XML 26 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Current Assets    
Cash $ 124,299 $ 163,090
Accounts receivable, net of allowance for doubtful accounts of $2,327 and $1,711, respectively 20,007 25,566
Due from related parties 2,169 1,505
Programming rights 7,723 5,450
Prepaid taxes and other current assets 12,517 7,904
Total current assets 166,715 203,515
Programming rights, net of current portion 11,520 10,450
Property and equipment, net 24,433 25,501
Broadcast license 41,356 41,356
Goodwill 164,887 164,887
Other intangibles, net 51,661 64,849
Equity method investments 30,907  
Deferred income taxes 4,802 18,638
Other assets 1,605 1,245
Total Assets 497,886 530,441
Current Liabilities    
Accounts payable 3,465 3,525
Due to related parties 1,885 413
Accrued agency commissions 4,064 6,725
Accrued compensation and benefits 5,540 4,488
Accrued marketing 4,997 6,378
Taxes payable 70 1,619
Other accrued expenses 3,725 3,610
Programming rights payable 2,920 3,293
Investee losses in excess of investment 2,806  
Current portion of long-term debt 2,133  
Total current liabilities 31,605 30,051
Programming rights payable, net of current portion 1,101 107
Long-term debt, net of current portion 205,509 210,270
Deferred income taxes 18,763 17,829
Defined benefit pension obligation 2,004 2,844
Total Liabilities 258,982 261,101
Stockholders' Equity    
Preferred stock, $0.0001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding at December 31, 2017 and December 31, 2016
Additional paid-in capital 265,329 261,051
Treasury stock, at cost 5,390,107 and 3,606,696 at December 31, 2017 and 2016, respectively (57,303) (35,069)
Retained earnings 30,401 43,837
Accumulated other comprehensive income (loss) 472 (483)
Total Stockholders' Equity 238,904 269,340
Total Liabilities and Stockholders' Equity 497,886 530,441
Common Class A    
Stockholders' Equity    
Common stock 3 2
Common Class B    
Stockholders' Equity    
Common stock $ 2 $ 2