XML 51 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination (Details 2) (USD $)
3 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Apr. 04, 2013
Dec. 31, 2013
Class A Common Stock
Apr. 04, 2013
Class A Common Stock
Dec. 31, 2012
Class A Common Stock
Dec. 31, 2013
Class B common stock
Apr. 04, 2013
Class B common stock
Dec. 31, 2012
Class B common stock
Apr. 04, 2013
Azteca
Dec. 31, 2013
MVS
Pro Forma
Apr. 04, 2013
Merger transaction
Dec. 31, 2013
Merger transaction
Dec. 31, 2013
Merger transaction
Pro Forma
Dec. 31, 2012
Merger transaction
Pro Forma
Apr. 04, 2013
Merger transaction
Class A Common Stock
Apr. 04, 2013
Merger transaction
WAPA member and Cinelatino stockholders
Apr. 04, 2013
Merger transaction
WAPA member
Apr. 04, 2013
Merger transaction
WAPA member
Class B common stock
Apr. 04, 2013
Merger transaction
Cinelatino stockholders
Apr. 04, 2013
Merger transaction
Cinelatino stockholders
Class B common stock
Apr. 04, 2013
Merger transaction
Azteca
Apr. 04, 2013
Merger transaction
Cinelatino
Number of shares of stock of the Company issued and outstanding immediately following the consummation of the Transaction                                                                
Public shares outstanding prior to Transaction                                                             10,000,000  
Founder shares                                                             2,500,000  
Total shares outstanding prior to the Transaction                                                             12,500,000  
Less: Shareholders of public shares redeemed                                                             (1,259,000)  
Less: founder shares cancelled                                     250,000                       (250,000)  
Shares issued                                                     20,432,000   12,568,000      
Total shares outstanding at closing                       43,991,000 11,241,000 10,991,100 0 33,000,000 33,000,000 0                            
Number of shares of common stock subject to forfeiture in the event the market price of common stock does not meet certain levels                                                 985,294     1,857,496   1,142,504    
Cash flows related to the Transaction                                                                
Cash in trust                                                             $ 100,520,000  
Cash on hand 176,622,000       10,084,000       176,622,000 10,084,000                                           12,865,000
Less: Redemption of public shares                 (938,000)                                           (12,652,000)  
Less: Cash consideration paid                                                   (5,000,000)         (7,333,000)  
Less: Payment of fees and expenses                                                             (5,963,000)  
Total transaction proceeds                 82,437,000                       82,437,000                      
Pro Forma Information                                                                
Net Revenues 25,876,000 23,705,000 22,929,000 13,495,000 23,091,000 17,544,000 17,228,000 13,505,000 86,005,000 71,367,000 60,797,000                       92,109,000 95,006,000                
Operating Expenses:                                                                
Cost of revenues                 33,950,000 32,409,000 28,985,000                       35,004,000 37,547,000                
Selling, general and administrative                 29,678,000 13,667,000 13,024,000                       19,440,000 18,983,000                
Depreciation and amortization                 8,762,000 3,723,000 3,425,000                       10,343,000 10,048,000                
Loss (gain) on disposition of assets                 199,000 (1,000) (39,000)                       199,000 (1,000)                
Total operating expenses                 78,283,000 50,501,000 45,395,000                       64,986,000 66,577,000                
Operating income 5,019,000 4,110,000 (1,292,000) (117,000) 8,971,000 3,651,000 5,457,000 2,788,000 7,722,000 20,866,000 15,402,000                       27,123,000 28,429,000                
Charge as a result of the termination of a certain agreement                                       3,800,000                        
Expenses related to the Transaction                                           $ 5,700,000