XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current Assets    
Cash $ 172,940,824 $ 10,084,434
Accounts receivable, net of allowance for doubtful accounts of $225,906 and $179,568, respectively 14,020,884 10,510,978
Due from related parties, net of allowance for doubtful accounts of $379,735 and $0, respectively 835,150  
Programming rights 5,446,287 4,403,029
Deferred taxes 6,149,075 3,049,047
Prepaid expenses and other current assets 1,792,049 1,362,002
Total current assets 201,184,269 29,409,490
Programming Rights 7,093,535 2,664,100
Property and Equipment, net 25,073,008 26,861,359
Deferred Financing Costs 3,376,887 2,043,703
Deferred Taxes   863,252
Broadcast License 41,355,700 41,355,700
Goodwill 116,481,768 10,982,586
Other Intangibles, net 36,246,667 1,677,500
Other Assets 654,483  
Total Assets 431,466,317 115,857,690
Current Liabilities    
Accounts payable 4,084,901 912,007
Accrued expenses 10,361,429 12,042,165
Programming rights payable 3,857,264 3,207,719
Current portion of long-term debt 1,750,000 4,608,000
Total current liabilities 20,053,594 20,769,891
Programming Rights Payable 1,667,121 926,984
Long-Term Debt, net of current portion 171,104,167 52,404,000
Deferred Income Taxes 147,016  
Other Liabilities 2,224,001 2,098,886
Total Liabilities 195,195,899 76,199,761
Commitments and Contingencies      
Stockholders' Equity    
Preferred Stock, $0.0001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding as of September 30, 2013 and December 31, 2012      
Additional Paid In Capital 240,784,247 34,608,586
Fair Value of Contingent Consideration (2,284,475)  
Treasury Stock, at cost; 65,549 shares (938,016)  
Accumulated (Deficit) Earnings (546,208) 5,837,331
Accumulated Comprehensive Loss (749,554) (787,988)
Total Stockholders' Equity 236,270,418 39,657,929
Total Liabilities and Stockholders' Equity 431,466,317 115,857,690
Class A Common Stock
   
Stockholders' Equity    
Common Stock 1,124  
Class B Common Stock
   
Stockholders' Equity    
Common Stock $ 3,300