XML 61 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Reconciliation of Net (Loss) Income to Net Cash Provided by Operating Activities:      
Net (loss) income $ (4,297) $ 11,030 $ 7,604
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 8,762 3,723 3,425
Program amortization 9,322 7,371 5,981
Amortization of deferred financing costs 604 858 679
Amortization of original issue discount 106    
Stock-based compensation 7,192    
Provision (recoveries) for bad debts 165 (10) 202
Loss (gain) on disposition of assets 199 (1) (39)
Loss on early extinguishment of debt 1,649    
Deferred tax expense 1,029 1,719 2,809
(Increase) decrease in:      
Accounts receivable (1,030) (7) (2,417)
Programming rights (10,543) (7,970) (7,311)
Prepaid expenses and other current assets (2,966) (943) 95
Increase (decrease) in:      
Accounts payable 563 (55) (241)
Due to related parties (1,005)    
Accrued expenses (3,943) 1,040 2,037
Programming rights payable 789 36 439
Income tax payable (24) (157) (77)
Other liabilities 446 (145) 435
Net cash provided by operating activities 7,018 16,489 13,621
Cash Flows From Investing Activities:      
Proceeds from sale of assets 16 50 39
Capital expenditures (1,802) (3,800) (2,122)
Net cash used in investing activities (1,786) (3,750) (2,083)
Cash Flows From Financing Activities:      
Transaction proceeds, net 82,437    
Proceeds from long-term debt 173,250   19,194
Repayments of long-term debt (89,984) (7,338) (1,650)
Financing fees (3,459)    
Distributions   (5,500) (24,000)
Purchase of treasury stock (938)    
Net cash provided by (used in) financing activities 161,306 (12,838) (6,456)
Net increase (decrease) in cash 166,538 (99) 5,082
Cash:      
Beginning 10,084 10,183 5,101
Ending 176,622 10,084 10,183
Cash payments for:      
Interest 5,419 2,917 2,015
Income taxes 4,034 5,514 1,195
Distributions, net of withholding taxes   4,950 23,214
Financed through term loan:      
Interest     124
Financing costs     3,581
Total     $ 3,705