XML 44 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Information
12 Months Ended
Dec. 31, 2015
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Supplemental Information

Note 21: Supplemental Information

The operations and key financial measures and financial analysis differ significantly for manufacturing and distribution businesses and financial services businesses; therefore, management believes that certain supplemental disclosures are important in understanding the consolidated operations and financial results of CNH Industrial. This supplemental information does not purport to represent the operations of each group as if each group were to operate on a standalone basis. For example, Industrial Activities presents the cost of “interest free” periods for wholesale receivables as Interest Compensation to Financial Services, and not as a reduction of sales in their Statements of Operations. This supplemental data is as follows:

Industrial Activities—The financial information captioned “Industrial Activities” reflects the consolidation of all majority-owned subsidiaries except for Financial Services business. Financial Services business has been included using the equity method of accounting whereby the net income and net assets of Financial Services business are reflected, respectively, in “Equity in income of unconsolidated subsidiaries and affiliates” in the accompanying consolidated statements of operations, and in “Investment in Financial Services” in the accompanying consolidated balance sheets.

Financial Services—The financial information captioned “Financial Services” reflects the consolidation or combination of Financial Services business.

Transactions between the “Industrial Activities” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

 

 

 

Statement of Operations

 

 

 

Industrial Activities

 

 

Financial Services

 

 

 

2015

 

 

2014

 

 

2013

 

 

2015

 

 

2014

 

 

2013

 

 

 

(in millions, except share data)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

24,677

 

 

$

31,198

 

 

$

32,661

 

 

$

 

 

$

 

 

$

 

Finance and interest income

 

 

201

 

 

 

258

 

 

 

271

 

 

 

1,603

 

 

 

1,828

 

 

 

1,679

 

Total Revenues

 

$

24,878

 

 

$

31,456

 

 

$

32,932

 

 

$

1,603

 

 

$

1,828

 

 

$

1,679

 

Costs and Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

20,357

 

 

$

25,536

 

 

$

26,580

 

 

$

 

 

$

 

 

$

 

Selling, general & administrative expenses

 

 

2,032

 

 

 

2,568

 

 

 

2,764

 

 

 

285

 

 

 

357

 

 

 

330

 

Research and development expenses

 

 

856

 

 

 

1,106

 

 

 

1,222

 

 

 

 

 

 

 

 

 

 

Restructuring expenses

 

 

82

 

 

 

184

 

 

 

71

 

 

 

2

 

 

 

 

 

 

 

Interest expense

 

 

678

 

 

 

857

 

 

 

799

 

 

 

576

 

 

 

705

 

 

 

658

 

Interest compensation to Financial Services

 

 

314

 

 

 

357

 

 

 

352

 

 

 

 

 

 

 

 

 

 

Other, net

 

 

497

 

 

 

290

 

 

 

251

 

 

 

235

 

 

 

235

 

 

 

210

 

Total Costs and Expenses

 

 

24,816

 

 

 

30,898

 

 

 

32,039

 

 

 

1,098

 

 

 

1,297

 

 

 

1,198

 

Income before income taxes and equity in income

   of unconsolidated subsidiaries and affiliates

 

 

62

 

 

 

558

 

 

 

893

 

 

 

505

 

 

 

531

 

 

 

481

 

Income taxes

 

 

202

 

 

 

280

 

 

 

518

 

 

 

158

 

 

 

187

 

 

 

153

 

Equity income of unconsolidated subsidiaries and

   affiliates

 

 

20

 

 

 

68

 

 

 

110

 

 

 

21

 

 

 

18

 

 

 

15

 

Results from intersegment investments

 

 

368

 

 

 

362

 

 

 

343

 

 

 

 

 

 

2

 

 

 

(1

)

Net income

 

$

248

 

 

$

708

 

 

$

828

 

 

$

368

 

 

$

364

 

 

$

342

 

 

 

 

 

 

Balance Sheets

 

 

 

Industrial Activities

 

 

Financial Services

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(in millions, except share data)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,551

 

 

$

4,122

 

 

$

833

 

 

$

1,041

 

Restricted cash

 

 

15

 

 

 

1

 

 

 

912

 

 

 

977

 

Trade receivables

 

 

555

 

 

 

1,025

 

 

 

52

 

 

 

92

 

Financing receivables

 

 

2,162

 

 

 

4,767

 

 

 

19,974

 

 

 

22,717

 

Inventories, net

 

 

5,513

 

 

 

6,845

 

 

 

177

 

 

 

163

 

Property, plant and equipment, net

 

 

6,479

 

 

 

6,862

 

 

 

2

 

 

 

3

 

Investments in unconsolidated subsidiaries and affiliates

 

 

2,846

 

 

 

3,063

 

 

 

136

 

 

 

136

 

Equipment under operating leases

 

 

10

 

 

 

20

 

 

 

1,825

 

 

 

1,498

 

Goodwill

 

 

2,295

 

 

 

2,324

 

 

 

152

 

 

 

160

 

Other intangible assets, net

 

 

793

 

 

 

828

 

 

 

17

 

 

 

22

 

Deferred tax assets

 

 

1,087

 

 

 

1,508

 

 

 

163

 

 

 

239

 

Derivative assets

 

 

205

 

 

 

198

 

 

 

6

 

 

 

9

 

Other assets

 

 

1,303

 

 

 

1,502

 

 

 

527

 

 

 

781

 

TOTAL ASSETS

 

$

27,814

 

 

$

33,065

 

 

$

24,776

 

 

$

27,838

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

8,304

 

 

$

11,520

 

 

$

21,219

 

 

$

24,086

 

Trade payables

 

 

5,176

 

 

 

5,850

 

 

 

197

 

 

 

197

 

Deferred tax liabilities

 

 

60

 

 

 

202

 

 

 

274

 

 

 

250

 

Pension, postretirement and other postemployment benefits

 

 

2,263

 

 

 

2,594

 

 

 

19

 

 

 

20

 

Derivative liability

 

 

62

 

 

 

221

 

 

 

7

 

 

 

16

 

Other liabilities

 

 

7,088

 

 

 

7,701

 

 

 

605

 

 

 

675

 

TOTAL LIABILITIES

 

$

22,953

 

 

$

28,088

 

 

$

22,321

 

 

$

25,244

 

Equity

 

 

4,843

 

 

 

4,961

 

 

 

2,455

 

 

 

2,594

 

Redeemable noncontrolling interest

 

 

18

 

 

 

16

 

 

 

 

 

 

 

TOTAL EQUITY AND LIABILITIES

 

$

27,814

 

 

$

33,065

 

 

$

24,776

 

 

$

27,838

 

 

 

 

 

 

 

Cash Flow Statements

 

 

 

Industrial Activities

 

 

Financial Services

 

 

 

2015

 

 

2014

 

 

2013

 

 

2015

 

 

2014

 

 

2013

 

 

 

(in millions)

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

248

 

 

$

708

 

 

$

828

 

 

$

368

 

 

$

364

 

 

$

342

 

Adjustments to reconcile net income to net cash

   provided (used) by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense, net of

   assets under operating lease and assets sold

   under buy-back commitments

 

 

694

 

 

 

725

 

 

 

686

 

 

 

5

 

 

 

6

 

 

 

4

 

Depreciation and amortization expense of

   assets under operating lease and assets

   sold under buy-back commitments

 

 

238

 

 

 

257

 

 

 

286

 

 

 

209

 

 

 

152

 

 

 

127

 

Loss (gain) from disposal of assets

 

 

(2

)

 

 

(1

)

 

 

25

 

 

 

 

 

 

9

 

 

 

 

Undistributed income of unconsolidated

   subsidiaries

 

 

(104

)

 

 

(181

)

 

 

(108

)

 

 

(17

)

 

 

(20

)

 

 

(8

)

Other non-cash items

 

 

213

 

 

 

101

 

 

 

72

 

 

 

118

 

 

 

153

 

 

 

124

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions

 

 

(61

)

 

 

110

 

 

 

104

 

 

 

13

 

 

 

11

 

 

 

3

 

Deferred income taxes

 

 

59

 

 

 

(110

)

 

 

(62

)

 

 

60

 

 

 

71

 

 

 

3

 

Trade and financing receivables related to

   sales, net

 

 

354

 

 

 

285

 

 

 

306

 

 

 

(50

)

 

 

(1,101

)

 

 

(943

)

Inventories, net

 

 

507

 

 

 

(187

)

 

 

(1,225

)

 

 

(34

)

 

 

15

 

 

 

20

 

Trade payables

 

 

(162

)

 

 

(790

)

 

 

903

 

 

 

4

 

 

 

(66

)

 

 

39

 

Other assets and liabilities

 

 

114

 

 

 

(104

)

 

 

395

 

 

 

214

 

 

 

434

 

 

 

(129

)

Net cash provided (used) by operating activities

 

 

2,098

 

 

 

813

 

 

 

2,210

 

 

 

890

 

 

 

28

 

 

 

(418

)

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to retail receivables

 

 

 

 

 

 

 

 

 

 

 

(4,498

)

 

 

(6,467

)

 

 

(7,511

)

Collections of retail receivables

 

 

 

 

 

 

 

 

 

 

 

5,146

 

 

 

6,506

 

 

 

6,043

 

Proceeds from sale of assets, net of assets sold

   under operating leases and assets sold under

   buy-back commitments

 

 

11

 

 

 

25

 

 

 

7

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of assets under operating

   leases and assets sold under

   buy-back commitments

 

 

320

 

 

 

319

 

 

 

194

 

 

 

406

 

 

 

258

 

 

 

272

 

Expenditures for property, plant and equipment

   and intangible assets, net of assets under

   operating lease and sold under buy-back

   commitments

 

 

(653

)

 

 

(1,005

)

 

 

(1,220

)

 

 

(3

)

 

 

(17

)

 

 

(7

)

Expenditures for assets under operating lease and

   assets sold under buy-back commitments

 

 

(875

)

 

 

(797

)

 

 

(805

)

 

 

(976

)

 

 

(1,017

)

 

 

(634

)

Other

 

 

2,164

 

 

 

498

 

 

 

525

 

 

 

(2,016

)

 

 

(275

)

 

 

(663

)

Net cash provided (used) by investing activities

 

 

967

 

 

 

(960

)

 

 

(1,299

)

 

 

(1,941

)

 

 

(1,012

)

 

 

(2,500

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from long-term debt

 

 

650

 

 

 

3,356

 

 

 

1,339

 

 

 

9,277

 

 

 

14,021

 

 

 

11,125

 

Payments of long-term debt

 

 

(2,483

)

 

 

(2,145

)

 

 

(2,049

)

 

 

(8,185

)

 

 

(13,178

)

 

 

(7,939

)

Net increase (decrease) in other financial liabilities

 

 

36

 

 

 

(198

)

 

 

265

 

 

 

48

 

 

 

(127

)

 

 

249

 

Dividends paid

 

 

(297

)

 

 

(382

)

 

 

(368

)

 

 

(207

)

 

 

(160

)

 

 

(270

)

Other

 

 

23

 

 

 

18

 

 

 

(6

)

 

 

43

 

 

 

13

 

 

 

11

 

Net cash provided (used) by financing activities

 

 

(2,071

)

 

 

649

 

 

 

(819

)

 

 

976

 

 

 

569

 

 

 

3,176

 

Effect of foreign exchange rate changes on cash and

   cash equivalents

 

 

(565

)

 

 

(390

)

 

 

28

 

 

 

(133

)

 

 

(101

)

 

 

(10

)

Increase (decrease) in cash and cash equivalents

 

 

429

 

 

 

112

 

 

 

120

 

 

 

(208

)

 

 

(516

)

 

 

248

 

Cash and cash equivalents, beginning of year

 

 

4,122

 

 

 

4,010

 

 

 

3,890

 

 

 

1,041

 

 

 

1,557

 

 

 

1,309

 

Cash and cash equivalents, end of year

 

$

4,551

 

 

$

4,122

 

 

$

4,010

 

 

$

833

 

 

$

1,041

 

 

$

1,557