XML 56 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Plans  
Schedule of projected benefit obligation

        Following is the plan's projected benefit obligation at December 31, 2017 and 2016. (amounts in thousands):

                                                                                                                                                                                                                  

 

 

2017

 

2016

 

Projected benefit obligation:

 

 

 

 

 

 

 

Balance, beginning of the year

 

$

3,027

 

$

2,865

 

Service cost

 

 

80

 

 

109

 

Interest cost

 

 

85

 

 

104

 

Actuarial (gain) loss

 

 

(469

)

 

(45

)

Benefits paid to participants

 

 

(481

)

 

(6

)

​  

​  

​  

​  

Balance, end of year

 

$

2,242

 

$

3,027

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of funded status of the plan

 

        At December 31, 2017, 2016 and 2015, the funded status of the plan was as follows (amounts in thousands):

                                                                                                                                                                                                              

 

 

2017

 

2016

 

2015

 

Excess of benefit obligation over the value of plan assets

 

$

(2,242

)

$

(3,027

)

$

(2,865

)

Unrecognized net actuarial loss

 

 

347

 

 

818

 

 

905

 

Unrecognized prior service cost

 

 

44

 

 

52

 

 

69

 

​  

​  

​  

​  

​  

​  

Accrued benefit cost

 

$

(1,851

)

$

(2,157

)

$

(1,891

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of amounts recognized in the consolidated balance sheets

 

        At December 31, 2017 and 2016, the amounts recognized in the consolidated balance sheets were classified as follows (amounts in thousands):

                                                                                                                                                                                                               

 

 

2017

 

2016

 

Accrued benefit cost

 

$

(2,242

)

$

(3,027

)

Accumulated other comprehensive loss

 

 

391

 

 

870

 

​  

​  

​  

​  

Net amount recognized

 

$

(1,851

)

$

(2,157

)

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of benefits expected to be paid in each of the next five years and thereafter

 

        The benefits expected to be paid in each of the next five years and thereafter are as follows (amounts in thousands):

                                                                                                                                                                                                                

Years Ending December 31,

 

Amount

 

2018

 

$

242

 

2019

 

 

109

 

2020

 

 

91

 

2021

 

 

182

 

2022

 

 

235

 

2023 through 2026

 

 

582

 

​  

​  

 

 

$

1,441

 

​  

​  

​  

​  

 

Schedule of weighted-average rates used

                                                                                                                                                                                                           

 

 

2017

 

2016

 

Discount rate on the benefit obligation

 

3.35%

 

 

3.78

%

Rate of employee compensation increase(a)

 

1.75% - 2.5%

 

 

4.00

%


 

 

 

(a)          

Rate of employee compensation increase is 1.75% for periods ending 2017-2021, and increasing to 2.5% for periods thereafter.

 

Schedule of pension expenses

 

        Pension expense for the years ended December 31, 2017, 2016 and 2015, consists of the following (amounts in thousands):

                                                                                                                                                                                                                         

 

 

2017

 

2016

 

2015

 

Service cost

 

$

80

 

$

109

 

$

112

 

Interest cost

 

 

85

 

 

104

 

 

102

 

Expected return on plan assets

 

 

 

 

 

 

 

Recognized actuarial loss (gain)

 

 

 

 

 

 

 

Amortization of prior service cost

 

 

8

 

 

17

 

 

17

 

Net loss amortization

 

 

1

 

 

42

 

 

51

 

​  

​  

​  

​  

​  

​  

 

 

$

174

 

$

272

 

$

282

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of further information about the Plan

 

        Further information about the Plan is presented in the table below (amounts in thousands):

                                                                                                                                                                                                            

 

 

 

 

Pension Protection
Act Zone Status

 

Funding Improvement
Plan/Rehabilitation Plan

 

WAPA's
Contribution

 

 

 

Expiration
Date of
Collective
Bargaining
Agreements

 

 

 

 

Surcharge
Imposed

Pension Fund

 

EIN

 

2016

 

Status

 

2017

 

2016

 

2015

TNGIPP (Plan No. 001)

 

 

52-1082662

 

Red

 

Implemented

 

$

149

 

$

156

 

$

151

 

No

 

June 27, 2019
May 31, 2022