EX-7 2 cnhi-ex71_277.htm EX-7.1 cnhi-ex71_277.htm

EXHIBIT 7.1 - RATIO OF EARNINGS TO FIXED CHARGES

 

CNH INDUSTRIAL N.V.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2011

 

 

 

(in millions)

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and equity in income of unconsolidated subsidiaries and affiliates

 

$

567

 

 

$

1,089

 

 

$

1,374

 

 

$

1,347

 

 

$

1,180

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends received from unconsolidated affiliates

 

 

81

 

 

 

89

 

 

 

81

 

 

 

104

 

 

 

80

 

Fixed charges

 

 

1,150

 

 

 

1,366

 

 

 

1,245

 

 

 

1,240

 

 

 

1,375

 

Amortization of capitalized interest

 

18

 

 

13

 

 

8

 

 

5

 

 

4

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest capitalized

 

 

(24

)

 

 

(30

)

 

 

(31

)

 

 

(11

)

 

 

(4

)

Preference security dividend

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25

)

Total earnings

 

$

1,792

 

 

$

2,527

 

 

$

2,677

 

 

$

2,685

 

 

$

2,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense inclusive of amortized premiums, discounts and capitalized expenses related to indebtedness

 

$

1,106

 

 

$

1,318

 

 

$

1,196

 

 

$

1,209

 

 

$

1,324

 

Interest capitalized

 

 

24

 

 

 

30

 

 

 

31

 

 

 

11

 

 

 

4

 

Estimate of the interest component of rental expense

 

 

20

 

 

 

18

 

 

 

18

 

 

 

20

 

 

 

22

 

Preference security dividend

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

Total fixed charges

 

$

1,150

 

 

$

1,366

 

 

$

1,245

 

 

$

1,240

 

 

$

1,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

$

1.6

 

 

$

1.8

 

 

$

2.2

 

 

$

2.2

 

 

$

1.9