XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Previously Reported
Revision of Prior Period, Adjustment
Revision of Prior Period, Adjusted
Common Shares
Common Shares
Previously Reported
Common Shares
Revision of Prior Period, Adjusted
Treasury Stock
Treasury Stock
Previously Reported
Treasury Stock
Revision of Prior Period, Adjusted
Additional Paid-in Capital
Additional Paid-in Capital
Previously Reported
Additional Paid-in Capital
Revision of Prior Period, Adjustment
Additional Paid-in Capital
Revision of Prior Period, Adjusted
Retained Earnings
Retained Earnings
Previously Reported
Retained Earnings
Revision of Prior Period, Adjustment
Retained Earnings
Revision of Prior Period, Adjusted
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Previously Reported
Accumulated Other Comprehensive Income (Loss)
Revision of Prior Period, Adjustment
Accumulated Other Comprehensive Income (Loss)
Revision of Prior Period, Adjusted
Noncontrolling Interests
Noncontrolling Interests
Previously Reported
Noncontrolling Interests
Revision of Prior Period, Adjustment
Noncontrolling Interests
Revision of Prior Period, Adjusted
Redeemable Noncontrolling Interest
Redeemable Noncontrolling Interest
Previously Reported
Redeemable Noncontrolling Interest
Revision of Prior Period, Adjusted
Beginning balance at Dec. 31, 2021   $ 6,808 $ (1,654) $ 5,154   $ 25 $ 25   $ (84) $ (84)   $ 4,464 $ (3,044) $ 1,420   $ 4,818 $ 1,464 $ 6,282 $ (2,497) $ (2,445) $ (52) $ (2,497)   $ 30 $ (22) $ 8      
Beginning balance, redeemable noncontrolling interests at Dec. 31, 2021                                                       $ 45 $ 45
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Net income (loss) $ 333                           $ 333                            
Net income, redeemable non controlling interests                                                     $ 3    
Other comprehensive income (loss), net of tax 130                                   130                    
Dividends paid                                                     (1)    
Acquisition of treasury stock (21)             $ (21)                                          
Share-based compensation expense 18                   $ 18                                    
Other changes (5)                   (4)                       $ (1)            
Ending balance at Mar. 31, 2022 5,609       $ 25     (105)     1,434       6,615       (2,367)       7            
Ending balance, redeemable noncontrolling interests at Mar. 31, 2022                                                     47    
Beginning balance at Dec. 31, 2021   $ 6,808 $ (1,654) $ 5,154   $ 25 $ 25   $ (84) $ (84)   $ 4,464 $ (3,044) $ 1,420   $ 4,818 $ 1,464 $ 6,282 (2,497) $ (2,445) $ (52) $ (2,497)   $ 30 $ (22) $ 8      
Beginning balance, redeemable noncontrolling interests at Dec. 31, 2021                                                       $ 45 $ 45
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Other comprehensive income (loss), net of tax 232                                   233                    
Ending balance at Sep. 30, 2022 6,357       25     (193)     1,479       7,307       (2,264)       3            
Ending balance, redeemable noncontrolling interests at Sep. 30, 2022                                                     52    
Beginning balance at Mar. 31, 2022 5,609       25     (105)     1,434       6,615       (2,367)       7            
Beginning balance, redeemable noncontrolling interests at Mar. 31, 2022                                                     47    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Net income (loss) 548                           548                            
Net income, redeemable non controlling interests                                                     4    
Other comprehensive income (loss), net of tax 43                                   44       (1)            
Dividends paid (412)                           (412)                       (2)    
Acquisition of treasury stock (19)             (19)                                          
Common shares issued from treasury stock and capital increase for share-based compensation               3     (3)                                    
Share-based compensation expense 21                   21                                    
Other changes 4                   4                                    
Ending balance at Jun. 30, 2022 5,794       25     (121)     1,456       6,751       (2,323)       6            
Ending balance, redeemable noncontrolling interests at Jun. 30, 2022                                                     49    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Net income (loss) 554                           556               (2)            
Net income, redeemable non controlling interests                                                     5    
Other comprehensive income (loss), net of tax 59                                   59                    
Dividends paid                                                     (1)    
Acquisition of treasury stock (76)             (76)                                          
Common shares issued from treasury stock and capital increase for share-based compensation               4     (4)                                    
Share-based compensation expense 23                   23                                    
Other changes 3                   4                       (1)       (1)    
Ending balance at Sep. 30, 2022 6,357       25     (193)     1,479       7,307       (2,264)       3            
Ending balance, redeemable noncontrolling interests at Sep. 30, 2022                                                     52    
Beginning balance at Dec. 31, 2022 6,927       25     (230)     1,504       7,906       (2,278)       0            
Beginning balance, redeemable noncontrolling interests at Dec. 31, 2022 49                                                   49    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Net income (loss) 482                           482                            
Net income, redeemable non controlling interests                                                     4    
Other comprehensive income (loss), net of tax (37)                                   (38)       1            
Dividends paid                                                     (1)    
Acquisition of treasury stock (71)             (71)                                          
Share-based compensation expense 24                   24                                    
Other changes 74                                           74            
Ending balance at Mar. 31, 2023 7,399       25     (301)     1,528       8,388       (2,316)       75            
Ending balance, redeemable noncontrolling interests at Mar. 31, 2023                                                     52    
Beginning balance at Dec. 31, 2022 6,927       25     (230)     1,504       7,906       (2,278)       0            
Beginning balance, redeemable noncontrolling interests at Dec. 31, 2022 49                                                   49    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Other comprehensive income (loss), net of tax (23)                                   (22)                    
Ending balance at Sep. 30, 2023 8,057       25     (437)     1,563       9,134       (2,300)       72            
Ending balance, redeemable noncontrolling interests at Sep. 30, 2023 58                                                   58    
Beginning balance at Mar. 31, 2023 7,399       25     (301)     1,528       8,388       (2,316)       75            
Beginning balance, redeemable noncontrolling interests at Mar. 31, 2023                                                     52    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Net income (loss) 706                           706                            
Net income, redeemable non controlling interests                                                     4    
Other comprehensive income (loss), net of tax 72                                   70       2            
Dividends paid (527)                           (527)                       (1)    
Acquisition of treasury stock (98)             (98)                                          
Common shares issued from treasury stock and capital increase for share-based compensation               17     (17)                                    
Share-based compensation expense 25                   25                                    
Other changes (2)                                           (2)            
Ending balance at Jun. 30, 2023 7,575       25     (382)     1,536       8,567       (2,246)       75            
Ending balance, redeemable noncontrolling interests at Jun. 30, 2023                                                     55    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Net income (loss) 565                           567               (2)            
Net income, redeemable non controlling interests                                                     5    
Other comprehensive income (loss), net of tax (58)                                   (54)       (4)            
Dividends paid                                                     (2)    
Acquisition of treasury stock (55)             (55)                                          
Common shares issued from treasury stock and capital increase for share-based compensation               0     0                                    
Share-based compensation expense 28                   28                                    
Other changes 2                   (1)                       3            
Ending balance at Sep. 30, 2023 8,057       $ 25     $ (437)     $ 1,563       $ 9,134       $ (2,300)       $ 72            
Ending balance, redeemable noncontrolling interests at Sep. 30, 2023 $ 58                                                   $ 58