XML 79 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of components of income before provision for income taxes

For the years ended December 31, 2019 and 2018, Income before provision for income taxes, includes the following components (amounts in thousands):

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Domestic income

 

$

21,695

 

$

9,797

Foreign loss

 

 

(13,080)

 

 

(10,323)

Income before provision for income taxes

 

$

8,615

 

$

(526)

 

Schedule of composition of income tax expense

For the years ended December 31, 2019 and 2018, income tax expense is comprised of the following (amounts in thousands):

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Current income tax expense

 

$

8,493

 

$

9,231

Deferred income tax

 

 

3,593

 

 

1,040

Income tax expense

 

$

12,086

 

$

10,271

 

Schedule of reconciliation of income tax (benefit) expense

For the years ended December 31, 2019 and 2018, the reconciliation of income tax (benefit) expense computed at the U.S. federal statutory rates to income tax expense is (amounts in thousands):

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Income tax (benefit) expense at federal statutory rate-US Only

 

$

1,810

 

$

(108)

Income tax expense at federal statutory rate-Foreign Only

 

 

3,637

 

 

3,832

Permanent items

 

 

184

 

 

836

Return to provision true-ups -Current/ Deferred

 

 

301

 

 

(51)

Foreign rate differential

 

 

(2,284)

 

 

(141)

Foreign tax credits

 

 

(5,501)

 

 

(7,890)

Foreign valuation allowance

 

 

10,007

 

 

9,429

Change in FTC valuation allowance

 

 

3,785

 

 

4,141

Revaluation of  Puerto Rico deferred taxes

 

 

(1,361)

 

 

 —

Foreign withholding taxes

 

 

1,449

 

 

1,499

Deferred foreign tax credit offset

 

 

(421)

 

 

(873)

State taxes and state rate change

 

 

480

 

 

374

Puerto Rico tax rate change

 

 

 —

 

 

(722)

UTP adjustment

 

 

 

 

(55)

Income tax expense

 

$

12,086

 

$

10,271

 

Schedule of components of net deferred tax liabilities

Net deferred tax liabilities consist of the following components as of December 31, 2019 and 2018 (amounts in thousands):

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Deferred tax assets:

 

 

 

 

 

 

Allowances for doubtful accounts

 

$

776

 

$

820

Deferred branch tax benefit

 

 

11,813

 

 

11,801

Deferred revenue

 

 

109

 

 

84

NOL credit and other carryovers

 

 

274

 

 

204

Fixed assets

 

 

94

 

 

51

Accrued expenses

 

 

1,455

 

 

1,123

Foreign tax credit

 

 

18,497

 

 

14,729

Stock compensation

 

 

3,634

 

 

3,613

Pension

 

 

360

 

 

196

Interest rate swap

 

 

178

 

 

 —

Intangibles

 

 

1,354

 

 

1,447

Equity method gains and losses

 

 

21,976

 

 

12,900

Other DTA

 

 

38

 

 

17

Less: Foreign income valuation allowance

 

 

(22,570)

 

 

(12,546)

Less: Foreign tax credit valuation allowance

 

 

(18,497)

 

 

(14,729)

Total deferred tax assets

 

 

19,491

 

 

19,710

Deferred tax liabilities:

 

 

 

 

 

 

Prepaid expenses

 

 

(504)

 

 

(404)

Intangibles

 

 

(15,496)

 

 

(15,788)

Interest rate swap

 

 

 —

 

 

(365)

Property and equipment

 

 

(8,225)

 

 

(6,678)

Amortization expense

 

 

(13,389)

 

 

(11,705)

Total deferred tax liabilities

 

 

(37,614)

 

 

(34,940)

 

 

$

(18,123)

 

$

(15,230)

 

Schedule of classification of deferred tax amounts

The deferred tax amounts mentioned above have been classified on the accompanying consolidated balance sheets at December 31, 2019 and 2018 as follows (amounts in thousands):

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Non-current assets

 

$

1,208

 

$

4,290

Non-current liabilities

 

$

19,331

 

$

19,520