XML 14 R7.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Previously Reported
Revision of Prior Period, Adjustment
Revision of Prior Period, Adjusted
Common Shares
Common Shares
Previously Reported
Common Shares
Revision of Prior Period, Adjusted
Treasury Stock
Treasury Stock
Previously Reported
Treasury Stock
Revision of Prior Period, Adjusted
Additional Paid-in Capital
Additional Paid-in Capital
Previously Reported
Additional Paid-in Capital
Revision of Prior Period, Adjustment
Additional Paid-in Capital
Revision of Prior Period, Adjusted
Retained Earnings
Retained Earnings
Previously Reported
Retained Earnings
Revision of Prior Period, Adjustment
Retained Earnings
Revision of Prior Period, Adjusted
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Previously Reported
Accumulated Other Comprehensive Income (Loss)
Revision of Prior Period, Adjustment
Accumulated Other Comprehensive Income (Loss)
Revision of Prior Period, Adjusted
Noncontrolling Interests
Noncontrolling Interests
Previously Reported
Noncontrolling Interests
Revision of Prior Period, Adjustment
Noncontrolling Interests
Revision of Prior Period, Adjusted
Redeemable Noncontrolling Interest
Redeemable Noncontrolling Interest
Previously Reported
Redeemable Noncontrolling Interest
Revision of Prior Period, Adjusted
Beginning balance at Dec. 31, 2020 $ 4,989       $ 25     $ (109)     $ 4,388       $ 3,279       $ (2,676)       $ 82            
Beginning balance, redeemable noncontrolling interests at Dec. 31, 2020                                                     $ 40    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Net income 423                           408               15            
Net income, redeemable non controlling interests                                                     2    
Other comprehensive income (loss), net of tax 40                                   38       2            
Dividends paid                                                     (1)    
Common shares issued from treasury stock and capital increase for share-based compensation               4     (4)                                    
Share-based compensation expense 15                   15                                    
Other changes (2)                   (2)                                    
Ending balance at Mar. 31, 2021 5,465       25     (105)     4,397       3,687       (2,638)       99            
Ending balance, redeemable noncontrolling interests at Mar. 31, 2021                                                     41    
Beginning balance at Dec. 31, 2021 6,808 $ 6,808 $ (1,654) $ 5,154   $ 25 $ 25   $ (84) $ (84)   $ 4,464 $ (3,044) $ 1,420   $ 4,818 $ 1,464 $ 6,282   $ (2,445) $ (52) $ (2,497)   $ 30 $ (22) $ 8      
Beginning balance, redeemable noncontrolling interests at Dec. 31, 2021 45                                                     $ 45 $ 45
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Net income 333                           333                            
Net income, redeemable non controlling interests                                                     3    
Other comprehensive income (loss), net of tax 130                                   130                    
Dividends paid                                                     (1)    
Acquisition of treasury stock (21)             (21)                                          
Share-based compensation expense 18                   18                                    
Other changes (5)                   (4)                       (1)            
Ending balance at Mar. 31, 2022 5,609       $ 25     $ (105)     $ 1,434       $ 6,615       $ (2,367)       $ 7            
Ending balance, redeemable noncontrolling interests at Mar. 31, 2022 $ 47                                                   $ 47