XML 97 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Information
12 Months Ended
Dec. 31, 2019
Supplemental Information [Abstract]  
Supplemental Information Supplemental Information
The operations, key financial measures, and financial analysis differ significantly for manufacturing and distribution businesses and financial services businesses; therefore, management believes that certain supplemental disclosures are important in understanding the consolidated operations and financial results of CNH Industrial. This supplemental information does not purport to represent the operations of each group as if each group were to operate on a standalone basis. For example, Industrial Activities presents the cost of “interest free” periods for wholesale receivables as Interest Compensation to Financial Services and not as a reduction of sales in their Statements of Operations. This supplemental data is as follows:
Industrial Activities—The financial information captioned “Industrial Activities” reflects the consolidation of all majority-owned subsidiaries except for Financial Services business. Financial Services business has been included using the equity method of accounting whereby the net income and net assets of Financial Services business are reflected, respectively, in “Equity in income of unconsolidated subsidiaries and affiliates” in the accompanying statement of operations, and in “Investments in unconsolidated subsidiaries and affiliates” in the accompanying balance sheets.
Financial Services—The financial information captioned “Financial Services” reflects the consolidation or combination of Financial Services business.
Transactions between the “Industrial Activities” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.
Certain prior period balances have been reclassified to conform to the current period presentation resulting from the adoption of new accounting pronouncements.
 
 
 
Statement of Operations
 
 
Industrial Activities
 
Financial Services
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
(in millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
26,149

 
$
27,831

 
$
25,769

 
$

 
$

 
$

Finance, interest and other income
 
98

 
100

 
122

 
2,011

 
1,989

 
2,028

Total Revenues
 
$
26,247

 
$
27,931

 
$
25,891

 
$
2,011

 
$
1,989

 
$
2,028

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
$
21,832

 
$
22,958

 
$
21,572

 
$

 
$

 
$

Selling, general & administrative expenses
 
1,998

 
2,136

 
2,056

 
218

 
215

 
259

Research and development expenses
 
1,030

 
1,061

 
957

 

 

 

Restructuring expenses
 
105

 
61

 
90

 
4

 

 
3

Interest expense
 
380

 
468

 
604

 
597

 
558

 
555

Other, net
 
187

 
267

 
420

 
737

 
730

 
744

Total Costs and Expenses
 
$
25,532

 
$
26,951

 
$
25,699

 
$
1,556

 
$
1,503

 
$
1,561

Income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates
 
715

 
980

 
192

 
455

 
486

 
467

Income tax (expense)
 
391
 
(286
)
 
(415
)
 
(120
)
 
(131
)
 
(42
)
Equity income of unconsolidated subsidiaries and affiliates
 
(13
)
 
20

 
61

 
26

 
30

 
27

Results from intersegment investments
 
361

 
385

 
452

 

 

 

Net income (loss)
 
$
1,454

 
$
1,099

 
$
290

 
$
361

 
$
385

 
$
452


 
 
 
Balance Sheets
 
 
Industrial Activities
 
Financial Services
 
 
2019
 
2018
 
2019
 
2018
 
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
4,407

 
$
4,553

 
$
468

 
$
478

Restricted cash
 
120

 

 
778

 
772

Trade receivables, net
 
416

 
398

 
28

 
34

Financing receivables, net
 
1,223

 
1,253

 
20,657

 
20,252

Inventories, net
 
6,907

 
6,510

 
175

 
216

Property, plant and equipment, net
 
5,268

 
5,899

 
1

 
2

Investments in unconsolidated subsidiaries and affiliates
 
3,213

 
3,126

 
237

 
219

Equipment under operating leases
 
51

 
34

 
1,806

 
1,740

Goodwill
 
2,383

 
2,301

 
155

 
152

Other intangible assets, net
 
790

 
774

 
16

 
14

Deferred tax assets
 
1,090

 
635

 
178

 
175

Derivative assets
 
34

 
81

 
47

 
24

Other assets
 
2,148

 
1,707

 
319

 
323

TOTAL ASSETS
 
$
28,050

 
$
27,271

 
$
24,865

 
$
24,401

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
Debt
 
6,558

 
6,347

 
20,748

 
20,436

Trade payables
 
5,490

 
5,771

 
191

 
173

Deferred tax liabilities
 
19

 
83

 
286

 
250

Pension, postretirement and other postemployment benefits
 
1,558

 
1,470

 
20

 
18

Derivative liability
 
97

 
89

 
32

 
26

Other liabilities
 
8,172

 
8,413

 
771

 
681

TOTAL LIABILITIES
 
$
21,894

 
$
22,173

 
$
22,048

 
$
21,584

Equity
 
6,121

 
5,068

 
2,817

 
2,817

Redeemable noncontrolling interest
 
35

 
30

 

 

TOTAL LIABILITIES AND EQUITY
 
$
28,050

 
$
27,271

 
$
24,865

 
$
24,401


 
 
 
Cash Flow Statements
 
 
Industrial Activities
 
Financial Services
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
(in millions)
Operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
1,454

 
$
1,099

 
$
290

 
$
361

 
$
385

 
$
452

Adjustments to reconcile net income to net cash provided (used) by operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization expense, net of assets under operating lease and assets sold under buy-back commitments
 
657

 
699

 
720

 
3

 
4

 
5

Depreciation and amortization expense of assets under operating lease and assets sold under buy-back commitments
 
310

 
387

 
328

 
245

 
247

 
297

(Gain) loss from disposal of assets
 
(20
)
 
2

 

 

 

 

Loss on repurchase of Notes
 
27

 
22

 
56

 

 

 
8

Undistributed income (loss) of unconsolidated subsidiaries
 
51

 
(93
)
 
(107
)
 
(26
)
 
(31
)
 
(27
)
Other non-cash items
 
151

 
111

 
188

 
58

 
47

 
87

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Provisions
 
(85
)
 
(54
)
 
224

 
(8
)
 
6

 
(6
)
Deferred income taxes
 
(507
)
 
10

 
219

 
35

 
38

 
(95
)
Trade and financing receivables related to
   sales, net
 
(41
)
 
35

 
147

 
(414
)
 
(207
)
 
(823
)
Inventories, net
 
(65
)
 
(396
)
 
207

 
505

 
508

 
475

Trade payables
 
(200
)
 
280

 
359

 
18

 
(8
)
 
8

Other assets and liabilities
 
(391
)
 
(319
)
 
160

 
92

 
46

 
50

Net cash provided by operating activities
 
$
1,341

 
$
1,783

 
$
2,791

 
$
869

 
$
1,035

 
$
431

Investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Additions to retail receivables
 

 

 

 
(4,145
)
 
(4,269
)
 
(4,078
)
Collections of retail receivables
 

 

 

 
4,219

 
4,016

 
4,384

Proceeds from sale of assets, net of assets sold under operating leases and assets sold under buy-back commitments
 
61

 
7

 
17

 

 

 

Expenditures for property, plant and equipment and intangible assets, net of assets under operating lease and sold under buy-back commitments
 
(633
)
 
(550
)
 
(488
)
 
(4
)
 
(8
)
 
(4
)
Expenditures for assets under operating lease and assets sold under buy-back commitments
 
(568
)
 
(625
)
 
(1,079
)
 
(757
)
 
(719
)
 
(664
)
Other
 
123

 
720

 
(275
)
 
(303
)
 
(532
)
 
272

Net cash used in investing activities
 
$
(1,017
)
 
$
(448
)
 
$
(1,825
)
 
$
(990
)
 
$
(1,512
)
 
$
(90
)
Financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
 
1,315

 
629

 
2,006

 
11,882

 
15,582

 
13,890

Payments of long-term debt
 
(1,204
)
 
(1,684
)
 
(2,580
)
 
(11,721
)
 
(15,237
)
 
(14,222
)
Net increase (decrease) in other financial liabilities
 
(44
)
 
27

 
(308
)
 
318

 
359

 
362

Dividends paid
 
(283
)
 
(243
)
 
(168
)
 
(384
)
 
(264
)
 
(357
)
Other
 
(57
)
 
(156
)
 
(25
)
 
20

 
40

 
46

Net cash provided by (used in) financing activities
 
(273
)
 
(1,427
)
 
(1,075
)
 
115

 
480

 
(281
)
Effect of foreign exchange rate changes on cash and
   cash equivalents
 
(77
)
 
(256
)
 
361

 
2

 
(52
)
 
34

Increase (decrease) in cash and cash equivalents
 
(26
)
 
(348
)
 
252

 
(4
)
 
(49
)
 
94

Cash and cash equivalents, beginning of year
 
4,553

 
4,901

 
4,649

 
1,250

 
1,299

 
1,205

Cash and cash equivalents, end of year
 
$
4,527

 
$
4,553

 
$
4,901

 
$
1,246

 
$
1,250

 
$
1,299