XML 141 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Reconciliation of Profit Under US GAAP
The following table includes the reconciliation of Adjusted EBIT and Adjusted EBITDA, non-GAAP financial measures, to net income, the most comparable U.S. GAAP financial measure, for the years ended December 31, 2019, 2018, and 2017.
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in millions)
Net income
 
$
1,454

 
$
1,099

 
$
290

Income tax (expense)
 
(271
)
 
417

 
457

Interest expenses of Industrial Activities, net of interest income and eliminations
 
282

 
368

 
482

Foreign exchange (gains) losses, net
 
56

 
171

 
124

Finance and non-service component of Pension and other post-employment benefit costs
 
63

 
(15
)
 
102

Restructuring expenses
 
109

 
61

 
93

Other discrete items
 
187

 

 

Venezuelan re-measurement and impairment of assets, and 2017 year-end deconsolidation of Venezuelan operations
 

 

 
92

Adjusted EBIT
 
$
1,880

 
$
2,101

 
$
1,640

Depreciation and Amortization
 
660

 
703

 
725

Depreciation of assets under operating leases and assets sold with buy-back commitments
 
555

 
634

 
625

Adjusted EBITDA
 
$
3,095

 
$
3,438

 
$
2,990


Schedule of Profit by Reportable Segment
The following summarizes Adjusted EBIT by reportable segment:    
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in millions)
Agriculture
 
$
897

 
$
1,036

 
$
791

Construction
 
51

 
91

 
(16
)
Commercial and Specialty Vehicles
 
224

 
299

 
195

Powertrain
 
363

 
406

 
360

Unallocated items, eliminations and other
 
(145
)
 
(247
)
 
(187
)
Total Industrial Activities
 
$
1,390


$
1,585


$
1,143

Financial Services
 
490

 
516

 
497

Adjusted EBIT
 
$
1,880


$
2,101


$
1,640



The following summarizes Adjusted EBITDA by reportable segment:    
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in millions)
Agriculture
 
$
1,178

 
$
1,339

 
$
1,106

Construction
 
106

 
152

 
49

Commercial and Specialty Vehicles
 
729

 
890

 
735

Powertrain
 
487

 
536

 
488

Unallocated items, eliminations and other
 
(143
)
 
(246
)
 
(187
)
Total Industrial Activities
 
$
2,357

 
$
2,671

 
$
2,191

Financial Services
 
738

 
767

 
799

Adjusted EBITDA
 
$
3,095

 
$
3,438

 
$
2,990




Summary of Operating Segment Information
A summary of additional operating segment information as of and for the years ended December 31, 2019, 2018, and 2017 is as follows:
 
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in millions)
Revenues:
 
 
 
 
 
 
Agriculture
 
$
10,959

 
$
11,682

 
$
10,683

Construction
 
2,768

 
3,021

 
2,530

Commercial and Specialty Vehicles
 
10,439

 
10,939

 
10,562

Powertrain
 
4,117

 
4,565

 
4,369

Eliminations and other
 
(2,134
)
 
(2,376
)
 
(2,375
)
Net sales of Industrial Activities
 
26,149


27,831


25,769

Financial Services
 
2,011

 
1,989

 
2,028

Eliminations and other
 
(81
)
 
(114
)
 
(96
)
Total Revenues
 
$
28,079


$
29,706


$
27,701

Depreciation and Amortization (*):
 
 
 
 
 
 
Agriculture
 
281

 
301

 
315

Construction
 
55

 
61

 
65

Commercial and Specialty Vehicles
 
195

 
206

 
212

Powertrain
 
124

 
130

 
128

Other activities and adjustments
 
2

 
1

 

Depreciation and amortization of Industrial Activities
 
657


699


720

Financial Services
 
3

 
4

 
5

Depreciation and amortization
 
$
660


$
703


$
725

Expenditures for long-lived assets (**):
 
 
 
 
 
 
Agriculture
 
$
232

 
$
224

 
$
208

Construction
 
46

 
40

 
36

Commercial and Specialty Vehicles
 
258

 
195

 
152

Powertrain
 
96

 
91

 
90

Other activities
 
1

 

 
2

Expenditures for long-lived assets of Industrial Activities
 
633


550


488

Financial Services
 
4

 
8

 
4

Expenditures for long-lived assets
 
$
637


$
558


$
492


(*)
Excluding assets sold with buy-back commitments and equipment on operating leases
(**)
Excluding assets sold with buy-back commitments, equipment on operating leases and right of use assets

Summary of net revenue
The following tables summarize previously reported revenues for the years ended December 31, 2019, 2018 and 2017:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in millions)
Agriculture
 
$
10,959

 
$
11,682

 
$
10,683

Construction
 
2,768

 
3,021

 
2,530

Commercial and Specialty Vehicles
 
10,439

 
10,939

 
10,562

Powertrain
 
4,117

 
4,565

 
4,369

Eliminations and Other
 
(2,134
)
 
(2,376
)
 
(2,375
)
Total Industrial Activities
 
26,149

 
27,831

 
25,769

Financial Services
 
2,011

 
1,989

 
2,028

Eliminations and Other
 
(81
)
 
(114
)
 
(96
)
Total Revenues
 
$
28,079

 
$
29,706

 
$
27,701

The following highlights revenues earned from external customers in the rest of the world by destination:
 
 
 
2019
 
2018
 
2017
 
 
(in millions)
United States
 
$
5,610

 
$
5,719

 
$
5,014

Italy
 
3,253

 
3,383

 
3,021

France
 
3,030

 
2,994

 
2,658

Brazil
 
2,105

 
2,093

 
1,789

Germany
 
1,875

 
2,062

 
1,833

Canada
 
1,087

 
1,124

 
1,182

Australia
 
739

 
929

 
1,063

Spain
 
987

 
1,084

 
1,016

Argentina
 
509

 
524

 
984

Poland
 
604

 
658

 
507

Other
 
7,392

 
8,130

 
7,770

Total Revenues from external customers in the rest of world
 
$
27,191


$
28,700


$
26,837


Schedule Of Long-lived Assets By Geographical Area The following highlights long-lived tangible and intangible assets by geographic in the rest of the world:
 
 
At December 31,
 
 
2019
 
2018
 
 
(in millions)
United States
 
$
4,823

 
$
5,311

Italy
 
1,398

 
1,531

France
 
723

 
830

Germany
 
573

 
671

Spain
 
643

 
626

Canada
 
557

 
240

Brazil
 
294

 
308

China
 
219

 
534

Other
 
1,062

 
648

Total Long-lived assets in the rest of the world
 
$
10,292


$
10,699