XML 95 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Common Class A
Common Stock
Common Class B
Additional Paid In Capital
Common Class A
Additional Paid In Capital
Common Class B
Additional Paid In Capital
Treasury Stock
Common Class A
Retained Earnings
Accumulated Comprehensive Income
Non-controlling Interest
Total
Balance at the beginning of the period at Dec. 31, 2017 $ 3 $ 2     $ 265,329 $ (57,303) $ 30,401 $ 472   $ 238,904
Balance at the beginning of the period (in shares) at Dec. 31, 2017 25,171,000 20,801,000                
Condensed Consolidated Statements of Changes in Stockholders' Equity                    
Net (loss) income             (10,906)   $ 109 (10,797)
Non-controlling interest from acquisition of Snap Media                 1,379 1,379
Issuance of treasury shares for acquisition of Snap Media         309 1,088       1,397
Shares to be issued for acquisition of Snap Media         753         753
Vesting of restricted stock $ 0       1,298 (416)       882
Vesting of restricted stock (in shares) 218,000                  
Stock-based compensation         2,635         2,635
Repurchases of Class A common stock           (2,443)       (2,443)
Forfeiture of common stock earnouts $ (1) $ 0 $ 1 $ 0            
Forfeiture of common stock earnouts (in shares) (544,000) (1,081,000)                
Exercise of warrants $ 0       20         20
Exercise of warrants (in shares) 2,000                  
Exercise of options $ 0       0 (14)       (14)
Exercise of options (in shares) 3,000                  
Other comprehensive income, net of tax               683   683
Balance at the end of the period at Dec. 31, 2018 $ 2 $ 2     270,345 (59,088) 19,495 1,155 1,488 233,399
Balance at the end of the period (in shares) at Dec. 31, 2018 24,850,000 19,720,000                
Condensed Consolidated Statements of Changes in Stockholders' Equity                    
Net (loss) income             (3,367)   (104) (3,471)
Issuance of treasury shares for acquisition of Snap Media         (588) 588        
Vesting of restricted stock $ 1       1,925 (1,513)       413
Vesting of restricted stock (in shares) 352,000                  
Stock-based compensation         2,883         2,883
Repurchases of Class A common stock           $ (662)       (662)
Repurchases of Class A common stock (in shares)           51,227        
Exercise of options         (47) $ 154       107
Adoption of accounting standards | ASU 2018-02             (53) 53    
Other comprehensive income, net of tax               (2,000)   (2,000)
Balance at the end of the period at Dec. 31, 2019 $ 3 $ 2     $ 274,518 $ (60,521) $ 16,075 $ (792) $ 1,384 $ 230,669
Balance at the end of the period (in shares) at Dec. 31, 2019 25,202,000 19,720,000