XML 45 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Condensed Consolidating Financial Information
12 Months Ended
Dec. 31, 2015
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Supplemental Condensed Consolidating Financial Information

Note 22: Supplemental Condensed Consolidating Financial Information

CNH Industrial and certain 100% owned subsidiaries of CNH Industrial (the “Guarantor Subsidiaries”) guarantee the 7.875% Senior Notes issued by Case New Holland Industrial Inc. (formerly Case New Holland Inc.) in 2010. As the guarantees are fully unconditional, irrevocable and joint and several with all other guarantees and as the Guarantor Subsidiaries are all 100% owned by CNH Industrial, the Company has included the following condensed consolidating financial information as of December 31, 2015, and 2014 and for the three years ended December 31, 2015. The condensed consolidating financial information reflects investments in consolidated subsidiaries on the equity method of accounting. The goodwill and other intangible assets are allocated to reporting units and are primarily reported by the Guarantor Subsidiaries, except for the portion related to Financial Services which is reported by All Other Subsidiaries. It is not practicable to allocate goodwill and other intangibles to the individual Guarantor Subsidiaries and All Other Subsidiaries.

Prior to the merger, CNH Global was the parent company of Case New Holland Industrial Inc. Effective September 30, 2013, CNH Global, Fiat Industrial and Fiat Netherlands merged with and into CNH Industrial N.V., which succeeded to all of the assets and liabilities of the three companies. Following the merger, CNH Industrial became the parent company of Case New Holland Industrial Inc.

In an effort to reduce the complexity of the Company’s legal structure and as a part of the Company’s tax planning strategies, CNH Industrial has actively eliminated and transferred legal entities. During 2015, the parent company acquired the assets and operations of a subsidiary related to Agricultural Equipment and Construction Equipment. For comparative purposes, results of prior periods have been restated to include the results and financial position of the subsidiary with the parent entity. These transactions between entities under common control are accounted for at historical cost in accordance with existing accounting guidance. As a consequence, any material future transactions related to CNH Industrial’s legal entity rationalization activities and tax planning strategies may result in a retroactive restatement of the information contained in this note as these transactions are completed.

The following condensed financial statements present CNH Industrial, Case New Holland Industrial Inc., the Guarantor Subsidiaries, and all other subsidiaries as of December 31, 2015, and 2014, and for the years ended December 31, 2015, 2014, and 2013.

 

 

 

Condensed Statements of Operations For the Year Ended December 31, 2015

 

 

 

CNH

Industrial

N.V.

 

 

Case New

Holland

Industrial

Inc.

 

 

Guarantor

Subsidiaries

 

 

All Other

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

(in millions)

 

Total Revenues

 

$

1,541

 

 

$

9

 

 

$

10,860

 

 

$

19,509

 

 

$

(6,007

)

 

$

25,912

 

Cost and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

1,283

 

 

 

 

 

 

9,039

 

 

 

15,339

 

 

 

(5,304

)

 

 

20,357

 

Selling, general and administrative expenses

 

 

133

 

 

 

 

 

 

495

 

 

 

1,689

 

 

 

 

 

 

2,317

 

Research and development expenses

 

 

11

 

 

 

 

 

 

281

 

 

 

564

 

 

 

 

 

 

856

 

Restructuring expenses

 

 

2

 

 

 

 

 

 

16

 

 

 

66

 

 

 

 

 

 

84

 

Interest expense

 

 

130

 

 

 

246

 

 

 

162

 

 

 

1,076

 

 

 

(508

)

 

 

1,106

 

Interest compensation to Financial Services

 

 

11

 

 

 

 

 

 

184

 

 

 

 

 

 

(195

)

 

 

 

Other, net

 

 

36

 

 

 

(2

)

 

 

199

 

 

 

392

 

 

 

 

 

 

625

 

 

 

 

1,606

 

 

 

244

 

 

 

10,376

 

 

 

19,126

 

 

 

(6,007

)

 

 

25,345

 

Income (loss) before income taxes and equity

   in income of unconsolidated affiliates and consolidated

   subsidiaries accounted for under the equity method

 

 

(65

)

 

 

(235

)

 

 

484

 

 

 

383

 

 

 

 

 

 

567

 

Income taxes

 

 

13

 

 

 

(85

)

 

 

114

 

 

 

318

 

 

 

 

 

 

360

 

Equity in income of unconsolidated affiliates and

   consolidated subsidiaries accounted for under the

   equity method

 

 

331

 

 

 

425

 

 

 

264

 

 

 

62

 

 

 

(1,041

)

 

 

41

 

Net income

 

 

253

 

 

 

275

 

 

 

634

 

 

 

127

 

 

 

(1,041

)

 

 

248

 

Net loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

(5

)

Net income attributable to owners of the parent

 

$

253

 

 

$

275

 

 

$

634

 

 

$

132

 

 

$

(1,041

)

 

$

253

 

 

 

 

Condensed Statements of Comprehensive Income For the Year Ended December 31, 2015

 

 

 

CNH

Industrial

N.V.

 

 

Case New

Holland

Industrial

Inc.

 

 

Guarantor

Subsidiaries

 

 

All Other

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

(in millions)

 

Comprehensive income (loss)

 

$

126

 

 

$

190

 

 

$

398

 

 

$

(653

)

 

$

59

 

 

$

120

 

Comprehensive loss attributable

   to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

(7

)

Comprehensive income (loss) attributable

   to parent

 

$

126

 

 

$

190

 

 

$

398

 

 

$

(646

)

 

$

59

 

 

$

127

 

 

 

 

 

Condensed Balance Sheets As of December 31, 2015

 

 

 

CNH

Industrial

N.V.

 

 

Case New

Holland

Industrial

Inc.

 

 

Guarantor

Subsidiaries

 

 

All Other

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3

 

 

$

 

 

$

144

 

 

$

5,237

 

 

$

 

 

$

5,384

 

Deposits in subsidiaries’ cash management pools

 

 

116

 

 

 

 

 

 

4,753

 

 

 

 

 

 

(4,869

)

 

 

 

Receivables

 

 

584

 

 

 

986

 

 

 

4,970

 

 

 

27,401

 

 

 

(14,360

)

 

 

19,581

 

Inventories, net

 

 

138

 

 

 

 

 

 

1,364

 

 

 

4,188

 

 

 

 

 

 

5,690

 

Property, plant and equipment, net

 

 

80

 

 

 

 

 

 

1,108

 

 

 

5,293

 

 

 

 

 

 

6,481

 

Equipment on operating leases

 

 

 

 

 

 

 

 

 

 

 

1,835

 

 

 

 

 

 

1,835

 

Investments in unconsolidated subsidiaries and affiliates

 

 

250

 

 

 

 

 

 

 

 

 

277

 

 

 

 

 

 

527

 

Investments in consolidated subsidiaries

 

 

9,166

 

 

 

7,191

 

 

 

1,607

 

 

 

794

 

 

 

(18,758

)

 

 

 

Goodwill and intangibles

 

 

12

 

 

 

 

 

 

2,786

 

 

 

459

 

 

 

 

 

 

3,257

 

Other

 

 

176

 

 

 

108

 

 

 

1,292

 

 

 

2,619

 

 

 

(204

)

 

 

3,991

 

Total Assets

 

$

10,525

 

 

$

8,285

 

 

$

18,024

 

 

$

48,103

 

 

$

(38,191

)

 

$

46,746

 

Liabilities and Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

5,045

 

 

$

5,194

 

 

$

3,302

 

 

$

30,067

 

 

$

(17,220

)

 

$

26,388

 

Trade payables

 

 

221

 

 

 

112

 

 

 

2,083

 

 

 

4,954

 

 

 

(2,028

)

 

 

5,342

 

Other liabilities

 

 

457

 

 

 

(82

)

 

 

3,365

 

 

 

6,618

 

 

 

(185

)

 

 

10,173

 

Total Equity

 

 

4,802

 

 

 

3,061

 

 

 

9,274

 

 

 

6,464

 

 

 

(18,758

)

 

 

4,843

 

Total Equity and Liabilities

 

$

10,525

 

 

$

8,285

 

 

$

18,024

 

 

$

48,103

 

 

$

(38,191

)

 

$

46,746

 

 

 

 

 

Condensed Statements of Cash Flow For the Year Ended December 31, 2015

 

 

 

CNH

Industrial

N.V.

 

 

Case New

Holland

Industrial

Inc.

 

 

Guarantor

Subsidiaries

 

 

All Other

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

(in millions)

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

253

 

 

$

275

 

 

$

634

 

 

$

127

 

 

$

(1,041

)

 

$

248

 

Adjustments to reconcile net income to net cash provided (used) by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

10

 

 

 

 

 

 

207

 

 

 

929

 

 

 

 

 

 

1,146

 

Other, net

 

 

52

 

 

 

(494

)

 

 

(284

)

 

 

1,586

 

 

 

528

 

 

 

1,388

 

Net cash provided (used) by operating activities

 

 

315

 

 

 

(219

)

 

 

557

 

 

 

2,642

 

 

 

(513

)

 

 

2,782

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures for property, plant and equipment,

   equipment on operating lease, equipment sold

   under a buy-back commitment and intangible

   assets

 

 

(25

)

 

 

 

 

 

(145

)

 

 

(2,337

)

 

 

 

 

 

(2,507

)

Net collections from retail receivables and related

   securitizations

 

 

 

 

 

 

 

 

 

 

 

648

 

 

 

 

 

 

648

 

(Deposits in) withdrawals from subsidiaries’ cash

   management pools

 

 

92

 

 

 

 

 

 

(715

)

 

 

 

 

 

623

 

 

 

 

Other, net

 

 

(114

)

 

 

288

 

 

 

1,025

 

 

 

676

 

 

 

(948

)

 

 

927

 

Net cash provided (used) by investing activities

 

 

(47

)

 

 

288

 

 

 

165

 

 

 

(1,013

)

 

 

(325

)

 

 

(932

)

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in indebtedness

 

 

 

 

 

(7

)

 

 

11

 

 

 

(661

)

 

 

 

 

 

(657

)

Dividends paid

 

 

(291

)

 

 

(1

)

 

 

(187

)

 

 

(329

)

 

 

511

 

 

 

(297

)

Other, net

 

 

26

 

 

 

(61

)

 

 

(437

)

 

 

168

 

 

 

327

 

 

 

23

 

Net cash used by financing activities

 

 

(265

)

 

 

(69

)

 

 

(613

)

 

 

(822

)

 

 

838

 

 

 

(931

)

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

(7

)

 

 

 

 

 

(4

)

 

 

(687

)

 

 

 

 

 

(698

)

Increase (decrease) in cash and cash equivalents

 

 

(4

)

 

 

 

 

 

105

 

 

 

120

 

 

 

 

 

 

221

 

Cash and cash equivalents, beginning of year

 

 

7

 

 

 

 

 

 

39

 

 

 

5,117

 

 

 

 

 

 

5,163

 

Cash and cash equivalents, end of year

 

$

3

 

 

$

 

 

$

144

 

 

$

5,237

 

 

$

 

 

$

5,384

 

 

 

 

 

Condensed Statements of Operations For the Year Ended December 31, 2014

 

 

 

CNH

Industrial

N.V.

 

 

Case New

Holland

Industrial

Inc.

 

 

Guarantor

Subsidiaries

 

 

All Other

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

(in millions)

 

Total revenues

 

$

2,034

 

 

$

10

 

 

$

12,898

 

 

$

24,283

 

 

$

(6,670

)

 

$

32,555

 

Cost and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

1,750

 

 

 

 

 

 

10,269

 

 

 

19,422

 

 

 

(5,907

)

 

 

25,534

 

Selling, general and administrative expenses

 

 

136

 

 

 

 

 

 

652

 

 

 

2,137

 

 

 

 

 

 

2,925

 

Research and development expenses

 

 

13

 

 

 

 

 

 

388

 

 

 

705

 

 

 

 

 

 

1,106

 

Restructuring expenses

 

 

3

 

 

 

 

 

 

29

 

 

 

152

 

 

 

 

 

 

184

 

Interest expense

 

 

210

 

 

 

234

 

 

 

140

 

 

 

1,284

 

 

 

(550

)

 

 

1,318

 

Interest compensation to Financial Services

 

 

12

 

 

 

 

 

 

201

 

 

 

 

 

 

(213

)

 

 

 

Other, net

 

 

15

 

 

 

(4

)

 

 

185

 

 

 

203

 

 

 

 

 

 

399

 

 

 

 

2,139

 

 

 

230

 

 

 

11,864

 

 

 

23,903

 

 

 

(6,670

)

 

 

31,466

 

Income (loss) before income taxes and equity

   in income of unconsolidated affiliates and consolidated

   subsidiaries accounted for under the equity method

 

 

(105

)

 

 

(220

)

 

 

1,034

 

 

 

380

 

 

 

 

 

 

1,089

 

Income taxes

 

 

(101

)

 

 

(71

)

 

 

268

 

 

 

371

 

 

 

 

 

 

467

 

Equity in income (loss) of unconsolidated affiliates and

   consolidated subsidiaries accounted for under the

   equity method

 

 

714

 

 

 

918

 

 

 

364

 

 

 

(32

)

 

 

(1,878

)

 

 

86

 

Net income (loss)

 

 

710

 

 

 

769

 

 

 

1,130

 

 

 

(23

)

 

 

(1,878

)

 

 

708

 

Net loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

Net income (loss) attributable to owners of the parent

 

$

710

 

 

$

769

 

 

$

1,130

 

 

$

(21

)

 

$

(1,878

)

 

$

710

 

 

 

 

 

Condensed Statements of Comprehensive Income For the Year Ended December 31, 2014

 

 

 

CNH

Industrial

N.V.

 

 

Case New

Holland

Industrial

Inc.

 

 

Guarantor

Subsidiaries

 

 

All Other

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

(in millions)

 

Comprehensive income (loss)

 

$

347

 

 

$

769

 

 

$

454

 

 

$

(794

)

 

$

(435

)

 

$

341

 

Comprehensive loss attributable

   to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

 

 

 

(6

)

Comprehensive income (loss) attributable

   to parent

 

$

347

 

 

$

769

 

 

$

454

 

 

$

(788

)

 

$

(435

)

 

$

347

 

 

 

 

 

 

Condensed Balance Sheets As of December 31, 2014

 

 

 

CNH

Industrial

N.V.

 

 

Case New

Holland

Industrial

Inc.

 

 

Guarantor

Subsidiaries

 

 

All Other

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7

 

 

$

 

 

$

39

 

 

$

5,117

 

 

$

 

 

$

5,163

 

Deposits in subsidiaries’ cash management pools

 

 

230

 

 

 

 

 

 

4,135

 

 

 

 

 

 

(4,365

)

 

 

 

Receivables

 

 

658

 

 

 

1,034

 

 

 

5,479

 

 

 

33,393

 

 

 

(18,038

)

 

 

22,526

 

Inventories, net

 

 

233

 

 

 

 

 

 

1,711

 

 

 

5,064

 

 

 

 

 

 

7,008

 

Property, plant and equipment, net

 

 

75

 

 

 

 

 

 

1,186

 

 

 

5,604

 

 

 

 

 

 

6,865

 

Equipment on operating leases

 

 

 

 

 

 

 

 

 

 

 

1,518

 

 

 

 

 

 

1,518

 

Investments in unconsolidated subsidiaries and

   affiliates

 

 

245

 

 

 

 

 

 

1

 

 

 

359

 

 

 

 

 

 

605

 

Investments in consolidated subsidiaries

 

 

10,877

 

 

 

6,965

 

 

 

2,110

 

 

 

1,530

 

 

 

(21,482

)

 

 

 

Goodwill and intangibles

 

 

50

 

 

 

 

 

 

2,824

 

 

 

460

 

 

 

 

 

 

3,334

 

Other

 

 

258

 

 

 

(55

)

 

 

696

 

 

 

5,164

 

 

 

(1,169

)

 

 

4,894

 

Total Assets

 

$

12,633

 

 

$

7,944

 

 

$

18,181

 

 

$

58,209

 

 

$

(45,054

)

 

$

51,913

 

Liabilities and Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

5,622

 

 

$

5,011

 

 

$

3,275

 

 

$

34,947

 

 

$

(19,261

)

 

$

29,594

 

Trade payables

 

 

307

 

 

 

18

 

 

 

2,257

 

 

 

6,145

 

 

 

(2,745

)

 

 

5,982

 

Other liabilities

 

 

1,782

 

 

 

(69

)

 

 

3,272

 

 

 

7,957

 

 

 

(1,566

)

 

 

11,376

 

Total Equity

 

 

4,922

 

 

 

2,984

 

 

 

9,377

 

 

 

9,160

 

 

 

(21,482

)

 

 

4,961

 

Total Equity and Liabilities

 

$

12,633

 

 

$

7,944

 

 

$

18,181

 

 

$

58,209

 

 

$

(45,054

)

 

$

51,913

 

 

 

 

 

Condensed Statements of Cash Flow For the Year Ended December 31, 2014

 

 

 

CNH

Industrial

N.V.

 

 

Case New

Holland

Industrial

Inc.

 

 

Guarantor

Subsidiaries

 

 

All Other

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

(in millions)

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

710

 

 

$

769

 

 

$

1,130

 

 

$

(23

)

 

$

(1,878

)

 

$

708

 

Adjustments to reconcile net income to net cash provided (used) by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

14

 

 

 

 

 

 

212

 

 

 

914

 

 

 

 

 

 

1,140

 

Other, net

 

 

(429

)

 

 

(735

)

 

 

(574

)

 

 

(1,078

)

 

 

1,649

 

 

 

(1,167

)

Net cash provided (used) by operating activities

 

 

295

 

 

 

34

 

 

 

768

 

 

 

(187

)

 

 

(229

)

 

 

681

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures for property, plant and equipment,

   equipment on operating lease, equipment sold

   under a buy-back commitment and intangible

   assets

 

 

(26

)

 

 

 

 

 

(163

)

 

 

(2,647

)

 

 

 

 

 

(2,836

)

Net collections from retail receivables and related

   securitizations

 

 

 

 

 

 

 

 

 

 

 

39

 

 

 

 

 

 

39

 

(Deposits in) withdrawals from subsidiaries’ cash

   management pools

 

 

 

 

 

 

 

 

(757

)

 

 

 

 

 

757

 

 

 

 

Other, net

 

 

294

 

 

 

 

 

 

(121

)

 

 

(251

)

 

 

916

 

 

 

838

 

Net cash provided (used) by investing activities

 

 

268

 

 

 

 

 

 

(1,041

)

 

 

(2,859

)

 

 

1,673

 

 

 

(1,959

)

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in indebtedness

 

 

(205

)

 

 

208

 

 

 

(339

)

 

 

3,028

 

 

 

(963

)

 

 

1,729

 

Dividends paid

 

 

(360

)

 

 

(249

)

 

 

(337

)

 

 

(1,386

)

 

 

1,950

 

 

 

(382

)

Other, net

 

 

18

 

 

 

7

 

 

 

977

 

 

 

1,447

 

 

 

(2,431

)

 

 

18

 

Net cash provided (used) by financing activities

 

 

(547

)

 

 

(34

)

 

 

301

 

 

 

3,089

 

 

 

(1,444

)

 

 

1,365

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

(14

)

 

 

 

 

 

(27

)

 

 

(450

)

 

 

 

 

 

(491

)

Increase (decrease) in cash and cash equivalents

 

 

2

 

 

 

 

 

 

1

 

 

 

(407

)

 

 

 

 

 

(404

)

Cash and cash equivalents, beginning of year

 

 

5

 

 

 

 

 

 

38

 

 

 

5,524

 

 

 

 

 

 

5,567

 

Cash and cash equivalents, end of year

 

$

7

 

 

$

 

 

$

39

 

 

$

5,117

 

 

$

 

 

$

5,163

 

 

 

 

 

Condensed Statements of Operations For the Year Ended December 31, 2013

 

 

 

CNH

Industrial

N.V.

 

 

Case New

Holland

Industrial

Inc.

 

 

Guarantor

Subsidiaries

 

 

All Other

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

(in millions)

 

Total Revenues

 

$

1,940

 

 

$

10

 

 

$

13,831

 

 

$

25,516

 

 

$

(7,461

)

 

$

33,836

 

Cost and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

1,633

 

 

 

 

 

 

11,016

 

 

 

20,655

 

 

 

(6,753

)

 

 

26,551

 

Selling, general and administrative expenses

 

 

136

 

 

 

2

 

 

 

706

 

 

 

2,250

 

 

 

 

 

 

3,094

 

Research and development expenses

 

 

12

 

 

 

 

 

 

439

 

 

 

771

 

 

 

 

 

 

1,222

 

Restructuring expenses

 

 

 

 

 

 

 

 

1

 

 

 

70

 

 

 

 

 

 

71

 

Interest expense

 

 

173

 

 

 

262

 

 

 

136

 

 

 

1,127

 

 

 

(502

)

 

 

1,196

 

Interest compensation to Financial Services

 

 

12

 

 

 

 

 

 

194

 

 

 

 

 

 

(206

)

 

 

 

Other, net

 

 

487

 

 

 

1

 

 

 

(195

)

 

 

35

 

 

 

 

 

 

328

 

 

 

 

2,453

 

 

 

265

 

 

 

12,297

 

 

 

24,908

 

 

 

(7,461

)

 

 

32,462

 

Income (loss) before income taxes and equity in

   income of unconsolidated affiliates and consolidated

   subsidiaries accounted for under the equity method

 

 

(513

)

 

 

(255

)

 

 

1,534

 

 

 

608

 

 

 

 

 

 

1,374

 

Income taxes

 

 

56

 

 

 

(95

)

 

 

357

 

 

 

353

 

 

 

 

 

 

671

 

Equity in income of unconsolidated affiliates and

   consolidated subsidiaries accounted for under the

   equity method

 

 

1,246

 

 

 

1,056

 

 

 

354

 

 

 

522

 

 

 

(3,053

)

 

 

125

 

Net income

 

 

677

 

 

 

896

 

 

 

1,531

 

 

 

777

 

 

 

(3,053

)

 

 

828

 

Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

151

 

 

 

 

 

 

151

 

Net income attributable to owners of the parent

 

$

677

 

 

$

896

 

 

$

1,531

 

 

$

626

 

 

$

(3,053

)

 

$

677

 

 

 

 

 

Condensed Statements of Comprehensive Income For the Year Ended December 31, 2013

 

 

 

CNH

Industrial

N.V.

 

 

Case New

Holland

Industrial

Inc.

 

 

Guarantor

Subsidiaries

 

 

All Other

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

(in millions)

 

Comprehensive income

 

$

343

 

 

$

896

 

 

$

1,764

 

 

$

473

 

 

$

(3,001

)

 

$

475

 

Comprehensive income attributable to noncontrolling

   interests

 

 

 

 

 

 

 

 

 

 

 

132

 

 

 

 

 

 

132

 

Comprehensive income attributable to parent

 

$

343

 

 

$

896

 

 

$

1,764

 

 

$

341

 

 

$

(3,001

)

 

$

343

 

 

 

 

 

Condensed Statements of Cash Flow For the Year Ended December 31, 2013

 

 

 

CNH

Industrial

N.V.

 

 

Case New

Holland

Industrial

Inc.

 

 

Guarantor

Subsidiaries

 

 

All Other

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

(in millions)

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

677

 

 

$

896

 

 

$

1,531

 

 

$

777

 

 

$

(3,053

)

 

$

828

 

Adjustments to reconcile net income to net cash

   provided (used) by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

10

 

 

 

 

 

 

180

 

 

 

913

 

 

 

 

 

 

1,103

 

Other, net

 

 

(392

)

 

 

(1,154

)

 

 

696

 

 

 

(1,276

)

 

 

1,717

 

 

 

(409

)

Net cash provided (used) by operating activities

 

 

295

 

 

 

(258

)

 

 

2,407

 

 

 

414

 

 

 

(1,336

)

 

 

1,522

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures for property, plant and equipment,

   equipment on operating lease, equipment sold

   under a buy-back commitment and intangible

   assets

 

 

(10

)

 

 

 

 

 

(225

)

 

 

(2,431

)

 

 

 

 

 

(2,666

)

Net additions from retail receivables and related

   securitizations

 

 

 

 

 

 

 

 

 

 

 

(1,468

)

 

 

 

 

 

(1,468

)

(Deposits in) withdrawals from subsidiaries’ cash

   management pools

 

 

(3

)

 

 

 

 

 

(770

)

 

 

 

 

 

773

 

 

 

 

Other, net

 

 

(1,929

)

 

 

 

 

 

(502

)

 

 

785

 

 

 

1,992

 

 

 

346

 

Net cash used by investing activities

 

 

(1,942

)

 

 

 

 

 

(1,497

)

 

 

(3,114

)

 

 

2,765

 

 

 

(3,788

)

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in indebtedness

 

 

1,602

 

 

 

58

 

 

 

(310

)

 

 

1,722

 

 

 

(82

)

 

 

2,990

 

Dividends paid

 

 

(365

)

 

 

 

 

 

(589

)

 

 

(1,384

)

 

 

1,970

 

 

 

(368

)

Other, net

 

 

306

 

 

 

 

 

 

 

 

 

3,005

 

 

 

(3,317

)

 

 

(6

)

Net cash provided (used) by financing activities

 

 

1,543

 

 

 

58

 

 

 

(899

)

 

 

3,343

 

 

 

(1,429

)

 

 

2,616

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

 

 

 

 

 

 

(1

)

 

 

19

 

 

 

 

 

 

18

 

Increase (decrease) in cash and cash equivalents

 

 

(104

)

 

 

(200

)

 

 

10

 

 

 

662

 

 

 

 

 

 

368

 

Cash and cash equivalents, beginning of year

 

 

109

 

 

 

200

 

 

 

28

 

 

 

4,862

 

 

 

 

 

 

5,199

 

Cash and cash equivalents, end of year

 

$

5

 

 

$

 

 

$

38

 

 

$

5,524

 

 

$

 

 

$

5,567