XML 60 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current Assets    
Cash $ 81,020,220 $ 10,084,434
Accounts receivable, net of allowance for doubtful accounts of $206,406 and $179,568, respectively 14,151,304 10,510,978
Due from related parties, net of allowance for doubtful accounts of $376,039 and $0, respectively 1,455,027  
Programming rights 5,857,196 4,403,029
Deferred taxes 6,149,075 3,049,047
Prepaid expenses and other current assets 5,335,864 1,362,002
Total current assets 113,968,686 29,409,490
Programming Rights 7,823,078 2,664,100
Property and Equipment, net 25,604,327 26,861,359
Deferred Taxes 4,822,984 863,252
Broadcast License 41,355,700 41,355,700
Goodwill 124,803,456 10,982,586
Other Intangibles, net 24,416,071 1,677,500
Other Assets 2,712,432 2,043,703
Total Assets 345,506,734 115,857,690
Current Liabilities    
Accounts payable 3,881,108 912,007
Accrued expenses 8,961,866 12,042,165
Programming rights payable 4,751,730 3,207,719
Current portion of long-term debt 9,761,102 4,608,000
Total current liabilities 27,355,806 20,769,891
Programming Rights Payable 1,455,563 926,984
Long-Term Debt, net of current portion 75,548,368 52,404,000
Other Liabilities 2,178,406 2,098,886
Total Liabilities 106,538,143 76,199,761
Commitments and Contingencies      
Stockholder's Equity    
Preferred Stock, $0.0001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding as of June 30, 2013 and December 31, 2012      
Additional Paid In Capital 241,316,389 34,608,586
Fair Value of Contingent Consideration (2,030,333)  
Treasury Stock, at cost; 65,549 shares (938,016)  
Accumulated Earnings 1,392,603 5,837,331
Accumulated Comprehensive Loss (776,476) (787,988)
Total Stockholder's Equity 238,968,591 39,657,929
Total Liabilities and Stockholder's Equity 345,506,734 115,857,690
Class A Common Stock
   
Stockholder's Equity    
Common Stock 1,124  
Class B Common Stock
   
Stockholder's Equity    
Common Stock $ 3,300