XML 33 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows From Operating Activities:      
Net income $ 18,000 $ 13,739 $ 10,557
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 16,608 17,218 16,552
Program amortization 12,182 11,703 10,370
Amortization of deferred financing costs 501 504 507
Amortization of original issue discount 378 382 310
Stock-based compensation 4,691 5,575 5,920
Provision for bad debts 398 920 462
Loss on disposition of assets 6 33 70
Loss on extinguishment of debt     1,116
Deferred tax expense (5,429) (2,838) (2,264)
(Increase) decrease in:      
Accounts receivable (453) (1,676) (7,430)
Programming rights (15,073) (12,619) (9,715)
Due from related parties 217 (388) (1,398)
Prepaid expenses and other assets (3,029) 3,487 (4,397)
Increase (decrease) in:      
Accounts payable 1,062 287 610
Due to related parties (769) 395 49
Accrued expenses (578) 4,206 3,400
Programming rights payable (1,391) 452 (1,418)
Taxes payable (103) 705 (120)
Other liabilities 227 107 93
Net cash provided by operating activities 27,445 42,192 23,274
Cash Flows From Investing Activities:      
Investment in joint venture (111)    
Capital expenditures (3,392) (5,358) (2,971)
Proceeds from sale of assets 10 3 10
Acquisition of cable networks     (101,891)
Net cash used in investing activities (3,493) (5,355) (104,852)
Cash Flows From Financing Activities:      
Proceeds from long-term debt     70,565
Repayments of long-term debt (8,278) (2,250) (21,941)
Financing fees     (756)
Proceeds from issuance of stock   5,407  
Repurchase of warrants (976) (1,778)  
Exercise of warrants 420 60 1
Purchase of treasury stock (31,925) (1,183) (1,023)
Exercise of stock options 155 157  
Excess tax benefits 210 272 120
Net cash (used in) provided by financing activities (40,394) 685 46,966
Net (decrease) increase in cash (16,442) 37,522 (34,612)
Cash:      
Beginning 179,532 142,010 176,622
Ending 163,090 179,532 142,010
Cash payments for:      
Interest 10,911 11,305 11,171
Income taxes $ 15,023 $ 5,812 $ 4,438