XML 70 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Information (Tables)
12 Months Ended
Dec. 31, 2018
Supplemental Information [Abstract]  
Schedule of supplemental information of income statement
 
 
Statement of Operations
 
 
Industrial Activities
 
Financial Services
 
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
 
(in millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
27,831

 
$
25,769

 
$
23,216

 
$

 
$

 
$

Finance and interest income
 
100

 
122

 
153

 
1,989

 
2,028

 
1,916

Total Revenues
 
$
27,931

 
$
25,891

 
$
23,369

 
$
1,989

 
$
2,028

 
$
1,916

Costs and Expenses
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
$
22,958

 
$
21,572

 
$
19,420

 
$

 
$

 
$

Selling, general & administrative expenses
 
2,136

 
2,056

 
1,963

 
215

 
259

 
283

Research and development expenses
 
1,061

 
957

 
860

 

 

 

Restructuring expenses
 
61

 
90

 
43

 

 
3

 
1

Interest expense
 
468

 
604

 
694

 
558

 
555

 
521

Other, net
 
267

 
420

 
882

 
730

 
744

 
640

Total Costs and Expenses
 
$
26,951

 
$
25,699

 
$
23,862

 
$
1,503

 
$
1,561

 
$
1,445

Income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates
 
980

 
192

 
(493
)
 
486

 
467

 
471

Income tax (expense)
 
(286
)
 
(415
)
 
(136
)
 
(131
)
 
(42
)
 
(161
)
Equity income of unconsolidated subsidiaries and affiliates
 
20

 
61

 
34

 
30

 
27

 
24

Results from intersegment investments
 
385

 
452

 
334

 

 

 

Net income (loss)
 
$
1,099

 
$
290

 
$
(261
)
 
$
385

 
$
452

 
$
334

Schedule of supplemental information of balance sheet
 
 
Balance Sheets
 
 
Industrial Activities
 
Financial Services
 
 
2018
 
2017
 
2018
 
2017
 
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
4,553

 
$
4,901

 
$
478

 
$
529

Restricted cash
 

 

 
772

 
770

Trade receivables
 
398

 
490

 
34

 
53

Financing receivables
 
1,253

 
1,718

 
20,252

 
20,699

Inventories, net
 
6,510

 
6,236

 
216

 
216

Property, plant and equipment, net
 
5,899

 
6,829

 
2

 
2

Investments in unconsolidated subsidiaries and affiliates
 
3,126

 
3,173

 
219

 
205

Equipment under operating leases
 
34

 
35

 
1,740

 
1,810

Goodwill
 
2,301

 
2,316

 
152

 
156

Other intangible assets, net
 
774

 
779

 
14

 
13

Deferred tax assets
 
635

 
869

 
175

 
198

Derivative assets
 
81

 
73

 
24

 
14

Other assets
 
1,707

 
1,742

 
323

 
358

TOTAL ASSETS
 
$
27,271

 
$
29,161

 
$
24,401

 
$
25,023

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
Debt
 
6,347

 
7,443

 
20,436

 
21,075

Trade payables
 
5,771

 
5,936

 
173

 
193

Deferred tax liabilities
 
83

 
94

 
250

 
215

Pension, postretirement and other postemployment benefits
 
1,470

 
2,280

 
18

 
20

Derivative liability
 
89

 
88

 
26

 
20

Other liabilities
 
8,413

 
9,063

 
681

 
686

TOTAL LIABILITIES
 
$
22,173

 
$
24,904

 
$
21,584

 
$
22,209

Equity
 
5,068

 
4,232

 
2,817

 
2,814

Redeemable noncontrolling interest
 
30

 
25

 

 

TOTAL LIABILITIES AND EQUITY
 
$
27,271

 
$
29,161

 
$
24,401

 
$
25,023

Schedule of supplemental information of cash flow
 
 
Cash Flow Statements
 
 
Industrial Activities
 
Financial Services
 
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
 
(in millions)
Operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
1,099

 
$
290

 
$
(261
)
 
$
385

 
$
452

 
$
334

Adjustments to reconcile net income to net cash provided (used) by operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization expense, net of assets under operating lease and assets sold under buy-back commitments
 
699

 
720

 
710

 
4

 
5

 
6

Depreciation and amortization expense of assets under operating lease and assets sold under buy-back commitments
 
387

 
328

 
284

 
247

 
297

 
261

(Gain) loss from disposal of assets
 
2

 

 
3

 

 

 

Loss on repurchase of Notes
 
22

 
56

 
60

 

 
8

 

Undistributed income (loss) of unconsolidated subsidiaries
 
(93
)
 
(107
)
 
37

 
(31
)
 
(27
)
 
(25
)
Other non-cash items
 
111

 
188

 
73

 
47

 
87

 
122

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Provisions
 
(54
)
 
224

 
2

 
6

 
(6
)
 
4

Deferred income taxes
 
10

 
219

 
42

 
38

 
(95
)
 
22

Trade and financing receivables related to
   sales, net
 
35

 
147

 
(7
)
 
(207
)
 
(823
)
 
(90
)
Inventories, net
 
(396
)
 
207

 
378

 
508

 
475

 
391

Trade payables
 
280

 
359

 
121

 
(8
)
 
8

 
(19
)
Other assets and liabilities
 
(319
)
 
160

 
506

 
46

 
50

 
155

Net cash provided by operating activities
 
1,783

 
2,791

 
1,948

 
1,035

 
431

 
1,161

Investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Additions to retail receivables
 

 

 

 
(4,269
)
 
(4,078
)
 
(3,951
)
Collections of retail receivables
 

 

 

 
4,016

 
4,384

 
4,569

Proceeds from sale of assets, net of assets sold under operating leases and assets sold under buy-back commitments
 
7

 
17

 
12

 

 

 

Expenditures for property, plant and equipment and intangible assets, net of assets under operating lease and sold under buy-back commitments
 
(550
)
 
(488
)
 
(501
)
 
(8
)
 
(4
)
 
(2
)
Expenditures for assets under operating lease and assets sold under buy-back commitments
 
(625
)
 
(1,079
)
 
(884
)
 
(719
)
 
(664
)
 
(747
)
Other
 
720

 
(275
)
 
385

 
(532
)
 
272

 
(642
)
Net cash provided (used) by investing activities
 
(448
)
 
(1,825
)
 
(988
)
 
(1,512
)
 
(90
)
 
(773
)
Financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from long-term debt
 
629

 
2,006

 
1,754

 
15,582

 
13,890

 
10,875

Payments of long-term debt
 
(1,684
)
 
(2,580
)
 
(2,085
)
 
(15,237
)
 
(14,222
)
 
(11,685
)
Net increase (decrease) in other financial liabilities
 
27

 
(308
)
 
(219
)
 
359

 
362

 
87

Dividends paid
 
(243
)
 
(168
)
 
(207
)
 
(264
)
 
(357
)
 
(341
)
Other
 
(156
)
 
(25
)
 
(58
)
 
40

 
46

 
105

Net cash provided (used) by financing activities
 
(1,427
)
 
(1,075
)
 
(815
)
 
480

 
(281
)
 
(959
)
Effect of foreign exchange rate changes on cash and
   cash equivalents
 
(256
)
 
361

 
(62
)
 
(52
)
 
34

 
31

Increase (decrease) in cash and cash equivalents
 
(348
)
 
252

 
83

 
(49
)
 
94

 
(540
)
Cash and cash equivalents, beginning of year
 
4,901

 
4,649

 
4,566

 
1,299

 
1,205

 
1,745

Cash and cash equivalents, end of year
 
$
4,553

 
$
4,901

 
$
4,649

 
$
1,250

 
$
1,299

 
$
1,205