XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Shares
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Redeemable Noncontrolling Interest
Beginning balance at Dec. 31, 2022 $ 6,927 $ 25 $ (230) $ 1,504 $ 7,906 $ (2,278) $ 0  
Beginning balance, redeemable noncontrolling interests at Dec. 31, 2022               $ 49
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 482       482      
Net income, redeemable non controlling interests               4
Other comprehensive income (loss), net of tax (37)         (38) 1  
Dividends paid               (1)
Acquisition of treasury stock (71)   (71)          
Share-based compensation expense 24     24        
Other changes 74           74  
Ending balance at Mar. 31, 2023 7,399 25 (301) 1,528 8,388 (2,316) 75  
Ending balance, redeemable noncontrolling interests at Mar. 31, 2023               52
Beginning balance at Dec. 31, 2022 6,927 25 (230) 1,504 7,906 (2,278) 0  
Beginning balance, redeemable noncontrolling interests at Dec. 31, 2022               49
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss), net of tax 35         32    
Ending balance at Jun. 30, 2023 7,575 25 (382) 1,536 8,567 (2,246) 75  
Ending balance, redeemable noncontrolling interests at Jun. 30, 2023               55
Beginning balance at Mar. 31, 2023 7,399 25 (301) 1,528 8,388 (2,316) 75  
Beginning balance, redeemable noncontrolling interests at Mar. 31, 2023               52
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 706       706      
Net income, redeemable non controlling interests               4
Other comprehensive income (loss), net of tax 72         70 2  
Dividends paid (527)       (527)     (1)
Acquisition of treasury stock (98)   (98)          
Common shares issued from treasury stock and capital increase for share-based compensation 0   17 (17)        
Share-based compensation expense 25     25        
Other changes (2)           (2)  
Ending balance at Jun. 30, 2023 7,575 25 (382) 1,536 8,567 (2,246) 75  
Ending balance, redeemable noncontrolling interests at Jun. 30, 2023               55
Beginning balance at Dec. 31, 2023 8,180 25 (865) 1,578 9,750 (2,374) 66  
Beginning balance, redeemable noncontrolling interests at Dec. 31, 2023 54             54
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 398       401   (3)  
Net income, redeemable non controlling interests               4
Other comprehensive income (loss), net of tax (49)         (49)    
Dividends paid               (1)
Acquisition of treasury stock (581)   (581)          
Common shares issued from treasury stock and capital increase for share-based compensation 0   173 (173)        
Share-based compensation expense 10     10        
Other changes (3)   (3)          
Ending balance at Mar. 31, 2024 7,955 25 (1,276) 1,415 10,151 (2,423) 63  
Ending balance, redeemable noncontrolling interests at Mar. 31, 2024               57
Beginning balance at Dec. 31, 2023 8,180 25 (865) 1,578 9,750 (2,374) 66  
Beginning balance, redeemable noncontrolling interests at Dec. 31, 2023 54             54
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss), net of tax (190)         (190)    
Ending balance at Jun. 30, 2024 7,602 25 (1,317) 1,401 9,993 (2,564) 64  
Ending balance, redeemable noncontrolling interests at Jun. 30, 2024 60             60
Beginning balance at Mar. 31, 2024 7,955 25 (1,276) 1,415 10,151 (2,423) 63  
Beginning balance, redeemable noncontrolling interests at Mar. 31, 2024               57
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 433       433      
Net income, redeemable non controlling interests               5
Other comprehensive income (loss), net of tax (141)         (141)    
Dividends paid (591)       (591)     (2)
Acquisition of treasury stock (60)   (60)          
Common shares issued from treasury stock and capital increase for share-based compensation 0   20 (20)        
Share-based compensation expense 7     7        
Other changes (1)   (1) (1)     1  
Ending balance at Jun. 30, 2024 7,602 $ 25 $ (1,317) $ 1,401 $ 9,993 $ (2,564) $ 64  
Ending balance, redeemable noncontrolling interests at Jun. 30, 2024 $ 60             $ 60