XML 55 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2016
Retirement Plans  
Schedule of projected benefit obligation

 

        Following is the plan's projected benefit obligation at December 31, 2016 and 2015. (amounts in thousands):

                                                                                                                                                                                    

 

 

2016

 

2015

 

Projected benefit obligation:

 

 

 

 

 

 

 

Balance, beginning of the year

 

$

2,865

 

$

2,682

 

Service cost

 

 

109

 

 

112

 

Interest cost

 

 

104

 

 

102

 

Actuarial (gain) loss

 

 

(45

)

 

53

 

Benefits paid to participants

 

 

(6

)

 

(84

)

​  

​  

​  

​  

Balance, end of year

 

$

3,027

 

$

2,865

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of funded status of the plan

 

        At December 31, 2016, 2015 and 2014, the funded status of the plan was as follows (amounts in thousands):

                                                                                                                                                                                    

 

 

2016

 

2015

 

2014

 

Excess of benefit obligation over the value of plan assets

 

$

(3,027

)

$

(2,865

)

$

(2,682

)

Unrecognized net actuarial loss

 

 

818

 

 

905

 

 

904

 

Unrecognized prior service cost

 

 

52

 

 

69

 

 

86

 

​  

​  

​  

​  

​  

​  

Accrued benefit cost

 

$

(2,157

)

$

(1,891

)

$

(1,692

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of amounts recognized in the consolidated balance sheets

 

        At December 31, 2016 and 2015, the amounts recognized in the consolidated balance sheets were classified as follows (amounts in thousands):

                                                                                                                                                                                    

 

 

2016

 

2015

 

Accrued benefit cost

 

$

(3,027

)

$

(2,865

)

Accumulated other comprehensive loss

 

 

870

 

 

974

 

​  

​  

​  

​  

Net amount recognized

 

$

(2,157

)

$

(1,891

)

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of benefits expected to be paid in each of the next five years and thereafter

 

        The benefits expected to be paid in each of the next five years and thereafter are as follows (amounts in thousands):

                                                                                                                                                                                    

Years Ending December 31,

 

Amount

 

2017

 

$

186 

 

2018

 

 

246 

 

2019

 

 

121 

 

2020

 

 

123 

 

2021

 

 

205 

 

2022 through 2025

 

 

870 

 

​  

​  

 

 

$

1,751 

 

​  

​  

​  

​  

 

Schedule of weighted-average rates used

 

                                                                                                                                                                                    

 

 

2016

 

2015

 

Discount rate on the benefit obligation

 

 

3.78 

%

 

3.90 

%

Rate of employee compensation increase

 

 

4.00 

%

 

4.00 

%

 

Schedule of pension expenses

 

        Pension expense for the years ended December 31, 2016, 2015 and 2014, consists of the following (amounts in thousands):

                                                                                                                                                                                    

 

 

2016

 

2015

 

2014

 

Service cost

 

$

109 

 

$

112 

 

$

82 

 

Interest cost

 

 

104 

 

 

102 

 

 

105 

 

Expected return on plan assets

 

 

 

 

 

 

 

Recognized actuarial loss (gain)

 

 

 

 

 

 

 

Amortization of prior service cost

 

 

17 

 

 

17 

 

 

17 

 

Net loss amortization

 

 

42 

 

 

51 

 

 

27 

 

​  

​  

​  

​  

​  

​  

 

 

$

272 

 

$

282 

 

$

231 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of further information about the Plan

 

        Further information about the Plan is presented in the table below (amounts in thousands):

                                                                                                                                                                                    

 

 

 

 

Pension Protection
Act Zone Status

 

Funding Improvement
Plan/Rehabilitation Plan

 

WAPA's
Contribution

 

 

 

Expiration
Date of
Collective
Bargaining
Agreements

 

 

 

 

Surcharge
Imposed

Pension Fund

 

EIN

 

2013

 

Status

 

2016

 

2015

 

2014

TNGIPP (Plan No. 001)

 

 

52-1082662

 

Red

 

Implemented

 

$

156 

 

$

151 

 

$

144 

 

Yes

 

July 21, 2015
June 27, 2016