XML 40 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination (Details) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Apr. 04, 2013
WAPA
item
Apr. 04, 2013
Cinelatino
WAPA
Sep. 30, 2013
Cinelatino
WAPA
Purchase price allocation adjustment
Apr. 04, 2013
Cinelatino
WAPA
Class A Common Stock
Apr. 04, 2013
Cinelatino
WAPA
Class A Common Stock
Minimum
item
Apr. 04, 2013
Cinelatino
WAPA
Class A Common Stock
Maximum
Business Combination                    
Percentage of post-transaction common shares of combined entities obtained by acquirer         46.40%          
Percentage of voting rights of combined entities obtained by acquirer         59.90%          
Number of directors on the combined entity board of directors represented by acquirer         5          
Number of directors on the combined entity board of directors         9          
Percentage of total revenues of the combined entities represented as historical revenues by acquirer         69.00%          
Amount of consideration issued by acquirer, if certain conditions fulfilled         $ 0          
Total consideration           129,423,943        
Cash consideration           3,800,000        
Number of shares           12,567,538        
Fair value of shares           128,800,000        
Estimated fair value of contingent consideration 2,284,475   2,284,475     3,200,000        
Number of Class B common stock shares issuable under contingent consideration           1,142,504        
Closing price per share to be attained for forfeiture of shares (in dollars per share)                 $ 12.50 $ 15.00
Number of trading days within a threshold period during which the closing price per share should attain the specified price per share               20 days    
Number of trading days in threshold for trading days during which closing price per share should attain the specified price per share subject to forfeiture               30 days    
Number of threshold for trading days during which closing price per share should attain the specified price per share subject to forfeiture                 1  
Number of common stock shares that have been achieved trading price and are no longer subject to forfeiture           571,252        
Fair value of shares that have achieved trading price and are no longer subject to forfeiture           1,200,000        
Significant assumptions utilized to value contingent consideration                    
Stock Price (in dollars per share)           $ 10.25        
Volatility (as a percent)           32.50%        
Risk-Free Rate (as a percent)           0.69%        
Allocation of the purchase price                    
Cash           12,865,242        
Accounts receivable           4,052,590        
Programming rights           4,459,550        
Prepaid expenses and other current assets           939,945        
Property and equipment, net           21,415        
Other assets           2,054,956        
Intangible asset - affiliate agreements           37,900,000 14,200,000      
Current liabilities           (6,271,770)        
Long-term debt           (32,097,167)        
Fair value of identifiable net assets acquired           23,924,761        
Goodwill           105,499,182        
Total           129,423,943        
Discount rate (as a percent)           10.00%        
Estimated remaining useful lives           6 years        
Deferred tax liability             4,900,000      
Amortization of intangible assets $ 1,636,667 $ 57,500 $ 3,330,833 $ 172,500     $ 700,000