XML 55 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows From Operating Activities:      
Net income (loss) $ 10,557us-gaap_NetIncomeLoss $ (4,297)us-gaap_NetIncomeLoss $ 11,030us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 16,552us-gaap_DepreciationAndAmortization 8,762us-gaap_DepreciationAndAmortization 3,723us-gaap_DepreciationAndAmortization
Program amortization 10,370hmtv_AmortizationOfProgrammingRights 9,322hmtv_AmortizationOfProgrammingRights 7,371hmtv_AmortizationOfProgrammingRights
Amortization of deferred financing costs 507us-gaap_AmortizationOfFinancingCosts 604us-gaap_AmortizationOfFinancingCosts 858us-gaap_AmortizationOfFinancingCosts
Amortization of original issue discount 310us-gaap_AmortizationOfDebtDiscountPremium 106us-gaap_AmortizationOfDebtDiscountPremium  
Stock-based compensation 5,920us-gaap_ShareBasedCompensation 7,192us-gaap_ShareBasedCompensation  
Provision for bad debts 462hmtv_ProvisionForDoubtfulAccountsDueFromRelatedPartiesAndOther 165hmtv_ProvisionForDoubtfulAccountsDueFromRelatedPartiesAndOther (10)hmtv_ProvisionForDoubtfulAccountsDueFromRelatedPartiesAndOther
Loss (gain) on disposition of assets 70us-gaap_GainLossOnDispositionOfAssets 199us-gaap_GainLossOnDispositionOfAssets (1)us-gaap_GainLossOnDispositionOfAssets
Loss on early extinguishment of debt 1,116us-gaap_GainsLossesOnExtinguishmentOfDebt 1,649us-gaap_GainsLossesOnExtinguishmentOfDebt  
Deferred tax expense (2,727)hmtv_DeferredIncomeTaxNoncashExpenseBenefit 1,029hmtv_DeferredIncomeTaxNoncashExpenseBenefit 1,719hmtv_DeferredIncomeTaxNoncashExpenseBenefit
(Increase) decrease in:      
Accounts receivable (7,430)us-gaap_IncreaseDecreaseInAccountsReceivable (1,030)us-gaap_IncreaseDecreaseInAccountsReceivable (7)us-gaap_IncreaseDecreaseInAccountsReceivable
Programming rights (9,715)hmtv_IncreaseDecreaseInProgrammingRightsCurrent (10,543)hmtv_IncreaseDecreaseInProgrammingRightsCurrent (7,970)hmtv_IncreaseDecreaseInProgrammingRightsCurrent
Due from related parties (1,398)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent    
Prepaid expenses and other current assets (4,397)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,966)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (943)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in:      
Accounts payable 610us-gaap_IncreaseDecreaseInAccountsPayable 563us-gaap_IncreaseDecreaseInAccountsPayable (55)us-gaap_IncreaseDecreaseInAccountsPayable
Due to related parties 49us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent (1,005)us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent  
Accrued expenses 3,400us-gaap_IncreaseDecreaseInAccruedLiabilities (3,943)us-gaap_IncreaseDecreaseInAccruedLiabilities 1,040us-gaap_IncreaseDecreaseInAccruedLiabilities
Programming rights payable (1,418)hmtv_IncreaseDecreaseInProgramRightsObligations 789hmtv_IncreaseDecreaseInProgramRightsObligations 36hmtv_IncreaseDecreaseInProgramRightsObligations
Income tax payable (120)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (49)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (157)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities 556us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 446us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (145)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 23,274us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 6,993us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 16,489us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows From Investing Activities:      
Acquisition of cable networks (101,891)us-gaap_PaymentsToAcquireBusinessesGross    
Proceeds from sale of assets 10us-gaap_ProceedsFromSaleOfProductiveAssets 16us-gaap_ProceedsFromSaleOfProductiveAssets 50us-gaap_ProceedsFromSaleOfProductiveAssets
Capital expenditures (2,971)us-gaap_PaymentsToAcquireProductiveAssets (1,802)us-gaap_PaymentsToAcquireProductiveAssets (3,800)us-gaap_PaymentsToAcquireProductiveAssets
Net cash used in investing activities (104,852)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,786)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (3,750)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows From Financing Activities:      
Transaction proceeds, net   82,437us-gaap_CashAcquiredFromAcquisition  
Proceeds from long-term debt 70,565us-gaap_ProceedsFromIssuanceOfLongTermDebt 173,250us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Repayments of long-term debt (21,941)us-gaap_RepaymentsOfLongTermDebt (89,984)us-gaap_RepaymentsOfLongTermDebt (7,338)us-gaap_RepaymentsOfLongTermDebt
Financing fees (756)us-gaap_PaymentsOfFinancingCosts (3,459)us-gaap_PaymentsOfFinancingCosts  
Proceeds from issuance of stock 1us-gaap_ProceedsFromIssuanceOfCommonStock    
Distributions     (5,500)us-gaap_PaymentsOfDividends
Purchase of treasury stock (1,023)us-gaap_PaymentsForRepurchaseOfCommonStock (938)us-gaap_PaymentsForRepurchaseOfCommonStock  
Excess tax benefits 120us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 25us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities  
Net cash provided by (used in) financing activities 46,966us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 161,331us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (12,838)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash (34,612)us-gaap_NetCashProvidedByUsedInContinuingOperations 166,538us-gaap_NetCashProvidedByUsedInContinuingOperations (99)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash:      
Beginning 176,622us-gaap_CashAndCashEquivalentsAtCarryingValue 10,084us-gaap_CashAndCashEquivalentsAtCarryingValue 10,183us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending 142,010us-gaap_CashAndCashEquivalentsAtCarryingValue 176,622us-gaap_CashAndCashEquivalentsAtCarryingValue 10,084us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash payments for:      
Interest 11,171us-gaap_InterestPaid 5,419us-gaap_InterestPaid 2,917us-gaap_InterestPaid
Income taxes 4,438us-gaap_IncomeTaxesPaid 4,034us-gaap_IncomeTaxesPaid 5,514us-gaap_IncomeTaxesPaid
Distributions, net of withholding taxes     $ 4,950hmtv_DistributionsNetOfWithholdingTaxes