XML 27 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets - Other Amortizable Intangible (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Changes in other amortizable intangible assets      
Net balance at the beginning of the period $ 22,400 $ 34,975  
Additions 2,746 681  
Amortization (9,245) (13,256)  
Net balance at the end of the period 15,901 22,400  
Future estimated amortization expense      
2020     $ 6,767
2021     6,425
2022     1,766
2023     328
2024 and thereafter     615
Total $ 15,901 22,400 15,901
Weighted Average      
Changes in other amortizable intangible assets      
Remaining amortization period 2 years 7 months 6 days    
Affiliate relationships      
Changes in other amortizable intangible assets      
Net balance at the beginning of the period $ 20,273 32,343  
Additions 1,668    
Amortization (7,589) (12,070)  
Net balance at the end of the period 14,352 20,273  
Future estimated amortization expense      
Total 14,352 20,273 14,352
Advertiser relationships      
Changes in other amortizable intangible assets      
Net balance at the beginning of the period 690 1,240  
Amortization (552) (550)  
Net balance at the end of the period 138 690  
Future estimated amortization expense      
Total 138 690 138
Non-compete value      
Changes in other amortizable intangible assets      
Net balance at the beginning of the period 686 1,235  
Additions 1,078    
Amortization (938) (549)  
Net balance at the end of the period 826 686  
Future estimated amortization expense      
Total 826 686 826
Other intangibles      
Changes in other amortizable intangible assets      
Net balance at the beginning of the period 144 157  
Additions   65  
Amortization (76) (78)  
Net balance at the end of the period 68 144  
Future estimated amortization expense      
Total 68 144 68
Programming contracts      
Changes in other amortizable intangible assets      
Net balance at the beginning of the period 607    
Additions   616  
Amortization (90) (9)  
Net balance at the end of the period 517 607  
Future estimated amortization expense      
Total $ 517 $ 607 $ 517