XML 54 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2013
Goodwill and Intangible Assets  
Schedule of goodwill and intangible assets

 

 

 

September 30,

 

December 31,

 

 

 

2013

 

2012

 

Broadcast licenses

 

$

41,355,700

 

$

41,355,700

 

Goodwill

 

116,481,768

 

10,982,586

 

Other intangibles

 

36,246,667

 

1,677,500

 

 

 

$

194,084,135

 

$

54,015,786

 

Summary of changes in the Company's goodwill and other indefinite lived intangible assets, on a net basis

 

 

 

Net Balance at

 

 

 

 

 

Net Balance at

 

 

 

December 31, 2012

 

Additions

 

Impairment

 

September 30, 2013

 

Broadcast licenses

 

$

41,355,700

 

$

 

$

 

$

41,355,700

 

Goodwill

 

10,982,586

 

105,499,182

 

 

116,481,768

 

Other Intangibles

 

700,000

 

 

 

700,000

 

Total indefinite lived intangibles

 

$

53,038,286

 

$

105,499,182

 

$

 

$

158,537,468

 

 

 

 

Net Balance at

 

 

 

 

 

Net Balance at

 

 

 

December 31, 2011

 

Additions

 

Impairment

 

December 31, 2012

 

Broadcast licenses

 

$

41,355,700

 

$

 

$

 

$

41,355,700

 

Goodwill

 

10,982,586

 

 

 

10,982,586

 

Other Intangibles

 

700,000

 

 

 

700,000

 

Total indefinite lived intangibles

 

$

53,038,286

 

$

 

$

 

$

53,038,286

 

Schedule of net amounts related to other amortizable intangible assets

 

 

 

Amortization

 

September 30,

 

December 31,

 

 

 

Term (Years)

 

2013

 

2012

 

Affiliate relationships

 

6 - 10

 

$

35,546,667

 

$

977,500

 

Schedule of future estimated amortization expense

 

Year Ending

 

 

 

December 31,

 

 

 

Remainder of 2013

 

$

1,636,667

 

2014

 

6,546,667

 

2015

 

6,546,667

 

2016

 

6,546,667

 

2017

 

6,374,167

 

2018

 

6,316,667

 

2019

 

1,579,165

 

2020

 

 

 

 

$

35,546,667