizable intangible assets was $3.9 million and $1.6 million for the three months ended June 30, 2014 and 2013, respectively, and $5.5 million and $1.7 million for the six months ended June 30, 2014 and 2013, respectively. The weighted average remaining amortization period was 6.4 years at June 30, 2014.

 

Future estimated amortization expense is as follows (amounts in thousands):

                                                                                                                                                                         

Year Ending December 31, 

 

Amount

 

Remainder 2014

 

$

7,186 

 

2015

 

13,522 

 

2016

 

13,399 

 

2017

 

13,227 

 

2018

 

13,169 

 

2019

 

8,432 

 

2020 and thereafter

 

13,217 

 

 

 

$

82,152