XML 82 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Combination (Details 2) (USD $)
12 Months Ended 0 Months Ended 3 Months Ended
Dec. 31, 2014
Apr. 04, 2013
Dec. 31, 2013
Dec. 31, 2012
Business Combination        
Cash consideration $ 101,891,000us-gaap_PaymentsToAcquireBusinessesGross      
Allocation of the purchase price        
Goodwill 164,887,000us-gaap_Goodwill   130,794,000us-gaap_Goodwill 10,983,000us-gaap_Goodwill
WAPA Holdings, LLC        
Business Combination        
Percentage of post-transaction common shares of combined entities obtained by acquirer   46.40%hmtv_BusinessAcquisitionPercentageOfPostTransactionCommonSharesOfCombinedEntitiesObtainedByAcquirer
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Percentage of voting rights of combined entities obtained by acquirer   59.90%us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Number of directors on the combined entity board of directors represented by acquirer   5hmtv_BusinessAcquisitionNumberOfDirectorsOnCombinedEntityBoardOfDirectorsRepresentedByAcquirer
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Number of directors on the combined entity board of directors   9hmtv_BusinessAcquisitionNumberOfDirectorsOnCombinedEntityBoardOfDirectors
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Percentage of total revenues of the combined entities represented as historical revenues by acquirer   69.00%hmtv_BusinessAcquisitionPercentageOfTotalRevenuesOfCombinedEntitiesRepresentedAsHistoricalRevenuesByAcquirer
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
WAPA Holdings, LLC | Cinelatino        
Business Combination        
Total consideration   129,400,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Cash consideration   3,800,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Number of shares   12,567,538us-gaap_BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Fair value of shares   128,800,000us-gaap_BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Estimated fair value of contingent consideration   3,200,000us-gaap_ContingentConsiderationClassifiedAsEquityFairValueDisclosure
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Number of common stock shares that have been achieved trading price and are no longer subject to forfeiture 571,252hmtv_NumberOfSharesOfCommonStockVestedAndNotSubjectToForfeiture
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
     
Fair value of shares that have achieved trading price and are no longer subject to forfeiture 1,200,000hmtv_ValueOfSharesOfCommonStockVestedAndNotSubjectToForfeiture
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
     
Significant assumptions utilized to value contingent consideration        
Sale price of stock (in dollars per share)   10.25us-gaap_SharePrice
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Volatility (as a percent)   32.50%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Risk-Free Rate (as a percent)   0.69%us-gaap_FairValueAssumptionsRiskFreeInterestRate
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Allocation of the purchase price        
Cash   12,865,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Accounts receivable   4,053,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Programming rights   4,460,000hmtv_BusinessAcquisitionPurchasePriceAllocationProgrammingRights
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Prepaid expenses and other current assets   940,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Property and equipment, net   21,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Other assets   336,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Current liabilities   (6,272,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Deferred tax liabilities   (12,594,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Long-term debt   (32,097,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Fair value of identifiable net assets acquired   9,612,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Goodwill   119,812,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Total   129,424,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
WAPA Holdings, LLC | Cinelatino | Monte Carlo simulation model        
Business Combination        
Fair value of shares   8,500,000us-gaap_BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
/ us-gaap_ValuationTechniqueAxis
= hmtv_MonteCarloSimulationModelMember
   
WAPA Holdings, LLC | Cinelatino | Purchase price allocation adjustment        
Allocation of the purchase price        
Purchase accounting adjustment to goodwill     14,300,000us-gaap_GoodwillPurchaseAccountingAdjustments
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ us-gaap_ChangeInAccountingEstimateByTypeAxis
= us-gaap_PurchasePriceAllocationAdjustmentsMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
 
WAPA Holdings, LLC | Cinelatino | Issuance of shares contingent upon achieving specific closing market price of Class A common stock        
Business Combination        
Number of shares   1,142,504us-gaap_BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ us-gaap_ContingentConsiderationByTypeAxis
= hmtv_CommonStockContingentForIssuanceUponAchievingSpecificMarketPriceMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Fair value of shares   11,700,000us-gaap_BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ us-gaap_ContingentConsiderationByTypeAxis
= hmtv_CommonStockContingentForIssuanceUponAchievingSpecificMarketPriceMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
WAPA Holdings, LLC | Cinelatino | Affiliate Relationships        
Allocation of the purchase price        
Intangible asset   37,900,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= hmtv_AffiliateRelationshipsMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
   
Estimated useful life   6 years    
WAPA Holdings, LLC | Cinelatino | Affiliate Relationships | Discounted Cash Flow Method        
Allocation of the purchase price        
Discount rate (as a percent)   10.00%us-gaap_FairValueInputsDiscountRate
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= hmtv_AffiliateRelationshipsMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
/ us-gaap_ValuationTechniqueAxis
= hmtv_DiscountedCashFlowMethodMember
   
WAPA Holdings, LLC | Common Class A | Cinelatino        
Business Combination        
Number of trading days within a threshold period during which the closing price per share should attain the specified price per share   20 days    
Number of trading days in threshold for trading days during which closing price per share should attain the specified price per share subject to forfeiture   30 days    
WAPA Holdings, LLC | Common Class A | Cinelatino | Minimum        
Business Combination        
Closing price per share to be attained for forfeiture of shares (in dollars per share)   12.50hmtv_ContingentConsiderationSpecifiedClosingPricePerShareOfCommonStockToBeAttainedSubjectToForfeiture
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
   
Number of threshold for trading days during which closing price per share should attain the specified price per share subject to forfeiture   1hmtv_ContingentConsiderationNumberOfThresholdForTradingDaysDuringWhichClosingPricePerShareOfCommonStockShouldAttainSpecifiedPricePerShareSubjectToForfeiture
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
   
WAPA Holdings, LLC | Common Class A | Cinelatino | Maximum        
Business Combination        
Closing price per share to be attained for forfeiture of shares (in dollars per share)   15.00hmtv_ContingentConsiderationSpecifiedClosingPricePerShareOfCommonStockToBeAttainedSubjectToForfeiture
/ us-gaap_BusinessAcquisitionAxis
= hmtv_CinelatinoMember
/ dei_LegalEntityAxis
= hmtv_InterMediaEspanolHoldingsLLCMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
   
Period from the date of transaction during which closing price per share should attain the specified price per share subject to forfeiture   36 months