EX-99.1 2 d204431dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO   2021 SECOND QUARTER RESULTS   PRESS RELEASE

2021 SECOND QUARTER RESULTS

 

 

CNH Industrial reports strong second quarter performance. Consolidated revenues of $8.9 billion (up 60% compared to Q2 2020), net income of $699 million, adjusted diluted EPS of $0.42, and adjusted EBIT of Industrial Activities of $699 million (up $757 million). $1.0 billion free cash flow of Industrial Activities.

Financial results presented under U.S. GAAP

“I am extremely proud of the outstanding execution of our CNH Industrial team in the second quarter, especially for their commitment to delivering for our customers and dealers around the world. Despite ongoing supply chain challenges and inflationary pressures, the continued strength of our end markets in conjunction with aggressive pricing activity, margin expansion initiatives, and solid teamwork propelled us to record second quarter earnings. Our industry is clearly in a cyclical upturn and the sound fundamental performance of our businesses and operations is enabling us to capture much of the benefit. This robust environment contributed to growth across AG, CE, and C&SV order books, which also reflected the excellent Q2 performance of each of these businesses. With the acquisition of Raven Industries, the largest in our company’s history, we are adding significantly to our precision agriculture capabilities and establishing the foundation for building this into a sustainable competitive advantage. We also began the first phase of our organization redesign, directed both at eliminating bureaucratic obstacles to customer centricity and to positioning each business in preparation for the spin. Both SpinCo and RemainCo remain laser focused on delivering for our customers throughout these activities, and with market demand and customer sentiment rising, our production facilities moving mountains to satisfy customer needs, and a comprehensive plan being nimbly executed by our dedicated team, CNH Industrial is poised for a noteworthy second half and an even brighter future.”

Scott Wine, Chief Executive Officer

 

 

2021 Second Quarter Results

(all amounts $ million, unless otherwise stated – comparison vs Q2 2020)

 

US GAAP

    

 

NON GAAP(1)

        

Consolidated revenues

   8,911      +60                 +51%c.c.(*)      Adjusted EBIT of Industrial Activities      699       +1,305    
         

of which Net sales of Industrial Activities

   8,490      +65     +55%c.c.      Adjusted EBIT Margin of Industrial Activities      8.2     +930  bps  
 

                    

 
         

Net income

   699      +338              Adjusted net income      583       +668          
         

Diluted EPS $

   0.51              +0.25              Adjusted diluted EPS $      0.42               +0.49          

Cash flow from operating activities

   999      -68              Free cash flow of Industrial Activities      1,008       +911          
         

Cash and cash equivalents

   7,820      +761 (**)             Available liquidity      14,423       +537 (**)         

(*) c.c. means at constant currency                (**) comparison vs March 31, 2021

Net sales of Industrial Activities of $8,490 million, up 65%, with solid performance from all segments, as a result of higher volumes driven by strong industry demand and price realization.

Adjusted EBIT of Industrial Activities of $699 million (loss of $58 million in Q2 2020), with all segments up year over year. Agriculture adjusted EBIT margin at 14.7%. Adjusted EBIT of $100 million for Commercial and Specialty Vehicles, $74 million for Powertrain and $24 million for Construction.

Adjusted net income of $583 million, with adjusted diluted earnings per share of $0.42 (adjusted net loss of $85 million in Q2 2020, with adjusted diluted loss per share of $0.07).

Reported income tax expense of $188 million, with adjusted effective tax rate (adjusted ETR(1)) of 25%.

Free cash flow of Industrial Activities was positive $1.0 billion due to the strong operating performance. Total Debt of $24.5 billion at June 30, 2021 ($26.1 billion at December 31, 2020). Industrial Activities net cash(1) position at $1.4 billion, an increase of $0.8 billion from March 31, 2021.

Available liquidity at $14.4 billion as of June 30, 2021. In May 2021, CNH Industrial paid 150 million (~$180 million) in dividends to shareholders. In the same month, CNH Industrial Capital LLC issued $600 million in aggregate principal amount of 1.450% notes due 2026.

Continued recovery across our industrial end markets supported our strong performance in the second quarter. Higher commodity prices stimulated demand for agriculture equipment while supply chain difficulties affected raw material and component costs and availability.

Global supply chain remains unstable and will require continued diligent coordination to work through increasing input costs and logistics pressures which are expected to extend through the second half of the year.

Order book in Agriculture more than doubled year over year for tractors with strong dealer order collection in all regions, particularly in North America, and more than tripled for combines, with strongest growth in North America and South America.

Construction order book was up year over year in both Heavy and Light sub-segments, with increases in all regions and particularly in North America and Europe.

Truck order intake in Europe up 150% year over year, with light duty trucks up 141%, and medium & heavy-duty trucks up 172%. Truck book-to-bill in Europe at 1.22.

2021 Outlook

The Company expects solid demand to continue across regions and segments. In the second half of the year, increased impact of raw material and continued freight and logistics costs will be partially offset by positive price realization.

The Company is updating the 2021 outlook for its Industrial Activities as follows:

 

  Net sales(***) up between 24% and 28% year on year including currency translation effects

 

  SG&A expenses lower/equal to 7.5% of net sales

 

  Free cash flow positive in excess of $1.0 billion

 

  R&D expenses and capital expenditures up slightly from previous ~ $2.0 billion.
 

 

Refer to section “Notes” at page 4 for an explanation of the items referenced on this page and to page 12 onwards for the reconciliations

(*) Net sales reflecting the exchange rate of 1.20 EUR/USD

   1


LOGO    PRESS RELEASE

 

                                

AGRICULTURE

 

                             

 

 

In North America, tractor demand was up 3% for tractors under 140 HP, and up 49% for tractors over 140 HP; combines were up 10%. In Europe, tractor and combine demand were up 31% and 13%, respectively. South America tractor and combine demand were up 38%. In Rest of World tractor and combine demand increased 38% and 12%, respectively.

 

Net sales were up 56%, mainly due to higher industry demand, better mix in all regions, and favorable price realization.

 

Adjusted EBIT was $582 million, with Adjusted EBIT margin at 14.7%. The $379 million increase was driven by higher volume, favorable mix and positive price realization, partially offset by higher raw material and freight costs, higher SG&A and R&D spend from the low levels of previous year, as well as higher variable compensation.

                       
            Q2 2021      Q2 2020      Change          Change
at c.c.(*)
      
     Net sales ($ million)      3,970        2,541        +56.2%        +49.2%      
     Adjusted EBIT ($ million)      582        203        +379               
     Adjusted EBIT margin      14.7%        8.0%        +670        bps      
                                              

 

                               

CONSTRUCTION

 

                            

 

 

Global demand for construction equipment increased in both Heavy and Light sub-segments, with Heavy up 6% and Light up 21%. Demand increased 42% in North America, 36% in Europe and 102% in South America, but decreased 4% in Rest of World.

 

Net sales were up 92%, as a result of higher volumes driven by industry demand, channel destocking actions in 2020, and better price realization.

 

Adjusted EBIT increased $111 million due to favorable volume and mix, positive price realization and favorable quality performance, partially offset by higher material and freight costs. Adjusted EBIT margin at 3.0%.

                      
            Q2 2021      Q2 2020     Change          Change
at c.c.(*)
      
     Net sales ($ million)      808        420       +92.4%        +86.2%      
     Adjusted EBIT ($ million)      24        (87     +111               
     Adjusted EBIT margin      3.0%        (20.7 )%      +2,370        bps      
                                             

 

                               

COMMERCIAL AND

SPECIALTY VEHICLES

 

 

                       

 

 

    

 

 

    

 

 

 

 

  

 

 

European truck market was up 45% year over year, with light-duty trucks (“LCV”) up 40%, while medium and heavy trucks (“M&H”) were up 61%. South American truck market was up 73% in LCV and up 80% in M&H. Order book is strong across all regions. Bus registrations increased 21% in Europe and 91% in South America.

 

Net sales were up 85%, primarily driven by higher truck volumes.

 

Adjusted EBIT was $100 million, with Adjusted EBIT margin at 3.1%. The $256 million increase was driven by favorable volume and mix, and positive price realization, partially offset by higher material costs, higher SG&A and R&D spend from low levels of prior year, as well as higher variable compensation.

                      
            Q2 2021      Q2 2020     Change          Change
at c.c.(*)
      
     Net sales ($ million)      3,220        1,739       +85.2%        +71.4%      
     Adjusted EBIT ($ million)      100        (156     +256               
     Adjusted EBIT margin      3.1%        (9.0 )%      +1,210        bps      
                                             

 

                                

POWERTRAIN

 

                             

 

 

Net sales were up 69% due to higher sales volume with both captive and external customers. Sales to external customers accounted for 42% of total net sales (63% in Q2 2020).

 

Adjusted EBIT increased $42 million to $74 million, with Adjusted EBIT margin at 5.7%. Favorable volume and mix, and positive price realization more than offset higher freight costs and higher spending for regulatory and new programs.

                       
            Q2 2021      Q2 2020      Change          Change
at c.c.(*)
      
     Net sales ($ million)      1,287        763        +68.7%        +55.0%      
     Adjusted EBIT ($ million)      74        32        +42               
     Adjusted EBIT margin      5.7%        4.2%        +150        bps      
                                              

 

                                

FINANCIAL SERVICES

 

                             

 

 

Revenues were flat due to lower average portfolio in North America and lower loan yields, offset by the positive impact of currency translation. Retail loan and leases originations were up 21% on the back of higher industrial sales.

 

Net income increased $46 million to $99 million, primarily due to lower risk costs and improved pricing on used equipment sales.

 

The managed portfolio (including unconsolidated joint ventures) was $27.0 billion at the end of the quarter, up $2.4 billion compared to June 30, 2020 (up $1.2 billion on a constant currency basis). The receivable balance greater than 30 days past due as a percentage of receivables was 2.0% (2.8% as of June 30, 2020).

                       
            Q2 2021      Q2 2020      Change          Change
at c.c.(*)
      
     Revenues ($ million)      439        441           -0.5%        -4.1%      
     Net income ($ million)      99        53        +46               
     Equity at quarter-end
($ million)
     3,030        2,693        +337               
     Retail loan originations
($ million)
     2,878        2,372        +21%               
                                                    

 

Refer to section “Notes” at page 4 for an explanation of the items referenced on this page and to page 12 onwards for the reconciliations    2


LOGO    PRESS RELEASE

 

RESULTS FOR THE SIX MONTHS ENDED JUNE 30, 2021

 

 

Consolidated revenues of $16.4 billion (up 48% year on year), net income of $1,124 million, with adjusted diluted EPS of $0.74, adjusted EBIT of Industrial Activities of $1,244 million, and $0.6 billion free cash flow of Industrial Activities, as a result of the strong operating performance.

 

 

Results for the Six Months Ended June 30, 2021

(all amounts $ million, unless otherwise stated – comparison vs six months ended June 30, 2020)

 

 

US GAAP

   

 

NON GAAP(1)

        

Consolidated revenues

  

16,384

     +48                 +42%c.c. (*)    Adjusted EBIT of Industrial Activities      1,244       +704    
         

of which Net sales of Industrial Activities

  

15,533

     +53     +46%c.c.     Adjusted EBIT Margin of Industrial Activities      8.0     +1,000  bps                            
         

Net income

  

1,124

     +817             Adjusted net income      1,037       +1,188          
         

Diluted EPS $

  

0.81

     +0.60             Adjusted diluted EPS $      0.74       +0.87          

Cash flows from operating activities

  

1,371

             +836             Free cash flow of Industrial Activities      637               +2,063          
         

Cash and cash equivalents

  

7,820

     -965 (**)            Available liquidity      14,423       -1,448 (**)         

(*) c.c. means at constant currency                (**) comparison vs December 31, 2020

 

                      

AGRICULTURE

 

                     
                       
           

H1 YTD
2021

    

H1 YTD
2020

     Change          Change
at c.c.(*)
      
     Net sales ($ million)      7,008        4,785        +46.5%        +42.0%      
     Adjusted EBIT ($ million)      981        227        +754               
     Adjusted EBIT margin      14.0%        4.7%        +930        bps      
                                              

 

                     

COMMERCIAL AND

SPECIALTY VEHICLES

 

 

                    
                      
           

H1 YTD
2021

    

H1 YTD
2020

    Change          Change
at c.c.(*)
      
     Net sales ($ million)      6,025        3,760       +60.2%        +49.4%      
     Adjusted EBIT ($ million)      176        (212     +388               
     Adjusted EBIT margin      2.9%        (5.6 )%      +850        bps      
                                             

 

                      

FINANCIAL SERVICES

 

                     
                       
           

H1 YTD
2021

    

H1 YTD
2020

     Change          Change
at c.c.(*)
      
     Revenues ($ million)      887        930        -4.6%        -6.4%      
     Net income ($ million)      190        133        +57               
                                              

 

                     

CONSTRUCTION

 

                    
                      
           

H1 YTD
2021

    

H1 YTD
2020

    Change          Change
at c.c.(*)
      
     Net sales ($ million)      1,464        842       +73.9%        +70.7%      
     Adjusted EBIT ($ million)      49        (170     +219               
     Adjusted EBIT margin      3.3%        (20.2 )%      +2,350        bps      
                                             

 

                      

POWERTRAIN

 

                     
                       
           

H1 YTD
2021

    

H1 YTD
2020

     Change          Change
at c.c.(*)
      
     Net sales ($ million)      2,521        1,516        +66.3%        +53.7%      
     Adjusted EBIT ($ million)      189        63        +126               
     Adjusted EBIT margin      7.5%        4.2%        +330        bps      
                                              
 

 

 

 

Refer to section “Notes” at page 4 for an explanation of the items referenced on this page and to page 12 onwards for the reconciliations    3


LOGO    PRESS RELEASE

 

Notes

 

CNH Industrial reports quarterly and annual consolidated financial results under U.S. GAAP and EU-IFRS. The tables and discussion related to the financial results of the Company and its segments shown in this press release are prepared in accordance with U.S. GAAP. Financial results under EU-IFRS are shown in specific tables at the end of this press release.

 

(1)

This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures. Refer to the specific table in the “Other Supplemental Financial Information” section of this press release for the reconciliation between the non-GAAP financial measure and the most comparable GAAP financial measure.

 

(*)

c.c. means at constant currency.

 

Non-GAAP

Financial Information

 

CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrial’s management believes that these non-GAAP financial measures provide useful and relevant information regarding its operating results and enhance the readers’ ability to assess CNH Industrial’s financial performance and financial position. Management uses these non-GAAP measures to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions as they provide additional transparency with respect to our core operations. These non-GAAP financial measures have no standardized meaning under U.S. GAAP or EU-IFRS and are unlikely to be comparable to other similarly titled measures used by other companies and are not intended to be substitutes for measures of financial performance and financial position as prepared in accordance with U.S. GAAP and/or EU-IFRS.

 

CNH

Industrial’s non-GAAP financial measures are defined as follows:

 

 

Adjusted EBIT of Industrial Activities under U.S. GAAP: is defined as net income (loss) before income taxes, Financial Services’ results, Industrial Activities’ interest expenses, net, foreign exchange gains/losses, finance and non-service component of pension and other post-employment benefit costs, restructuring expenses, and certain non-recurring items. In particular, non-recurring items are specifically disclosed items that management considers rare or discrete events that are infrequent in nature and not reflective of on-going operational activities.

 

 

Adjusted EBIT of Industrial Activities under EU-IFRS: is defined as profit/(loss) before taxes, Financial Services’ results, Industrial Activities’ financial expenses, restructuring costs, and certain non-recurring items.

 

 

Adjusted Net Income (Loss): is defined as net income (loss), less restructuring charges and non-recurring items, after tax.

 

 

Adjusted Diluted EPS: is computed by dividing Adjusted Net Income (loss) attributable to CNH Industrial N.V. by a weighted-average number of common shares outstanding during the period that takes into consideration potential common shares outstanding deriving from the CNH Industrial share-based payment awards, when inclusion is not anti-dilutive. When we provide guidance for adjusted diluted EPS, we do not provide guidance on a earnings per share basis because the GAAP measure will include potentially significant items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end.

 

 

Adjusted Income Taxes: is defined as income taxes less the tax effect of restructuring expenses and non-recurring items, and non-recurring tax charges or benefits.

 

 

Adjusted Effective Tax Rate (Adjusted ETR): is computed by dividing a) adjusted income taxes by b) income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates, less restructuring expenses and non-recurring items.

 

 

Net Cash (Debt) and Net Cash (Debt) of Industrial Activities: Net Cash (Debt) is defined as total debt less intersegment notes receivable, cash and cash equivalents, restricted cash, other current financial assets (primarily current securities, short-term deposits and investments towards high-credit rating counterparties) and derivative hedging debt. CNH Industrial provides the reconciliation of Net Cash (Debt) to Total (Debt), which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Cash (Debt) of Industrial Activities.

 

 

Free Cash Flow of Industrial Activities (or Industrial Free Cash Flow): refers to Industrial Activities, only, and is computed as consolidated cash flow from operating activities less: cash flow from operating activities of Financial Services; investments of Industrial Activities in assets sold under buy-back commitments, assets under operating leases, property, plant and equipment and intangible assets; change in derivatives hedging debt of Industrial Activities; as well as other changes and intersegment eliminations.

 

 

Available Liquidity: is defined as cash and cash equivalents plus restricted cash, undrawn medium-term unsecured committed facilities and other current financial assets (primarily current securities, short-term deposits and investments towards high-credit rating counterparties).

 

 

Change excl. FX or Constant Currency: CNH Industrial discusses the fluctuations in revenues on a constant currency basis by applying the prior year average exchange rates to current year’s revenues expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.

The tables attached to this press release provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

Forward-looking statements

 

All statements other than statements of historical fact contained in this earning release including statements under “2021 Outlook” and statements regarding our future responses to and effects of the COVID-19 pandemic; competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, liquidity, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. These statements may include terminology such as “may”, “will”, “expect”, “could”, “should”, “intend”, “estimate”, “anticipate”, “believe”, “outlook”, “continue”, “remain”, “on track”, “design”, “target”, “objective”, “goal”, “forecast”, “projection”, “prospects”, “plan”, or similar terminology. Forward-looking statements, including those related to the COVID- 19 pandemic, are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside our control and are difficult to predict. If any of these risks and uncertainties materialize (or they occur with a degree of severity that the Company is unable to predict) or other assumptions underlying any of the forward-looking statements prove to be incorrect, including any assumptions regarding strategic plans, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: the unknown duration and economic, operational and financial impacts of the global COVID-19 pandemic and the actions taken or contemplated by governmental authorities or others in connection with the pandemic on our business, our employees, customers and suppliers, including supply chain disruptions caused by mandated shutdowns and the adverse impact on customers, borrowers and other third parties to fulfill their obligations to us; disruption caused by business responses to COVID-19, including remote working arrangements, which may create increased vulnerability to cybersecurity or data privacy incidents; our ability to execute business continuity plans as a result of COVID-19; the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products, including demand uncertainty caused by COVID-19;

 

   4


LOGO    PRESS RELEASE

 

general economic conditions in each of our markets, including the significant economic uncertainty and volatility caused by COVID-19; travel bans, border closures, other free movement restrictions, and the introduction of social distancing measures in our facilities may affect in the future our ability to operate as well as the ability of our suppliers and distributors to operate; changes in government policies regarding banking, monetary and fiscal policy; legislation, particularly pertaining to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls and tariffs; volatility in international trade caused by the imposition of tariffs, sanctions, embargoes, and trade wars; actions of competitors in the various industries in which we compete; development and use of new technologies and technological difficulties; the interpretation of, or adoption of new, compliance requirements with respect to engine emissions, safety or other aspects of our products; production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities; housing starts and other construction activity; our ability to obtain financing or to refinance existing debt; price pressure on new and used vehicles; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, follow-on private litigation in various jurisdictions after the settlement of the EU antitrust investigation announced on July 19, 2016, intellectual property rights disputes, product warranty and defective product claims, and emissions and/or fuel economy regulatory and contractual issues; our pension plans and other post-employment obligations; further developments of the COVID-19 pandemic on our operations, supply chains, distribution network, and level of demand for our products, as well as negative evolutions of the economic and financial conditions at global and regional levels; political and civil unrest; volatility and deterioration of capital and financial markets, including possible effects of “Brexit”, other pandemics, terrorist attacks in Europe and elsewhere; our ability to realize the anticipated benefits from our business initiatives as part of our strategic plan; the impact of significant or unanticipated material extraordinary transactions or any business combinations and other similar transaction on our businesses, our 2021 Outlook and other financial or business projections; our failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures, strategic alliances or divestitures, including our proposed acquisition of Raven Industries, Inc.; expected benefits and costs of the proposed spin-off of the Company’s On-Highway business; the expected timing of completion of the spin-off transaction; the ability of the Company to complete the spin-off transaction considering the various conditions to the completion of the spin-off transaction (some of which are outside the Company’s control); business disruption during the pendency of or following the spin-off transaction, diversion of management time on the spin-off transaction-related issues, and other similar risks and uncertainties, and our success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Company’s financial results is included in our annual report on Form 20-F for the year ended December 31, 2020, prepared in accordance with U.S. GAAP and in the Company’s EU Annual Report at December 31, 2020, prepared in accordance with EU-IFRS. Investors are expressly invited to refer to and consider the information on risks, factors, and uncertainties incorporated in the above-mentioned documents, in addition to the information presented here.

Forward-looking statements are based upon assumptions relating to the factors described in this earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. Our actual results could differ materially from those anticipated in such forward-looking statements. Forward-looking statements speak only as of the date on which such statements are made, and we undertake no obligation to update or revise publicly our forward-looking statements, whether as a result of new developments or otherwise. The impact of COVID-19 has already exacerbated and is expected to further exacerbate all or part of the risks discussed in this section. Further information concerning CNH Industrial and its businesses, including factors that potentially could materially affect CNH Industrial’s financial results, is included in CNH Industrial’s reports and filings with the U.S. Securities and Exchange Commission (“SEC”), the Autoriteit Financiële Markten (“AFM”) and Commissione Nazionale per le Società e la Borsa (“CONSOB”).

All future written and oral forward-looking statements by CNH Industrial or persons acting on the behalf of CNH Industrial are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.

 

Conference

Call and Webcast

 

Today, at 3:30 p.m. CEST / 2:30 p.m. BST/ 9:30 a.m. EDT, management will hold a conference call to present 2021 second quarter and first half results to financial analysts and institutional investors. The call can be followed live online at https://bit.ly/CNH_Industrial_Q2_2021 and a recording will be available later on the Company’s website www.cnhindustrial.com. A presentation will be made available on the CNH Industrial website prior to the call.

 

London,

 July 30, 2021

 

CONTACTS

 

 

Media Inquiries

United Kingdom

Richard Gadeselli

Tel: +44 207 7660 346

Laura Overall

Tel: +44 207 7660 338

E-mail: mediarelations@cnhind.com

www.cnhindustrial.com

Investor Relations

United Kingdom

Federico Donati

Tel: +44 207 7660 386

United States

Noah Weiss

Tel: +1 630 887 3745

 

 

   5


LOGO    PRESS RELEASE

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2021 and 2020

(Unaudited, U.S. GAAP)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
($ million)    2021     2020     2021     2020  

Revenues

                                

Net sales

     8,490       5,150       15,533       10,143  

Finance, interest and other income

     421       428       851       896  

TOTAL REVENUES

     8,911       5,578       16,384       11,039  

Costs and Expenses

                                

Cost of goods sold

     6,867       5,114       12,600       9,528  

Selling, general and administrative expenses

     622       484       1,162       1,010  

Research and development expenses

     329       203       592       417  

Restructuring expenses

     8       7       10       12  

Interest expense

     147       170       308       351  

Goodwill impairment charge

    
-
 
    585      
-
 
    585  

Other, net(1)

     81       (1,295     298       (1,098

TOTAL COSTS AND EXPENSES

     8,054       5,268       14,970       10,805  

INCOME BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

     857       310       1,414       234  

Income tax (expense) benefit

     (188     40       (345     63  

Equity in income of unconsolidated subsidiaries and affiliates

     30       11       55       10  

NET INCOME

     699       361       1,124       307  

Net income attributable to noncontrolling interests

     9       11       26       22  

NET INCOME ATTRIBUTABLE TO CNH INDUSTRIAL N.V.

     690       350       1,098       285  
(in $)                             

Earnings per share attributable to common shareholders

                                

Basic

     0.51       0.26       0.81       0.21  

Diluted

     0.51       0.26       0.81       0.21  

Cash dividends declared per common share

     0.132       -       0.132      
-
 

Notes:

(1)

In the three and six months ended June 30, 2020, Other, net included the pre-tax gain of $1,475 million from the remeasurement at fair value of the investment in Nikola Corporation (pre-tax gain of $107 million and $72 million in the three and six months ended June 30, 2021, respectively).

These Condensed Consolidated Statements of Operations should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Operations represent the consolidation of all CNH Industrial N.V. subsidiaries.

 

   6


LOGO    PRESS RELEASE

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020

(Unaudited, U.S. GAAP)

 

($ million)    June 30, 2021      December 31, 2020  

ASSETS

                 

Cash and cash equivalents

     7,820        8,785  

Restricted cash

     764        844  

Trade receivables, net

     522        506  

Financing receivables, net

     18,729        18,457  

Inventories, net

     7,471        6,022  

Property, plant and equipment, net

     4,667        4,923  

Investments in unconsolidated subsidiaries and affiliates

     504        529

Investments at fair value through profit and loss

     464        392

Equipment under operating leases

     1,910        1,978

Goodwill, net

     1,925        1,924

Other intangible assets, net

     763        772

Deferred tax assets

     1,418        1,451

Derivative assets

     136        160

Other assets

     2,129        1,976

TOTAL ASSETS

     49,222        48,719  

LIABILITIES AND EQUITY

                 

Debt

     24,512        26,053  

Trade payables

     7,103        6,357

Deferred tax liabilities

     106        112

Pension, postretirement and other postemployment benefits

     1,531        1,617

Derivative liabilities

     171        139

Other liabilities

     9,725        9,412

Total Liabilities

     43,148        43,690  

Redeemable noncontrolling interest

     44        40  

Equity

     6,030        4,989  

TOTAL LIABILITIES AND EQUITY

     49,222        48,719  

These Condensed Consolidated Balance Sheets should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the Annual Report on Form 20-F. These Condensed Consolidated Balance Sheets represent the consolidation of all CNH Industrial N.V. subsidiaries.

 

   7


LOGO    PRESS RELEASE

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2021 and 2020

(Unaudited, U.S. GAAP)

 

     Six Months Ended June 30,  
($ million)    2021     2020  

Operating activities:

                

Net income

     1,124       307  

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

                

Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments

     306       307  

Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments

     271       259  

Loss on repurchase of notes

     8       -    

Undistributed income of unconsolidated subsidiaries

     27       21  

Goodwill impairment charge

     -         585  

Other non-cash items(1)

     -         (978

Changes in operating assets and liabilities:

                

Provisions

     151       (152

Deferred income taxes

     (1     (161

Trade and financing receivables related to sales, net

     (344     984  

Inventories, net

     (1,205     299  

Trade payables

     806       (954

Other assets and liabilities

     228       18  

NET CASH PROVIDED BY OPERATING ACTIVITIES

     1,371       535  

Investing activities:

                

Additions to retail receivables

     (2,398     (2,069

Collections of retail receivables

     2,397       2,129  

Proceeds from sale of assets, net of assets under operating leases and assets sold under buy-back commitments

     13       5  

Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and assets sold under buy-back commitments

     (203     (132

Expenditures for assets under operating leases and assets sold under buy-back commitments

     (606     (482

Other

     32       (86

NET CASH USED IN INVESTING ACTIVITIES

     (765     (635

Financing activities:

                

Net increase (decrease) in debt

     (1,298     372  

Dividends paid

     (183     (3

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

     (1,481     369  

Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash

     (170     (174

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

     (1,045     95  

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR

     9,629       5,773  

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD

     8,584       5,868  

Notes:

(1)

In the six months ended June 30, 2020, this item included the pre-tax gain of $1,475 million from the remeasurement at fair value of the investment in Nikola Corporation (pre-tax gain of $72 million in the six months ended June 30, 2021).

These Condensed Consolidated Statements of Cash Flows should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Cash Flows represent the consolidation of all CNH Industrial N.V. subsidiaries.

 

   8


LOGO    PRESS RELEASE

 

CNH INDUSTRIAL N.V.

Supplemental Statements of Operations for the three months ended June 30, 2021 and 2020

(Unaudited, U.S. GAAP)

 

     Three Months Ended June 30, 2021          Three Months Ended June 30, 2020  
($ million)    Industrial
Activities(1)
    Financial
Services
    Eliminations     Consolidated          Industrial
Activities(1)
    Financial
Services
    Eliminations     Consolidated  

Revenues

                                                                   

Net sales

     8,490      
-
 
   
-
 
    8,490          5,150      
-
 
   
-
 
    5,150  

Finance, interest and other income

     17       439       (35 (2)      421          13       441       (26 (2)      428  

TOTAL REVENUES

     8,507       439       (35     8,911          5,163       441       (26     5,578  

Costs and Expenses

                                                                   

Cost of goods sold

     6,867              
-
 
    6,867            5,114      
-
 
   
-
 
    5,114  

Selling, general and administrative expenses

     580       42      
-
 
    622          396       88      
-
 
    484  

Research and development expenses

     329      
-
 
   
-
 
    329          203      
-
 
   
-
 
    203  

Restructuring expenses

     8      
-
 
   
-
 
    8          7      
-
 
   
-
 
    7  

Interest expense

     76       106       (35 (3)      147          72       124       (26 (3)      170  

Goodwill impairment charge

    
-
 
   
-
 
   
-
 
   
-
 
       585      
-
 
   
-
 
    585  

Other, net

     (87     168      
-
 
    81          (1,455     160      
-
 
    (1,295

TOTAL COSTS AND EXPENSES

     7,773       316       (35     8,054          4,922       372       (26     5,268  
INCOME BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES      734       123      
-
 
    857          241       69      
-
 
    310  

Income tax (expense) benefit

     (158     (30    
-
 
    (188        60       (20    
-
 
    40  

Equity in income of unconsolidated subsidiaries and affiliates

     24       6      
-
 
    30          7       4      
-
 
    11  

NET INCOME (LOSS)

     600       99      
-
 
    699          308       53      
-
 
    361  

Notes:

(1)

Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company’s Agriculture, Construction, Commercial and Specialty Vehicles and Powertrain segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.

(2)

Elimination of Financial Services’ interest income earned from Industrial Activities.

(3)

Elimination of Industrial Activities’ interest expense to Financial Services.

CNH INDUSTRIAL N.V.

Supplemental Statements of Operations for the six months ended June 30, 2021 and 2020

(Unaudited, U.S. GAAP)

 

     Six Months Ended June 30, 2021          Six Months Ended June 30, 2020  
($ million)    Industrial
Activities(1)
    Financial
Services
    Eliminations     Consolidated          Industrial
Activities(1)
    Financial
Services
    Eliminations     Consolidated  

Revenues

                                                                   

Net sales

     15,533       -       -       15,533          10,143       -       -       10,143  

Finance, interest and other income

     33       887       (69 (2)      851          28       930       (62 (2)      896  

TOTAL REVENUES

     15,566       887       (69     16,384          10,171       930       (62     11,039  

Costs and Expenses

                                                                   

Cost of goods sold

     12,600       -       -       12,600            9,528       -       -       9,528  

Selling, general and administrative expenses

     1,066       96       -       1,162          860       150       -       1,010  

Research and development expenses

     592       -       -       592          417       -       -       417  

Restructuring expenses

     10       -       -       10          12       -       -       12  

Interest expense

     158       219       (69 (3)      308          146       267       (62 (3)      351  

Goodwill impairment charge

     -       -       -       -          585       -       -       585  

Other, net

     (33     331       -       298          (1,440     342       -       (1,098

TOTAL COSTS AND EXPENSES

     14,393       646       (69     14,970          10,108       759       (62     10,805  

INCOME BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

     1,173       241       -       1,414          63       171       -       234  
Income tax (expense) benefit      (282     (63     -       (345        113       (50     -       63  

Equity in income of unconsolidated subsidiaries and affiliates

     43       12       -       55          (2     12       -       10  

NET INCOME

     934       190       -       1,124          174       133       -       307  

Notes:

(1)

Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company’s Agriculture, Construction, Commercial and Specialty Vehicles and Powertrain segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.

(2)

Elimination of Financial Services’ interest income earned from Industrial Activities.

(3)

Elimination of Industrial Activities’ interest expense to Financial Services.

 

   9


LOGO    PRESS RELEASE

 

CNH INDUSTRIAL N.V.

Supplemental Balance Sheets as of June 30, 2021 and December 31, 2020

(Unaudited, U.S. GAAP)

 

     June 30, 2021            December 31, 2020  
($ million)    Industrial
Activities(1)
     Financial
Services
     Eliminations     Consolidated            Industrial
Activities(1)
     Financial
Services
     Eliminations     Consolidated  

ASSETS

                                                                       

Cash and cash equivalents

     7,306        514        -       7,820          8,017        768        -       8,785  

Restricted cash

     125        639        -       764          99        745        -       844  

Trade receivables, net

     524        18        (20 (2)      522          508        23        (25 (2)      506  

Financing receivables, net

     1,309        19,944        (2,524 (3)      18,729                902        19,428        (1,873 (3)      18,457  

Inventories, net

     7,450        21        -       7,471          5,981        41        -       6,022  

Property, plant and equipment, net

     4,666        1        -       4,667          4,922        1        -       4,923  

Investments in unconsolidated subsidiaries and affiliates

     265        239        -       504          256        273        -       529  

Investments at fair value through profit and loss

     464        -        -       464          392        -        -       392  

Equipment under operating leases

     62        1,848        -       1,910          65        1,913        -       1,978  

Goodwill, net

     1,768        157        -       1,925          1,767        157        -       1,924  

Other intangible assets, net

     747        16        -       763          755        17        -       772  

Deferred tax assets

     1,405        177        (164 (4)      1,418          1,422        189        (160 (4)      1,451  

Derivative assets

     84        65        (13 (5)      136          103        76        (19 (5)      160  

Other assets

     2,081        168        (120 (2)      2,129          1,919        172        (115 (2)      1,976  

TOTAL ASSETS

     28,256        23,807        (2,841     49,222          27,108        23,803        (2,192     48,719  

LIABILITIES AND EQUITY

                                                                       

Debt

     7,454        19,581        (2,523 (3)      24,512          8,288        19,638        (1,873 (3)      26,053  

Trade payables

     6,947        178        (22 (2)      7,103          6,167        220        (30 (2)      6,357  

Deferred tax liabilities

     11        259        (164 (4)      106          14        258        (160 (4)      112  

Pension, postretirement and other postemployment benefits

     1,510        21        -       1,531          1,597        20        -       1,617  

Derivative liabilities

     140        44        (13 (5)      171          102        56        (19 (5)      139  

Other liabilities

     9,150        694        (119 (2)      9,725          8,842        680        (110 (2)      9,412  

Total Liabilities

     25,212        20,777        (2,841     43,148          25,010        20,872        (2,192     43,690  

Redeemable noncontrolling interest

     44        -        -       44          40        -        -       40  

Equity

     3,000        3,030        -       6,030          2,058        2,931        -       4,989  

TOTAL LIABILITIES AND EQUITY

     28,256        23,807        (2,841     49,222          27,108        23,803        (2,192     48,719  

Notes:

(1)

Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company’s Agriculture, Construction, Commercial and Specialty Vehicles and Powertrain segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.

(2)

Eliminations of primarily receivables/payables between Industrial Activities and Financial Services.

(3)

Eliminations of financing receivables/payables between Industrial Activities and Financial Services.

(4)

Reclassification of deferred tax assets/liabilities in the same jurisdiction and reclassification needed for appropriate consolidated presentation.

(5)

Elimination of derivative assets/liabilities between Industrial Activities and Financial Services.

 

   10


LOGO    PRESS RELEASE

 

CNH INDUSTRIAL N.V.

Supplemental Statements of Cash Flows for the six months ended June 30, 2021 and 2020

(Unaudited, U.S. GAAP)

 

     Six Months Ended June 30, 2021            Six Months Ended June 30, 2020  
  ($ million)    Industrial
Activities(1)
    Financial
Services
    Eliminations     Consolidated            Industrial
Activities(1)
    Financial
Services
    Eliminations     Consolidated  

Operating activities:

                                                                   

Net income (loss)

     934       190       -       1,124          174       133       -       307  

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

                                                                   

Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments

     304       2       -       306          306       1       -       307  

Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments

     136       135       -       271          132       127       -       259  

Loss on repurchase of notes

     8       -       -       8          -       -       -       -  

Undistributed income (loss) of unconsolidated subsidiaries

     121       (12     (82 )  (2)      27          123       (12     (90 )  (2)      21  

Goodwill impairment charge

     -       -       -       -          585       -       -       585  

Other non-cash items

     (14     14       -       -          (1,055     77       -       (978

Changes in operating assets and liabilities:

                                                                   

Provisions

     140       11       -       151          (151     (1     -       (152

Deferred income taxes

     (1     -       -       (1        (155     (6     -       (161

Trade and financing receivables related to sales, net

     (14     (326     (4 )  (3)      (344        (91     1,075       -   (3)      984  

Inventories, net

     (1,425     220       -       (1,205        75       224       -       299  

Trade payables

     843       (44     7    (3)      806          (929     (30     5    (3)      (954

Other assets and liabilities

     191       40       (3 )  (3)      228          13       10       (5 )  (3)      18  

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

     1,223       230       (82     1,371          (973     1,598       (90     535  

Investing activities:

                                                                   

Additions to retail receivables

     -       (2,398     -       (2,398        -       (2,069     -       (2,069

Collections of retail receivables

     -       2,397       -       2,397          -       2,129       -       2,129  

Proceeds from sale of assets, net of assets sold under operating leases and assets sold under buy-back commitments

     13       -       -       13          5       -       -       5  

Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and assets sold under buy-back commitments

     (202     (1     -       (203        (132     -       -       (132

Expenditures for assets under operating leases and assets sold under buy-back commitments

     (345     (261     -       (606        (173     (309     -       (482

Other

     (109     133       8    (4)      32          (178     83       9    (4)      (86

NET CASH USED IN INVESTING ACTIVITIES

     (643     (130     8       (765        (478     (166     9       (635

Financing activities:

                                                                   

Net increase (decrease) in debt

     (914     (384     -       (1,298        1,774       (1,402     -       372  

Dividends paid

     (183     (82     82    (2)      (183        (3     (90     90   (2)      (3

Other

     -       8       (8 )  (4)      -          -       9       (9 )  (4)      -  

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

     (1,097     (458     74       (1,481        1,771       (1,483     81       369  

Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash

     (168     (2     -       (170        (132     (42     -       (174

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

     (685     (360     -       (1,045        188       (93     -       95  

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR

     8,116       1,513       -       9,629          4,527       1,246       -       5,773  

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD

     7,431       1,153       -       8,584          4,715       1,153       -       5,868  

Notes:

(1)

Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company’s Agriculture, Construction, Commercial and Specialty Vehicles and Powertrain segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.

(2)

This item includes the elimination of dividends from Financial Services to Industrial Activities, which are included in Industrial Activities net cash used in operating activities.

(3)

This item includes the elimination of certain minor activities between Industrial Activities and Financial Services.

(4)

This item includes the elimination of paid in capital from Industrial Activities to Financial Services.

 

   11


LOGO    PRESS RELEASE

 

Other Supplemental Financial Information

(Unaudited)

 

              

Reconciliation of Consolidated Net Income to Adjusted EBIT of Industrial Activities by segment under U.S. GAAP

($ million)

 

             
   
          Three Months ended June 30, 2021       
          Agriculture      Construction    

Commercial

and Specialty

Vehicles

    Powertrain     

Unallocated

items,

eliminations
and other

    Total       
   

Consolidated Net income

             699      
   

Less: Consolidated Income tax (expense) benefit

                                               (188    
   

Consolidated Income before taxes

                                               887      
   

Less: Financial Services

                                                      
   

Financial Services Net income

                                               99      
   

Financial Services Income taxes

                                               30      
   

Add back of the following Industrial Activities items:

                                                      
   
   

Interest expenses, net of interest income and eliminations

             59      
   

Foreign exchange (gains) losses, net

                                               4      
   

Finance and non-service component of Pension and other post-employment benefit costs(1)

                                               (36    
   

Adjustments for the following Industrial Activities items:

                                                      
   
   

Restructuring expenses

     2        3       2       1        -       8      
   
   

Other discrete items

     -        -       -       -        13       13      
   

Nikola investment fair value adjustment

     -        -       -       -        (107     (107    
   

Adjusted EBIT of Industrial Activities

     582        24       100       74        (81     699      
   
          Three Months ended June 30, 2020       
          Agriculture      Construction    

Commercial
and Specialty

Vehicles

    Powertrain     

Unallocated

items,

eliminations

and other

    Total       
   

Consolidated Net income

                                               361      
   

Less: Consolidated Income tax (expense) benefit

                                               40      
   

Consolidated Income before taxes

                                               321      
   

Less: Financial Services

                                                      
   

Financial Services Net income

                                               53      
   

Financial Services Income taxes

                                               20      
   

Add back of the following Industrial Activities items:

                                                      
   

Interest expenses, net of interest income and eliminations

                                               59      
   

Foreign exchange (gains) losses, net

                                               7      
   

Finance and non-service component of Pension and other post-employment benefit costs(1)

                                               (26    
   

Adjustments for the following Industrial Activities items:

                                                      
   

Restructuring expenses

     5        1       1       -        -       7      
   

Goodwill impairment charge

     -        -       -       -        585       585      
   

Other discrete items

     176        72       289       -        -       537      
   

Nikola investment fair value adjustment

     -        -       -       -        (1,475     (1,475    
   

Adjusted EBIT of Industrial Activities

     203        (87     (156     32        (50     (58    
   

       

 

(1)  In the three months ended June 30, 2021 and 2020, this item includes the pre-tax gain of $30 million as a result of the amortization over approximately 4.5 years of the $527 million positive impact from the modification of a healthcare plan in the U.S.

 

   

   

 

   12


LOGO    PRESS RELEASE

 

Other Supplemental Financial Information

(Unaudited)

 

              

Reconciliation of Consolidated Net Income to Adjusted EBIT of Industrial Activities by segment under U.S. GAAP

($ million)

 

             
   
          Six Months ended June 30, 2021       
          Agriculture      Construction    

Commercial

and Specialty

Vehicles

    Powertrain     

Unallocated

items,

eliminations
and other

    Total       
   

Consolidated Net income

             1,124      
   

Less: Consolidated Income tax (expense) benefit

                                               (345    
   

Consolidated Income before taxes

                                               1,469      
   

Less: Financial Services

                                                      
   

Financial Services Net income

                                               190      
   

Financial Services Income taxes

                                               63      
   

Add back of the following Industrial Activities items:

                                                      
   
   

Interest expenses, net of interest income and eliminations

             125      
   

Foreign exchange (gains) losses, net

                                               22      
   

Finance and non-service component of Pension and other post-employment benefit costs(1)

                                               (70    
   

Adjustments for the following Industrial Activities items:

                                                      
   
   

Restructuring expenses

     4        2       3       1        -       10      
   
   

Other discrete items

     -        -       -       -        13       13      
   

Nikola investment fair value adjustment

     -        -       -       -        (72     (72    
   

Adjusted EBIT of Industrial Activities

     981        49       176       189        (151     1,244      
   
          Six Months ended June 30, 2020       
          Agriculture      Construction    

Commercial
and Specialty

Vehicles

    Powertrain     

Unallocated

items,

eliminations

and other

    Total       
   

Consolidated Net income

                                               307      
   

Less: Consolidated Income tax (expense) benefit

                                               63      
   

Consolidated Income before taxes

                                               244      
   

Less: Financial Services

                                                      
   

Financial Services Net income

                                               133      
   

Financial Services Income taxes

                                               50      
   

Add back of the following Industrial Activities items:

                                                      
   

Interest expenses, net of interest income and eliminations

                                               118      
   

Foreign exchange (gains) losses, net

                                               5      
   

Finance and non-service component of Pension and other post-employment benefit costs(1)

                                               (56    
   

Adjustments for the following Industrial Activities items:

                                                      
   

Restructuring expenses

     7        2       3       -        -       12      
   

Goodwill impairment charge

     -        -       -       -        585       585      
   

Other discrete items

     176        72       289       -        7       544      
   

Nikola investment fair value adjustment

     -        -       -       -        (1,475     (1,475    
   

Adjusted EBIT of Industrial Activities

     227        (170     (212     63        (114     (206    
   

       

 

(1)  In the six months ended June 30, 2021 and 2020, this item includes the pre-tax gain of $60 million as a result of the amortization over approximately 4.5 years of the $527 million positive impact from the modification of a healthcare plan in the U.S.

 

   

   

 

   13


LOGO    PRESS RELEASE

 

Other Supplemental Financial Information

(Unaudited)

 

Reconciliation of Total (Debt) to Net Cash (Debt) under U.S. GAAP
($ million)
                   
                               
             

 

Consolidated

    Industrial Activities     Financial Services        
              

    June 30,

2021

   

    December 31,

2020

   

    June 30,

2021

   

    December 31,

2020

   

    June 30,

2021

   

    December 31,

2020

       
     Third party (debt)      (24,512     (26,053     (6,184     (7,271     (18,328     (18,782    
     Intersegment notes payable      -       -       (1,270     (1,017     (1,253     (856    
     Total (Debt)(1)      (24,512     (26,053     (7,454     (8,288     (19,581     (19,638    
         Cash and cash equivalents      7,820       8,785       7,306       8,017       514       768      
         Restricted cash      764       844       125       99       639       745      
         Intersegment notes receivable      -       -       1,253       856       1,270       1,017      
         Other current financial assets(2)      162       94       162       94       -       -      
         Derivatives hedging debt      1       8       1       8       -       -      
     Net Cash (Debt)(3)      (15,765     (16,322     1,393       786       (17,158     (17,108    
        

(1)   Total (Debt) of Industrial Activities includes Intersegment notes payable to Financial Services of $1,270 million and $1,017 million as of June 30, 2021 and December 31, 2020, respectively. Total (Debt) of Financial Services includes Intersegment notes payable to Industrial Activities of $1,253 million and $856 million as of June 30, 2021 and December 31, 2020, respectively.

(2)   This item includes short-term deposits and investments towards high-credit rating counterparties.

(3)   The net intersegment receivable/(payable) balance recorded by Financial Services relating to Industrial Activities was $17 million and $161 million as of June 30, 2021 and December 31, 2020, respectively.

 

 

    

    

    

 

                           

Reconciliation of Cash and cash equivalents to Available liquidity under U.S. GAAP

($ million)

 

                            
   
                    June 30, 2021                March 31, 2021                    December 31, 2020      
   
     Cash and cash equivalents      7,820        7,059        8,785      
   
     Restricted cash      764        908        844      
   
     Undrawn committed facilities      5,677        5,755        6,148      
   
     Other current financial assets(1)      162        164        94      
   
     Available liquidity      14,423        13,886        15,871      
   
    

 

(1)   This item includes short-term deposits and investments towards high-credit rating counterparties.

 

                     

Change in Net Cash (Debt) of Industrial Activities under U.S. GAAP

($ million)

 

                     
      Six Months ended June 30,          Three Months ended June 30,        
              2021                 2020                   2021                 2020        
       786       (854   Net Cash (Debt) of Industrial Activities at beginning of period      591       (2,310    
       1,244       (206   Adjusted EBIT of Industrial Activities      699       (58    
       304       306     Depreciation and Amortization      154       151      
       136       132    

Depreciation of assets under operating leases

and assets sold with buy-back commitments

     68       67      
       (263     (117   Cash interest and taxes      (178     (38    
       50       (332   Changes in provisions and similar(1)      121       (166    
       (601     (924   Change in working capital      272       369      
       870       (1,141   Operating cash flow of Industrial Activities      1,136       325      
       (202     (132   Investments in property, plant and equipment, and intangible assets(2)      (132     (69    
       (31     (153   Other changes      4       (159    
       637       (1,426   Free cash flow of Industrial Activities      1,008       97      
       (183     (3   Capital increases and dividends      (182     (2    
       153       (24   Currency translation differences and other(3)      (24     (92    
       607       (1,453   Change in Net Cash (Debt) of Industrial Activities      802       3      
       1,393       (2,307   Net Cash (Debt) of Industrial Activities at end of period      1,393       (2,307    
    

 

    

   

   

 

 

(1)   Including other cash flow items related to operating lease and buy-back activities.

(2)   Excluding assets sold under buy-back commitments and assets under operating leases.

(3)   In the six months ended June 30, 2021, this item also includes the charge of $8 million related to the repurchase of Notes.

 

 

    

    

    

 

       

 

   14


LOGO    PRESS RELEASE

 

Other Supplemental Financial Information

(Unaudited)

 

Reconciliation of Net cash provided by (used in) Operating Activities                 
to Free cash flow of Industrial Activities under U.S.-GAAP
($ million)
                   
     

            Six Months ended June 30,

                         Three Months ended June 30,       
      2021    2020                          2021      2020       
     1,371    535    Net cash provided by (used in) Operating Activities        

999

  

1,067

    
     148    1,508    Less: Cash flows from Operating Activities of Financial Services net of eliminations        

(324)

   667     
     (8)    5    Change in derivatives hedging debt of Industrial Activities and other         3    -       
    

(345)

   (173)   

Investments in assets sold under buy-back commitments

and operating lease assets of Industrial Activities

        (190)    (75)     
     870    (1,141)    Operating cash flow of Industrial Activities        

1,136

   325     
    

(202)

  

(132)

  

Investments in property, plant and equipment,

and intangible assets of Industrial Activities

       

(132)

   (69)     
     (31)    (153)    Other changes(1)         4    (159)     
     637    (1,426)    Free cash flow of Industrial Activities         1,008    97     
   
    

(1)  This item primarily includes change in intersegment financial receivables and capital increases in intersegment investments.

        

 

Reconciliation of Adjusted net income and Adjusted income tax (expense) benefit to Net income (loss) and                  
Income tax (expense) benefit and calculation of Adjusted diluted EPS and Adjusted ETR under U.S.-GAAP
($ million, except per share data)
                    
     

            Six Months ended June 30,

                Three Months ended June 30,        
     2021    2020         2021        2020      
     1,124    307    Net income   

699  

     361      
     (101)    (394)    Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (a)   

(116)  

     (376    
     14    (64)    Adjustments impacting Income tax (expense) benefit (b)   

-  

     (70    
     1,037    (151)    Adjusted net income (loss)   

583  

     (85    
     1,011    (176)    Adjusted net income (loss) attributable to CNH Industrial N.V.   

574  

     (99    
     1,360    1,350    Weighted average shares outstanding – diluted (million)   

1,361  

     1,350      
     0.74    (0.13)    Adjusted diluted EPS ($)   

0.42  

     (0.07    
                                  
     1,414    234    Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates   

857  

     310      
     (101)    (394)    Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (a)   

(116)  

     (376    
     1,313    (160)    Adjusted income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (A)   

741  

     (66    
                                  
     (345)    63    Income tax (expense) benefit   

(188)  

     40      
    

14

  

(64)

   Adjustments impacting Income tax (expense) benefit (b)   

-  

     (70    
    

(331)

  

(1)

   Adjusted income tax (expense) benefit (B)   

(188)  

     (30    
                                  
    

25%

  

(1)%

   Adjusted Effective Tax Rate (Adjusted ETR) (C=B/A)   

25%  

     (45 )%     
                                  
    

a)  Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates  

   

   
     (72)    (1,475)    Nikola investment fair value adjustment   

(107)  

     (1,475    
     10    12    Restructuring expenses   

8  

     7      
     8    -      Loss on repurchase of notes   

-  

     -        
     (60)    (60)    Pre-tax gain related to the modification of a healthcare plan in the U.S.   

(30)  

     (30    
     -      585    Goodwill impairment charge    -        585      
     -      255    Other assets impairment charges    -        255      
     -      282    Optimization charges on asset portfolio relating to vehicles sold under buy-back commitments    -        282      
    

13

  

7

   Other discrete items   

13  

     -        
    

(101)

  

(394)

   Total   

(116)  

     (376    
                                  
    

b) Adjustments impacting Income tax (expense) benefit

  

   
    

14

  

(65)

   Tax effect of adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates   

7  

     (71    
     -      1    Other   

(7)  

     1      
     14    (64)    Total   

-  

     (70    
                                      

 

Refer to section “Notes” at page 3 for an explanation of the items referenced on this page and to page 12 onwards for the reconciliations

   15


LOGO    PRESS RELEASE

 

Other Supplemental Financial Information

(Unaudited)

 

Revenues by Segment under EU-IFRS                               
($ million)

 

                                   
        Six Months ended June 30,          

Three Months ended June 30,

       
      2021     2020     % change      % change at c.c.            2021     2020     % change      % change at c.c.        
       7,018       4,780       46.8        43.5      Agriculture      3,979       2,537       56.8        51.1       
       1,464       842       73.9        70.7      Construction      808       420       92.4        86.3       
       6,029       3,759       60.4        51.2      Commercial and Specialty Vehicles      3,224       1,738       85.5        73.5       
       2,526       1,516       66.6        56.3      Powertrain      1,291       763       69.2        57.8       
       (1,484     (757     -        -      Eliminations and other      (794     (310     -        -       
       15,553       10,140       53.4        47.4      Total Industrial Activities      8,508       5,148       65.3        57.1       
       884       925       -4.4        -5.4      Financial Services      437       437       -        -3.1       
       (55     (53     -        -      Eliminations and other      (27     (23     -        -       
       16,382       11,012       48.8        43.2      Total      8,918       5,562       60.3        52.6       
               

 

Adjusted EBIT of Industrial Activities(1) by Segment under EU-IFRS                                    
($ million)

 

                                         
          Six Months ended June 30,          Three Months ended June 30,      
       2021       2020       $ change       
2021 adjusted
EBIT margin
 
 
   
2020 adjusted
EBIT margin
 
 
         2021       2020       $ change       
2021 adjusted
EBIT margin
 
 
   
2020 adjusted
EBIT margin
 
 
   
       963       229       734        13.7     4.8   Agriculture      573       213       360        14.4     8.4    
       47       (169     216        3.2     (20.1 )%    Construction      23       (86     109        2.8     (20.5 )%     
       184       (242     426        3.1     (6.4 )%    Commercial and Specialty Vehicles      113       (176     289        3.5     (10.1 )%     
       179       41       138        7.1     2.7   Powertrain      71       28       43        5.5     3.7    
       (162     (142     -20        -       -     Unallocated items, eliminations and other      (89     (73     -16        -       -      
       1,211       (283     1,494        7.8     (2.8 )%    Adjusted EBIT of Industrial Activities      691       (94     785        8.1     (1.8 )%     
        

 

(1)  This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

 

   

 

   

 

Other key data under EU-IFRS                       
($ million)

 

                          
            June 30, 2021       March 31, 2021       December 31, 2020      
      Total Assets      51,016       48,457       50,556      
      Total Equity      7,726       7,130       6,735      
      Equity attributable to CNH Industrial N.V.      7,620       7,029       6,651      
      Net Cash (Debt)      (16,327     (16,220     (16,874    
   

  of which Net Cash (Debt) of Industrial Activities(1)

     882       118       297      
      Net Income of Financial Services      197       98       288      
   

(1)  This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

 

   

   

 

Net income (loss) reconciliation U.S. GAAP to EU-IFRS               
($ million)

 

                 
         Six Months ended June 30,        Three Months ended June 30,     
         2021       2020          2021      2020       
      1,124       307     Net income (loss) in accordance with U.S. GAAP    699      361       
                   

Adjustments to conform with EU-IFRS:

               
      (9     (131  

Development costs

   11      (100)       
      (72     (1,475  

Nikola investment fair value adjustment

   (107)      (1,475)       
      (83     (48  

Other adjustments(1)

   (44)      (22)       
      19       53    

Tax impact on adjustments and other income tax differences

   7      41       
      (145     (1,601  

Total adjustments

   (133)      (1,556)       
      979       (1,294   Profit (loss) in accordance with EU-IFRS    566      (1,195)       
       

(1)  This item also includes the different accounting impacts from the modification of a healthcare plan in the U.S.

    

 

   16


LOGO    PRESS RELEASE

 

Other Supplemental Financial Information

(Unaudited)

 

Total Equity reconciliation U.S. GAAP to EU-IFRS
($ million)
                  
                        
          

June 30, 2021

   

December 31, 2020

       
   

Total Equity under U.S. GAAP

     6,030       4,989      

    

 

Adjustments to conform with EU-IFRS:

                    
   

Development costs

     2,133       2,193      
   

Other adjustments

     14       34      
   

Tax impact on adjustments and other income tax differences

     (451     (481    
   

Total adjustments

     1,696       1,746      
   

Total Equity under EU-IFRS

     7,726       6,735      
                              

Translation of financial statements denominated in a currency other than the U.S. dollar

The principal exchange rates used to translate into U.S. dollars the financial statements prepared in currencies other than the U.S. dollar were as follows:

 

     

Six Months Ended June 30, 2021

                             Six Months Ended June 30, 2020  
      Average      At June 30             At December 31, 2020             Average      At June 30  

Euro

     0.830        0.841           0.815           0.907        0.893  

Pound sterling

     0.720        0.722           0.733           0.794        0.815  

Swiss franc

     0.908        0.924           0.880           0.966        0.951  

Polish zloty

     3.764        3.804           3.716           4.003        3.979  

Brazilian real

     5.384        4.969           5.194           4.909        5.458  

Canadian dollar

     1.247        1.239           1.274           1.364        1.368  

Turkish lira

     7.900        8.685           7.427           6.487        6.855  

CNH INDUSTRIAL N.V.

Condensed Consolidated Income Statement for the three and six months ended June 30, 2021 and 2020

(Unaudited, EU-IFRS)

 

     

Three Months Ended June 30,

    Six Months Ended June 30,  
  ($ million)    2021     2020     2021     2020  

Net revenues

     8,918       5,562       16,382       11,012  

Cost of sales

     7,135       5,393       13,130       10,122  

Selling, general and administrative costs

     622       431       1,147       933  

Research and development costs

     321       307       608       555  

Result from investments:

     32       12       60       12  

Share of the profit/(loss) of investees accounted for using the equity method

     32       12       60       12  

Gain/(loss) on the disposal of investments

     (1     -       (1     -  

Restructuring costs

     10       7       12       12  

Goodwill impairment loss

     -       576       -       576  

Other income/(expenses)

     (61     (61     (97     (107

Financial income/(expenses)

     (53     (75     (142     (129

PROFIT/(LOSS) BEFORE TAXES

     747       (1,276     1,305       (1,410

Income tax (expense) benefit

     (181     81       (326     116  

PROFIT/(LOSS) FROM CONTINUING OPERATIONS

     566       (1,195     979       (1,294

PROFIT/(LOSS) FOR THE PERIOD

     566       (1,195     979       (1,294
                                  

PROFIT/(LOSS) FOR THE PERIOD ATTRIBUTABLE TO:

                                

Owners of the parent

     556       (1,206     952       (1,316

Non-controlling interests

     10       11       27       22  

(in $)

                                

BASIC EARNINGS/(LOSS) PER COMMON SHARE

     0.41       (0.89     0.70       (0.97

DILUTED EARNINGS/(LOSS) PER COMMON SHARE

     0.41       (0.89     0.70       (0.97

This Condensed Consolidated Income Statement should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the EU Annual Report. This Condensed Consolidated Income Statement represents the consolidation of all CNH Industrial N.V. subsidiaries.

 

   17


LOGO    PRESS RELEASE

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Financial Position as of June 30, 2021 and December 31, 2020

(Unaudited, EU-IFRS)

 

  ($ million)    June 30, 2021      December 31, 2020  

ASSETS

                 

Intangible assets

     4,767        4,832  

Property, plant and equipment

     5,136        5,414  

Investments and other non-current financial assets:

     1,075        1,021  

Investments accounted for using the equity method

     532        569  

Equity investments measured at fair value through other comprehensive income

     464        392  

Other investments and non-current financial assets

     79        60  

Leased assets

     1,910        1,978  

Defined benefit plan assets

     22        25  

Deferred tax assets

     1,042        1,061  

Total Non-current assets

     13,952        14,331  

Inventories

     7,465        6,000  

Trade receivables

     520        503  

Receivables from financing activities

     18,812        18,529  

Current tax receivables

     122        160  

Other current receivables and financial assets

     1,247        1,041  

Prepaid expenses and other assets

     169        189  

Derivative assets

     136        160  

Cash and cash equivalents

     8,584        9,629  

Total Current assets

     37,055        36,211  

Assets held for sale

     9        14  

TOTAL ASSETS

     51,016        50,556  

EQUITY AND LIABILITIES

                 

Issued capital and reserves attributable to owners of the parent

     7,620        6,651  

Non-controlling interests

     106        84  

Total Equity

     7,726        6,735  

Provisions:

     5,367        5,239  

Employee benefits

     1,795        1,864  

Other provisions

     3,572        3,375  

Debt:

     25,038        26,618  

Asset-backed financing

     11,013        11,923  

Other debt

     14,025        14,695  

Derivative liabilities

     171        139  

Trade payables

     7,100        6,355  

Tax liabilities

     293        186  

Deferred tax liabilities

     196        203  

Other current liabilities

     5,125        5,081  

Total Liabilities

     43,290        43,821  

TOTAL EQUITY AND LIABILITIES

     51,016        50,556  

These Condensed Consolidated Statement of Financial Position should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the EU Annual Report. This Condensed Consolidated Statement of Financial Position represents the consolidation of all CNH Industrial N.V. subsidiaries.

 

   18


LOGO    PRESS RELEASE

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2021 and 2020

(Unaudited, EU-IFRS)

 

                      Six Months Ended  June 30,  
  ($ million)    2021     2020  

A) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

     9,629       5,773  

B) CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES:

                

Profit/(loss) for the period

     979       (1,294

Amortization and depreciation (net of vehicles sold under buy-back commitments and operating leases)

     596       581  

Goodwill impairment loss

     -       576  

Other non-cash items

     (19     383  

Loss on repurchase of notes

     8       -  

Dividends received

     81       31  

Change in provisions

     218       (100

Change in deferred income taxes

     (14     (219

Change in items due to buy-back commitments(1)

     12       89  

Change in operating lease items(2)

     88       44  

Change in working capital

     (528     (814

TOTAL

     1,421       (723

C) CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES:

                

Investments in:

                

Property, plant and equipment and intangible assets (net of vehicles sold under buy-back commitments and operating leases)

     (412     (288

Consolidated subsidiaries and other equity investments

     (18     (145

Proceeds from the sale of non-current assets (net of vehicles sold under buy-back commitments)

     13       5  

Net change in receivables from financing activities

     (386     1,034  

Change in other current financial assets

     (78     -  

Other changes

     137       128  

TOTAL

     (744     734  

D) CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES:

                

Net change in debt and derivative assets/liabilities

     (1,366     272  

Dividends paid

     (183     (3

Purchase of ownership interests in subsidiaries

     -       (9

TOTAL

     (1,549     260  

Translation exchange differences

     (173     (176

E) TOTAL CHANGE IN CASH AND CASH EQUIVALENTS

     (1,045     95  

F) CASH AND CASH EQUIVALENTS AT END OF PERIOD

     8,584       5,868  

Notes:

(1)

Cash generated from the sale of vehicles under buy-back commitments is recognized under operating activities in a single line item, which includes changes in working capital, capital expenditure, depreciation and impairment losses.

(2)

Cash from operating lease is recognized under operating activities in a single line item, which includes capital expenditure, depreciation, write-downs and changes in inventory.

These Condensed Consolidated Statement of Cash Flows should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the EU Annual Report. This Condensed Consolidated Statement of Cash Flows represents the consolidation of all CNH Industrial N.V. subsidiaries.

 

   19