XML 48 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2013
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note 4. Goodwill and Intangible Assets

 

Goodwill and intangible assets consist of the following as September 30, 2013 and December 31, 2012:

 

 

 

September 30,

 

December 31,

 

 

 

2013

 

2012

 

Broadcast licenses

 

$

41,355,700

 

$

41,355,700

 

Goodwill

 

116,481,768

 

10,982,586

 

Other intangibles

 

36,246,667

 

1,677,500

 

 

 

$

194,084,135

 

$

54,015,786

 

 

A summary of changes in the Company’s goodwill and other indefinite lived intangible assets, on a net basis, for the nine months ended September 30, 2013 and the year ended December 31, 2012 is as follows:

 

 

 

Net Balance at

 

 

 

 

 

Net Balance at

 

 

 

December 31, 2012

 

Additions

 

Impairment

 

September 30, 2013

 

Broadcast licenses

 

$

41,355,700

 

$

 

$

 

$

41,355,700

 

Goodwill

 

10,982,586

 

105,499,182

 

 

116,481,768

 

Other Intangibles

 

700,000

 

 

 

700,000

 

Total indefinite lived intangibles

 

$

53,038,286

 

$

105,499,182

 

$

 

$

158,537,468

 

 

 

 

Net Balance at

 

 

 

 

 

Net Balance at

 

 

 

December 31, 2011

 

Additions

 

Impairment

 

December 31, 2012

 

Broadcast licenses

 

$

41,355,700

 

$

 

$

 

$

41,355,700

 

Goodwill

 

10,982,586

 

 

 

10,982,586

 

Other Intangibles

 

700,000

 

 

 

700,000

 

Total indefinite lived intangibles

 

$

53,038,286

 

$

 

$

 

$

53,038,286

 

 

As of September 30, 2013 and December 31, 2012, the Company has the following net amounts related to other amortizable intangible assets:

 

 

 

Amortization

 

September 30,

 

December 31,

 

 

 

Term (Years)

 

2013

 

2012

 

Affiliate relationships

 

6 - 10

 

$

35,546,667

 

$

977,500

 

 

The aggregate amortization expense of the Company’s amortizable intangible assets were $1,636,667 and $57,500 for the three months ended September 30, 2013 and 2012, respectively, and $3,330,833 and $172,500 for the nine months ended September 30, 2013 and 2012,  respectively. The weighted average remaining amortization period is 2.9 years as of September 30, 2013.

 

Future estimated amortization expense is as follows:

 

Year Ending

 

 

 

December 31,

 

 

 

Remainder of 2013

 

$

1,636,667

 

2014

 

6,546,667

 

2015

 

6,546,667

 

2016

 

6,546,667

 

2017

 

6,374,167

 

2018

 

6,316,667

 

2019

 

1,579,165

 

2020

 

 

 

 

$

35,546,667