XML 31 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows From Operating Activities:      
Net (loss) income $ (13,436) $ 18,000 $ 13,739
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 16,228 16,608 17,218
Program amortization 11,806 12,182 11,703
Amortization of deferred financing costs and original issue discount 620 879 886
Stock-based compensation 4,068 4,691 5,575
Provision for bad debts 756 398 920
Loss on disposition of assets (23) 6 33
Deferred tax expense 14,473 (5,429) (2,838)
Loss on equity investments, net 11,885    
Loss on impairment of fixed assets 546    
Gain from insurance proceeds (3,250)    
Excess tax benefits   210 272
(Increase) decrease in:      
Accounts receivable 4,803 (453) (1,676)
Programming rights (15,149) (15,073) (12,619)
Due from related parties (664) 217 (388)
Prepaid expenses and other assets (7,006) (3,029) 3,487
Increase (decrease) in:      
Accounts payable (60) 1,062 287
Due to related parties 1,472 (769) 395
Accrued expenses (2,875) (578) 4,206
Programming rights payable 621 (1,391) 452
Taxes payable (1,549) (103) 705
Other liabilities 2,445 227 107
Net cash provided by operating activities 25,711 27,655 42,464
Cash Flows From Investing Activities:      
Investments in joint ventures (39,986) (111)  
Capital expenditures (2,496) (3,392) (5,358)
Proceeds from sale of assets   10 3
Insurance proceeds 3,250    
Net cash used in investing activities (39,232) (3,493) (5,355)
Cash Flows From Financing Activities:      
Repayments of long-term debt (2,133) (8,278) (2,250)
Repurchase of common stock (22,234) (31,925) (1,183)
Financing fees (1,114)    
Proceeds from issuance of stock     5,407
Repurchase of warrants   (976) (1,778)
Exercise of warrants 211 420 60
Exercise of stock options   155 157
Net cash (used in) provided by financing activities (25,270) (40,604) 413
Net (decrease) increase in cash (38,791) (16,442) 37,522
Cash:      
Beginning 163,090 179,532 142,010
Ending 124,299 163,090 179,532
Cash payments for:      
Interest 10,368 10,911 11,305
Income taxes $ 10,139 $ 15,023 $ 5,812