XML 46 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination (Details 2) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Apr. 04, 2013
Dec. 31, 2012
Sep. 30, 2013
Class A Common Stock
Apr. 04, 2013
Class A Common Stock
Dec. 31, 2012
Class A Common Stock
Sep. 30, 2013
Class B Common Stock
Apr. 04, 2013
Class B Common Stock
Dec. 31, 2012
Class B Common Stock
Apr. 04, 2013
Azteca
Sep. 30, 2013
MVS
Pro Forma
Apr. 04, 2013
Merger transaction
Sep. 30, 2013
Merger transaction
Pro Forma
Sep. 30, 2012
Merger transaction
Pro Forma
Sep. 30, 2013
Merger transaction
Pro Forma
Sep. 30, 2012
Merger transaction
Pro Forma
Apr. 04, 2013
Merger transaction
Class A Common Stock
Apr. 04, 2013
Merger transaction
WAPA member and Cinelatino stockholders
Apr. 04, 2013
Merger transaction
WAPA member
Apr. 04, 2013
Merger transaction
WAPA member
Class B Common Stock
Apr. 04, 2013
Merger transaction
Cinelatino stockholders
Apr. 04, 2013
Merger transaction
Cinelatino stockholders
Class B Common Stock
Apr. 04, 2013
Merger transaction
Azteca
Apr. 04, 2013
Merger transaction
Cinelatino
Apr. 04, 2013
Merger transaction
WAPA
Cinelatino
Number of shares of stock of the Company issued and outstanding immediately following the consummation of the Transaction                                                        
Public shares outstanding prior to Transaction                                                   10,000,000    
Founder shares                                                   2,500,000    
Total shares outstanding prior to the Transaction                                                   12,500,000    
Less: shareholders of public shares redeemed                                                   (1,258,900)    
Less: founder shares cancelled                         250,000                         (250,000)    
Shares issued                                           20,432,462   12,567,538        
Total shares outstanding at closing         43,991,100   11,241,000 10,991,100 0 33,000,000 33,000,000 0                                
Number of shares of common stock subject to forfeiture in the event the market price of common stock does not meet certain levels                                       985,294     1,857,496   1,142,504      
Cash flows related to the Transaction                                                        
Cash in trust                                                   $ 100,520,532    
Cash on hand 172,940,824   172,940,824     10,084,434                                         12,865,242  
Less: redemption of public shares     (938,016)                                             (12,651,945)    
Less: cash consideration paid                                         (5,000,000)         (7,333,334)   (3,800,000)
Less: payment of fees and expenses                                                   (5,963,030)    
Net cash received by the Company     82,437,466                       82,437,465                          
Pro Forma Information                                                        
Net Revenues 23,704,566 17,543,854 60,128,741 48,276,913                       23,704,566 23,550,498 66,232,569 66,022,358                  
Operating Expenses:                                                        
Cost of revenues 10,290,353 9,234,086 23,817,742 23,258,035                       10,106,353 10,446,262 24,687,086 27,260,184                  
Selling, general and administrative 6,596,524 3,309,493 21,670,157 9,915,483                       6,448,503 6,404,096 22,305,259 21,733,698                  
Depreciation and amortization 2,585,615 919,788 6,177,390 2,742,177                       2,585,615 3,233,155 7,025,558 6,751,401                  
Loss (gain) on disposition of assets     67,577 (50,000)                           67,577 (50,000)                  
Total operating expenses 19,594,547 13,893,308 56,527,309 36,381,249                       19,140,471 20,083,513 54,085,480 55,695,283                  
Operating income 4,110,019 3,650,546 3,601,432 11,895,664                       4,564,095 3,466,985 12,147,089 10,327,075                  
Charge as a result of the termination of a certain agreement                           $ 3,800,000