XML 80 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2014
Equity Incentive Plans  
Summary of stock option activity

        The following table summarizes stock option activity for the years ended December 31, 2014 and 2013 (shares and intrinsic values in thousands):

                                                                                                                                                                                    

 

 

Number of
shares

 

Weighted-
average exercise
price

 

Weighted-
average
remaining
contractual
term

 

Aggregate
intrinsic
value

 

Outstanding at January 1, 2013

 

 

 

 

 

 

 

 

 

Granted

 

 

1,730 

 

$

11.20 

 

 

9.3 

 

$

1,157 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding at December 31, 2013

 

 

1,730 

 

$

11.20 

 

 

9.3 

 

$

2,208 

 

Granted

 

 

140 

 

 

11.56 

 

 

9.7 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding at December 31, 2014

 

 

1,870 

 

$

11.23 

 

 

8.4 

 

$

4,721 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Vested at December 31, 2014

 

 

670 

 

$

11.07 

 

 

8.2 

 

$

1,787 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Exercisable at December 31, 2014

 

 

670 

 

$

11.07 

 

 

8.2 

 

$

1,787 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of restricted share activity

        The following table summarizes restricted share activity for the years ended December 31, 2014 and 2013 (shares in thousands):

 

                                                                                                                                                                                    

 

 

Number of
shares

 

Weighted-average
grant date fair value

 

Outstanding at January 1, 2013

 

 

 

$

 

Granted

 

 

1,195

 

 

9.81

 

Vested

 

 

(250

)

 

8.41

 

Forfeited

 

 

 

 

—  

 

​  

​  

​  

​  

Outstanding at December 31, 2013

 

 

945

 

$

10.18

 

Granted

 

 

79

 

 

11.34

 

Vested

 

 

(305

)

 

11.33

 

Forfeited

 

 

 

 

—  

 

​  

​  

​  

​  

Outstanding at December 31, 2014

 

 

719

 

$

9.82

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Time Based Stock Option | Black Scholes Pricing Model  
Equity Incentive Plans  
Schedule of valuation assumptions

 

                                                                                                                                                                                    

Black-Scholes Option Valuation Assumptions

 

2014

 

2013

Risk-free interest rate

 

1.76% - 1.92%

 

.93% - 2.03%

Dividend yield

 

 

Volatility

 

28.4% - 30.9%

 

34.4% - 36.7%

Weighted-average expected term (years)

 

6.0 - 6.3

 

6.0 

 

Event Based Stock Option | Monte Carlo simulation model  
Equity Incentive Plans  
Schedule of valuation assumptions

 

                                                                                                                                                                                    

Monte Carlo Option Valuation Assumptions

 

2014

 

2013

Risk-free intererst rate

 

 

1.78% 

Dividend yield

 

 

Volatility

 

 

36.70% 

Weighted-average expected term (years)

 

 

5.4 - 5.8

 

Event Based Restricted Stock | Monte Carlo simulation model  
Equity Incentive Plans  
Schedule of valuation assumptions

 

                                                                                                                                                                                    

Monte Carlo Option Valuation Assumptions

 

2014

 

2013

 

Risk-free interest rate

 

 

 

 

0.52 

%

Dividend yield

 

 

 

 

 

Volatility

 

 

 

 

36.70 

%

Weighted-average expected term (years)

 

 

 

 

0.6 - 1.3