XML 72 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Feb. 14, 2017
USD ($)
item
Jul. 31, 2014
USD ($)
Mar. 31, 2016
USD ($)
Jul. 31, 2014
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
Jul. 30, 2013
USD ($)
item
Long-term debt                
Less: Current portion             $ (8,278)  
Long-term debt less current portion         $ 210,270   209,391  
Assets         530,441   548,896  
Liabilities         261,101   270,255  
Deferred financing costs         1,800   2,300  
Accumulated amortization         1,500   1,000  
Loss on early extinguishment of debt           $ 1,116    
Payment of excess cash flow     $ 8,300          
Maturities of long-term debt                
2019         722      
2020         212,625      
Total maturities         213,347      
ASU 2015-03 | Adjustment                
Long-term debt                
Assets         (2,300)      
Liabilities         (2,300)      
Existing Senior Secured Term Loan B Facility                
Long-term debt                
Long-term Debt         210,270   $ 217,669  
Amount of term loan   $ 225,000   $ 225,000        
Interest rate margin (as a percent)   4.00%            
Effective interest rate (as a percent)   5.00%   5.00%        
OID (as a percent)   0.50%   0.50%        
Uncommitted accordion option base amount               $ 40,000
Uncommitted accordion option multiplier of net leverage ratio | item               4.0
Borrowing capacity   $ 20,000   $ 20,000        
OID         1,300      
Accumulated amortization of original issue discount         1,100      
Deferred financing costs         1,800      
Accumulated amortization         $ 1,500      
Loss on early extinguishment of debt       1,100        
Write off of deferred costs associated with debt extinguishment       700        
Write off of debt discount associated with debt extinguishment       400        
Maximum period after each fiscal year for prepayment of debt         90 days      
Prepayment of debt as a percentage of excess cash flow         50.00%      
First prepayment of debt as a percentage of excess cash flow, if lower leverage ratio is maintained         25.00%      
Second prepayment of debt as a percentage of excess cash flow, if lower leverage ratio is maintained         0.00%      
Existing Senior Secured Term Loan B Facility | LIBOR                
Long-term debt                
Interest rate floor (as a percent)   1.00%            
Existing Senior Secured Term Loan B Facility | Alternate Base Rate (ABR)                
Long-term debt                
Interest rate margin (as a percent)   3.00%            
Amended Term Loan Facility                
Long-term debt                
Debt caps amount   $ 45,000   $ 45,000        
Amended Term Loan Facility | Subsequent event                
Long-term debt                
Amount of term loan $ 213,300              
OID (as a percent) 0.50%              
Uncommitted accordion option base amount $ 65,000              
Borrowing capacity $ 30,000              
Amortization payments (in percentage) 1.00%              
Period for prepayments prior to closing date 6 months              
Prepayment premium (in percentage) 1.00%              
Maturities of long-term debt                
2017 $ 2,133              
2018 2,133              
2019 2,133              
2020 2,133              
2021 and thereafter 204,815              
Total maturities $ 213,347              
Amended Term Loan Facility | First Lien Net Leverage Ratio | Subsequent event                
Long-term debt                
Uncommitted accordion option multiplier of net leverage ratio | item 4.00              
Number of consecutive fiscal quarters | item 4              
Amended Term Loan Facility | Total Net Leverage Ratio | Subsequent event                
Long-term debt                
Uncommitted accordion option multiplier of net leverage ratio | item 6.00              
Number of consecutive fiscal quarters | item 4              
Amended Term Loan Facility | First Lien and Total Net Leverage Ratio | Subsequent event                
Long-term debt                
Debt caps amount $ 60,000              
Amended Term Loan Facility | LIBOR | Subsequent event                
Long-term debt                
Interest rate margin (as a percent) 3.50%              
Interest rate floor (as a percent) 0.00%              
Amended Term Loan Facility | Alternate Base Rate (ABR) | Subsequent event                
Long-term debt                
Interest rate margin (as a percent) 2.50%