XML 37 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and intangible assets  
Goodwill and intangible assets

 

Note 4. Goodwill and Intangible Assets

        Goodwill and intangible assets consist of the following at December 31, 2016 and 2015 (amounts in thousands):

                                                                                                                                                                                    

 

 

December 31,

 

 

 

2016

 

2015

 

Broadcast license

 

$

41,356 

 

$

41,356 

 

Goodwill

 

 

164,887 

 

 

164,887 

 

Other intangibles

 

 

64,849 

 

 

78,185 

 

​  

​  

​  

​  

Total intangible assets

 

$

271,092 

 

$

284,428 

 

​  

​  

​  

​  

​  

​  

​  

​  

        A summary of changes in the Company's goodwill and other indefinite lived intangible assets, on a net basis, for the years ended December 31, 2016 and 2015 is as follows (amounts in thousands):

                                                                                                                                                                                    

 

 

Net Balance at
December 31, 2015

 

Additions

 

Impairment

 

Net Balance at
December 31, 2016

 

Broadcast license

 

$

41,356 

 

$

 

$

 

$

41,356 

 

Goodwill

 

 

164,887 

 

 

 

 

 

 

164,887 

 

Brands

 

 

15,986 

 

 

 

 

 

 

15,986 

 

Other intangibles

 

 

700 

 

 

 

 

 

 

700 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total indefinite-lived intangibles

 

$

222,929 

 

$

 

$

 

$

222,929 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Net Balance at
December 31, 2014

 

Additions

 

Impairment

 

Net Balance at
December 31, 2015

 

Broadcast licenses

 

$

41,356 

 

$

 

$

 

$

41,356 

 

Goodwill

 

 

164,887 

 

 

 

 

 

 

164,887 

 

Brands

 

 

15,986 

 

 

 

 

 

 

15,986 

 

Other intangibles

 

 

700 

 

 

 

 

 

 

700 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total indefinite-lived intangibles

 

$

222,929 

 

$

 

$

 

$

222,929 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        A summary of the changes in the Company's other amortizable intangible assets for the years ended December 31, 2016 and 2015 is as follows (amounts in thousands):

                                                                                                                                                                                    

 

 

Net Balance at
December 31, 2015

 

Additions

 

Amortization

 

Net Balance at
December 31, 2016

 

Affiliate relationships

 

$

56,766

 

$

 

$

(12,298

)

$

44,468

 

Advertiser relationships

 

 

2,344

 

 

 

 

(552

)

 

1,792

 

Non-compete agreement

 

 

2,333

 

 

 

 

(549

)

 

1,784

 

Other intangibles

 

 

56

 

 

94

 

 

(31

)

 

119

 

​  

​  

​  

​  

​  

​  

​  

​  

Total finite-lived intangibles

 

$

61,499

 

$

94

 

$

(13,430

)

$

48,163

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Net Balance at
December 31, 2014

 

Additions

 

Amortization

 

Net Balance at
December 31, 2015

 

Affiliate relationships

 

$

69,064

 

$

 

$

(12,298

)

$

56,766

 

Advertiser relationships

 

 

2,896

 

 

 

 

(552

)

 

2,344

 

Non-compete agreement

 

 

2,882

 

 

 

 

(549

)

 

2,333

 

Other intangibles

 

 

83

 

 

65

 

 

(92

)

 

56

 

​  

​  

​  

​  

​  

​  

​  

​  

Total finite-lived intangibles

 

$

74,925

 

$

65

 

$

(13,491

)

$

61,499

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The aggregate amortization expense of the Company's amortizable intangible assets was $13.4 million, $13.5 million and $12.7 million for the years ended December 31, 2016, 2015 and 2014. The weighted average remaining amortization period is 4.2 years at December 31, 2016. Future estimated amortization expense is as follows (amounts in thousands):

                                                                                                                                                                                    

Year Ending December 31,

 

Amount

 

2017

 

$

13,281 

 

2018

 

 

13,205 

 

2019

 

 

8,455 

 

2020

 

 

6,032 

 

2021 and thereafter

 

 

7,190 

 

​  

​  

 

 

$

48,163 

 

​  

​  

​  

​