XML 69 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets - Other (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Changes in other amortizable intangible assets        
Balance at the beginning of the period $ 48,163 $ 61,499    
Additions 92 94    
Amortization (13,280) (13,430) $ (13,500)  
Net balance at the end of the period 34,975 48,163 61,499  
Future estimated amortization expense        
2018       $ 13,241
2019       8,486
2020       6,058
2021       5,752
2022 and thereafter       1,438
Total $ 48,163 61,499 61,499 34,975
Weighted Average        
Changes in other amortizable intangible assets        
Remaining amortization period 3 years 4 months 24 days      
Affiliate relationships        
Changes in other amortizable intangible assets        
Balance at the beginning of the period $ 44,468 56,766    
Amortization (12,125) (12,298)    
Net balance at the end of the period 32,343 44,468 56,766  
Future estimated amortization expense        
Total 44,468 56,766 56,766 32,343
Advertiser relationships        
Changes in other amortizable intangible assets        
Balance at the beginning of the period 1,792 2,344    
Amortization (552) (552)    
Net balance at the end of the period 1,240 1,792 2,344  
Future estimated amortization expense        
Total 1,792 2,344 2,344 1,240
Non-compete agreement        
Changes in other amortizable intangible assets        
Balance at the beginning of the period 1,784 2,333    
Amortization (549) (549)    
Net balance at the end of the period 1,235 1,784 2,333  
Future estimated amortization expense        
Total 1,784 2,333 2,333 1,235
Other intangibles        
Changes in other amortizable intangible assets        
Balance at the beginning of the period 119 56    
Additions 92 94    
Amortization (54) (31)    
Net balance at the end of the period 157 119 56  
Future estimated amortization expense        
Total $ 119 $ 56 $ 56 $ 157