XML 25 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Current Assets    
Cash $ 179,532 $ 142,010
Accounts receivable, net of allowance for doubtful accounts of $1,512 and $1,073, respectively 25,519 24,763
Due from related parties 1,722 1,334
Programming rights 5,552 5,441
Deferred taxes   4,222
Prepaid taxes and other current assets 4,541 8,071
Total current assets 216,866 185,841
Programming rights 7,457 6,652
Property and equipment, net 25,397 23,867
Deferred financing costs, net 2,254 2,758
Broadcast license 41,356 41,356
Goodwill 164,887 164,887
Other intangibles, net 78,185 91,611
Deferred taxes 13,280  
Other assets 1,468 1,425
Total Assets 551,150 518,397
Current Liabilities    
Accounts payable 2,463 2,176
Due to related parties 1,182 787
Accrued agency commissions 8,168 6,642
Accrued compensation and benefits 3,995 3,391
Accrued marketing 6,569 5,581
Taxes payable 902 927
Other accrued expenses 3,867 2,049
Programming rights payable 4,426 4,228
Current portion of long-term debt 8,278 2,250
Total current liabilities 39,850 28,031
Programming rights payable 365 111
Long-term debt, net of current portion 211,645 219,541
Deferred taxes 17,928 11,670
Defined benefit pension obligation 2,721 2,631
Total Liabilities $ 272,509 $ 261,984
Stockholders' Equity    
Preferred stock, $0.0001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding at December 31, 2015 and December 31, 2014
Additional paid-in capital $ 256,551 $ 246,858
Treasury stock, at cost 236,171 at December 31, 2015 and 146,703 at December 31, 2014 (3,144) (1,961)
Retained earnings 25,837 12,098
Accumulated comprehensive loss (607) (586)
Total Stockholders' Equity 278,641 256,413
Total Liabilities and Stockholders' Equity 551,150 518,397
Common Class A    
Stockholders' Equity    
Common stock 1 1
Common Class B    
Stockholders' Equity    
Common stock $ 3 $ 3