XML 71 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Snap Media Acquisition (Details) - USD ($)
12 Months Ended
Nov. 26, 2018
Dec. 31, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2018
Final allocation of consideration to the net tangible and intangible assets acquired          
Goodwill   $ 167,322,000     $ 169,994,000
Snap Media          
Snap TV Acquisition          
Voting interest acquired (as a percent) 75.00%        
Net cash acquired $ 700,000        
Cash paid as purchase consideration 1,500,000 800,000      
Cash consideration payable for acquisition of business     $ 500,000 $ 500,000  
Decrease of goodwill   2,700,000      
Final allocation of consideration to the net tangible and intangible assets acquired          
Accounts receivable   1,481,000      
Other current assets   30,000      
Intangible assets   3,362,000      
Accounts payable   (259,000)      
Accrued expenses   (725,000)      
Deferred revenue   (140,000)      
Fair value of net assets acquired   3,749,000      
Goodwill   2,435,000      
Non-controlling interest   (1,379,000)      
Total purchase price consideration   4,805,000      
Goodwill that is expected to be deductible for tax purposes   2,400,000      
Snap Media | Customer relationships          
Final allocation of consideration to the net tangible and intangible assets acquired          
Intangible assets   $ 1,700,000      
Amortization period of intangible assets   7 years      
Snap Media | Non-compete value          
Final allocation of consideration to the net tangible and intangible assets acquired          
Intangible assets   $ 1,100,000      
Amortization period of intangible assets   3 years      
Snap Media | Programming rights          
Final allocation of consideration to the net tangible and intangible assets acquired          
Intangible assets   $ 600,000      
Amortization period of intangible assets   7 years      
Snap Media | Common Class A          
Snap TV Acquisition          
Shares issued or issuable as purchase consideration $ 101,818 $ 54,825