XML 37 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2014
Retirement Plans  
Schedule of projected benefit obligation

        Following is the plan's projected benefit obligation for the years ended December 31, 2014 and 2013. (amounts in thousands):

                                                                                                                                                                                    

 

 

2014

 

2013

 

Projected benefit obligation:

 

 

 

 

 

 

 

Balance, beginning of the year

 

$

2,114

 

$

2,127

 

Service cost

 

 

82

 

 

83

 

Interest cost

 

 

105

 

 

84

 

Actuarial gain (loss)

 

 

457

 

 

(157

)

Benefits paid to participants

 

 

(76

)

 

(23

)

​  

​  

​  

​  

Balance, end of year

 

$

2,682

 

$

2,114

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of funded status of the plan

        At December 31, 2014, 2013 and 2012, the funded status of the plan was as follows (amounts in thousands):

                                                                                                                                                                                    

 

 

2014

 

2013

 

2012

 

Excess of benefit obligation over the value of plan assets

 

$

(2,682

)

$

(2,114

)

$

(2,127

)

Unrecognized net actuarial loss

 

 

904

 

 

473

 

 

666

 

Unrecognized prior service cost

 

 

86

 

 

103

 

 

122

 

​  

​  

​  

​  

​  

​  

Accrued benefit cost

 

$

(1,692

)

$

(1,538

)

$

(1,339

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of amounts recognized in the consolidated balance sheets

 

        At December 31, 2014 and 2013, the amounts recognized in the consolidated balance sheets were classified as follows (amounts in thousands):

                                                                                                                                                                                    

 

 

2014

 

2013

 

Accrued benefit cost

 

$

(2,682

)

$

(2,114

)

Accumulated other comprehensive loss

 

 

990

 

 

576

 

​  

​  

​  

​  

Net amount recognized

 

$

(1,692

)

$

(1,538

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of benefits expected to be paid in each of the next five years and thereafter

 

        The benefits expected to be paid in each of the next five years and thereafter are as follows (amounts in thousands):

                                                                                                                                                                                    

Years Ending December 31,

 

Amount

 

2015

 

$

52 

 

2016

 

 

106 

 

2017

 

 

125 

 

2018

 

 

216 

 

2019 through 2024

 

 

998 

 

​  

​  

 

 

$

1,497 

 

​  

​  

​  

​  

​  

 

Schedule of weighted-average rates used

        For the years ended December 31, 2014 and 2013, the following weighted-average rates were used:

                                                                                                                                                                                    

 

 

2014

 

2013

 

Discount rate on the benefit obligation

 

 

3.80 

%

 

4.95 

%

Rate of employee compensation increase

 

 

4.00 

%

 

4.00 

%

 

Schedule of pension expenses

        Pension expense for the years ended December 31, 2014, 2013 and 2012, consists of the following (amounts in thousands):

                                                                                                                                                                                    

 

 

2014

 

2013

 

2012

 

Service cost

 

$

82 

 

$

83 

 

$

60 

 

Interest cost

 

 

105 

 

 

84 

 

 

90 

 

Expected return on plan assets

 

 

 

 

 

 

 

Recognized actuarial loss (gain)

 

 

 

 

 

 

 

Amortization of prior service cost

 

 

17 

 

 

19 

 

 

21 

 

Net loss amortization

 

 

27 

 

 

36 

 

 

21 

 

​  

​  

​  

​  

​  

​  

 

 

$

231 

 

$

222 

 

$

192 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of further information about the Plan

        Further information about the Plan is presented in the table below (amounts in thousands):

                                                                                                                                                                                    

 

 

 

 

Pension Protection
Act Zone Status

 

Funding Improvement
Plan/Rehabilitation Plan

 

WAPA's
Contribution

 

 

 

Expiration
Date of
Collective
Bargaining
Agreements

 

 

 

 

Surcharge
Imposed

Pension Fund

 

EIN

 

2013

 

Status

 

2014

 

2013

 

2012

TNGIPP (Plan No. 001)

 

52-1082662

 

Red

 

Implemented

 

$

144 

 

$

144 

 

$

113 

 

Yes

 

July 21, 2015
June 27, 2016