EX-99.1 2 d76777dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

 

 

 

 

LOGO

CNH Industrial closes the year with strong results. Fourth quarter 2015 revenues of $7.1 billion, operating profit of Industrial Activities of $563 million, up 50%, at a margin of 8.2%, net income before restructuring and other exceptional items of $262 million and net industrial debt at $1.6 billion. It records highest agricultural equipment operating margin amongst major OEMs, at 11.7% for the fourth quarter.

Financial results under U.S. GAAP(*) (**)

 

 

Revenues totaled $7.1 billion for the fourth quarter and $25.9 billion for the full year 2015. Net sales of Industrial Activities were $6.9 billion for the quarter and $24.7 billion for the year.

 

 

Operating profit of Industrial Activities was $563 million for the quarter, an increase of 50%, at an operating margin at 8.2%, up 3.5 p.p. compared to the same period in 2014. For the full year, operating profit of Industrial Activities was $1,432 million, with operating margin at 5.8%.

 

 

Net income was $231 million ($0.17 per share) for the quarter and $248 million ($0.19 per share) for the full year. Net income before restructuring and other exceptional items was $262 million ($0.19 per share) for the quarter and $474 million ($0.35 per share) for the full year.

 

 

Net industrial debt was $1.6 billion at December 31, 2015, a decrease of $1.1 billion or 40% from December 31, 2014. Available liquidity totaled $9.3 billion ($8.9 billion at December 31, 2014).

 

 

The Board of Directors is recommending for 2015 a dividend of €0.13 per common share, or approximately $200 million (€177 million).

 

 

The Board of Directors announces a buy-back of Company’s common shares of up to $300 million.

 

 

For 2016 CNH Industrial expects net sales of Industrial Activities between $23 billion and $24 billion, with operating margin of Industrial Activities between 5.2% and 5.8%. Net industrial debt expected between $1.5 billion and $1.8 billion.

 

(*)

CNH Industrial reports quarterly and annual consolidated financial results under U.S. GAAP and IFRS. The following tables and discussion related to the financial results of the Company and its segments are prepared in accordance with U.S. GAAP. Financial results under IFRS are shown in specific tables at the end of this press release.

 

 

(**)

Refer to the Non-GAAP Financial Information section of this press release for information regarding Non-GAAP financial measures.

 

 

             
    CNH INDUSTRIAL                              
    Summary Income Statement ($ million)                           
                Full Year                          4th Quarter        
      2015              2014     Change                  2015                 2014         Change        
   
      25,912      32,555   -20.4%   Revenues      7,144         8,365         -14.6%        
   
      248      708   -460   Net income      231         87         144        
   
      474      940   -466   Net income before restructuring and other exceptional items (1)      262         167         95        
   
      253      710   -457   Net income attributable to CNH Industrial N.V.      231         83         148        
   
                                                     
   
      0.19      0.52   -0.33   Basic EPS ($)      0.17         0.06         0.11        
   
      0.19      0.52   -0.33   Diluted EPS ($)      0.17         0.06         0.11        
   
      0.35      0.69   -0.34   Basic EPS before restructuring and other exceptional items (1) ($)      0.19         0.12         0.07        

(1)   This is a non-GAAP measure. Refers to the non-GAAP Financial Information section of this press release for information regarding non-GAAP financial measures.

    
 

 

 

CNH Industrial N.V.

Corporate Office:

25 St James’s Street

London, SW1A 1HA

United Kingdom


LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

                                                            
CNH INDUSTRIAL                                  
Income Statement Data of Industrial Activities(1) ($ million)                              
                  Full Year               4th Quarter       
          2015      2014      Change                         2015              2014      Change       
   
          24,677         31,198         -20.9%       Net sales of Industrial Activities          6,869         8,018         -14.3%       
   
          1,432         1,988         -556       Operating profit of Industrial Activities (2)          563         376         187       
   
          5.8         6.4         -0.6 p.p.       Operating margin of Industrial Activities (%)          8.2         4.7         3.5 p.p.       
   

 

(1)

 

 

Industrial Activities represent the activities carried out by the four industrial segments Agricultural Equipment, Construction Equipment, Commercial Vehicles, and Powertrain, as well as Corporate functions.

   
    (2)  

Operating profit of Industrial Activities is a non-GAAP measure and is defined as net sales less cost of goods sold, selling, general and administrative expenses, and research and development expenses.

   

London (UK) – (January 29, 2016) CNH Industrial N.V. (NYSE:CNHI / MI:CNHI) today announced consolidated revenues of $7,144 million for the fourth quarter 2015, down 4.1% compared to Q4 2014 on a constant currency basis (down 14.6% on a reported basis). Net sales of Industrial Activities were $6,869 million in Q4 2015, down 3.6% compared to Q4 2014 on a constant currency basis (down 14.3% on a reported basis). The full year 2015 consolidated revenues were $25,912 million, down 9.2% compared to 2014 on a constant currency basis (down 20.4% on a reported basis). Net sales of Industrial Activities were $24,677 million in 2015, down 9.6% compared to 2014 on a constant currency basis (down 20.9% on a reported basis). Net sales of Commercial Vehicles increased 4.8% excluding the negative impact of currency translation, due to increased demand and market share gains in the EMEA region. Net sales of Agricultural Equipment declined 19.6% excluding the negative impact of currency translation, driven by lower industry volumes in the NAFTA and LATAM row crop sectors offset by positive net price realization. Net sales also decreased in Construction Equipment, due primarily to negative industry volumes in LATAM, and in Powertrain, due to lower volume to captive customers.

 

                                                            
CNH INDUSTRIAL                                  
Revenues by Segment ($ million)                              
                  Full Year               4th Quarter       
          2015              2014      % change                         2015              2014      % change       
   
          11,025         15,204         -27.5       Agricultural Equipment          2,982         3,403         -12.4       
   
          2,542         3,346         -24.0       Construction Equipment          609         800         -23.9       
   
          9,542         10,888         -12.4       Commercial Vehicles          2,846         3,354         -15.1       
   
          3,560         4,464         -20.3       Powertrain          912         988         -7.7       
   
          (1,992)         (2,704)         -       Eliminations and other          (480)         (527)         -       
   
          24,677         31,198         -20.9       Total Industrial Activities          6,869         8,018         -14.3       
   
          1,603         1,828         -12.3       Financial Services          377         465         -18.9       
   
          (368)         (471)         -       Eliminations and other          (102)         (118)         -       
   
          25,912         32,555         -20.4       Total          7,144         8,365         -14.6       
                                                                       

Operating profit of Industrial Activities was $563 million for the fourth quarter, a $187 million increase compared to the same period in 2014, with an operating margin of 8.2%, up 3.5 p.p. compared to Q4 2014. Operating profit for the quarter increased in Agricultural Equipment and in Construction Equipment, driven by net price realization, structural cost reductions and favorable material costs. Commercial Vehicles’ operating profit improved due to favorable pricing in all regions and manufacturing efficiencies in EMEA. Net of the impact of currency translation, Powertrain’s operating profit increased as a result of positive product mix and

 

 

2


LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

selling, general and administrative (“SG&A”) expense reductions. For the full year 2015, operating profit of Industrial Activities totaled $1,432 million, a $556 million decrease compared to 2014, with an operating margin for the year at 5.8%. Excluding the negative impact of foreign exchange translation, Commercial Vehicles’ operating profit improved due to increased volume in EMEA, positive pricing, manufacturing efficiencies and a reduction in SG&A expenses as a result of the Company’s Efficiency Program. Construction Equipment’s operating profit increased as net price realization and cost containment actions more than offset the negative impact of lower volumes in LATAM. Operating profit declined in Agricultural Equipment, driven primarily by reduced industry volume in the NAFTA and LATAM row crop sectors and by foreign exchange translation impact, partially offset by net price realization, material and structural cost reductions. Powertrain’s operating profit decreased mainly as a result of lower agricultural equipment demand and foreign exchange translation.

 

                                                            
CNH INDUSTRIAL                                  
Operating profit/(loss) by Segment (1) ($ million)                              
                  Full Year               4th Quarter       
          2015              2014      Change                         2015              2014      Change       
   
          952         1,770         -818       Agricultural Equipment          348         241         107       
   
          90         79         11       Construction Equipment          18         9         9       
   
          283         29         254       Commercial Vehicles          155         100         55       
   
          186         223         -37       Powertrain          62         66         -4       
   
          (79)         (113)         34       Eliminations and other          (20)         (40)         20       
   
          1,432         1,988         -556       Total Industrial Activities          563         376         187       
   
          515         554         -39       Financial Services          118         147         -29       
   
          (312)         (343)         31       Eliminations and other          (85)         (88)         3       
   
          1,635         2,199         -564       Total          596         435         161       
   

 

(1)

 

 

Operating profit of Industrial Activities (a non-GAAP measure) is defined as net sales less cost of goods sold, selling, general and administrative expenses, and research and development expenses. Operating profit of Financial Services (a non-GAAP measure) is defined as revenues less selling, general and administrative expenses, interest expense and certain other operating expenses.

 

   

 

                                              
CNH INDUSTRIAL                           
Reconciliation of Operating Profit to Net Income ($ million)                        
     Full Year                4th Quarter       
          2015              2014                          2015      2014       
   
          1,635         2,199       Total Operating Profit           596         435       
   
          84         184       Restructuring expenses           32         86       
   
          479         613       Interest expenses of Industrial Activities, net of interest income and eliminations           138         164       
   
          (505)         (313)       Other, net           (102)         (59)       
   
          567         1,089       Income before income taxes and equity in income of unconsolidated subsidiaries and affiliates           324         126       
   
          360         467       Income taxes           101         59       
   
          41         86       Equity in income of unconsolidated subsidiaries and affiliates           8         20       
   
          248         708       Net income           231         87       
                                                      

Restructuring expenses totaled $32 million in the quarter, $54 million lower than Q4 2014. In 2015, restructuring expenses were $84 million, $100 million lower than 2014, due to actions included in the Company’s Efficiency Program launched in 2014.

 

 

3


LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

Interest expense, net totaled $138 million in the fourth quarter, a decrease of $26 million or 16% compared to the same period in 2014. In 2015, interest expense, net was $479 million, a reduction of $134 million or 22% compared to 2014 as a result of reduced average indebtedness.

Other, net was a charge of $102 million for the fourth quarter 2015 (charge of $59 million for Q4 2014), an increase of $43 million compared to the same period in 2014 mainly due to higher foreign exchange losses. In 2015, other, net was a charge of $505 million (charge of $313 million for 2014). The increase of $192 million was mainly the result of the third quarter exceptional pre-tax charge of $150 million related to the re-measurement of the net monetary assets of the Venezuelan operations.

Income taxes were $101 million in the fourth quarter 2015, representing an effective tax rate of 31.2%. In 2015, income taxes totaled $360 million, representing an effective tax rate of 63.5%. Excluding the impact of the exceptional pre-tax charge relating to the re-measurement of the Venezuelan operations, and the impact of the inability to record deferred tax assets on losses in certain jurisdictions, primarily Brazil, the effective tax rate for 2015 was 37%. The long-term effective tax rate target of between 34% to 36% range remains unchanged.

Equity in income of unconsolidated subsidiaries and affiliates totaled $8 million for Q4 2015. Full year equity in income was $41 million. The decrease compared to 2014 was mainly due to lower results of joint ventures in the APAC region, including the negative impact of currency differences.

Net income of Financial Services was $91 million for Q4 2015, lower by $7 million due to reduced net interest margin and the negative impact of currency translation, partially offset by lower income taxes. For the full year 2015, Financial Services’ net income was $368 million, an increase of $4 million, due to lower provisions for credit losses, lower SG&A expenses and reduced income taxes, partially offset by the negative impact of currency translation.

Net income attributable to CNH Industrial N.V. was $231 million for the quarter, or $0.17 per share. Net income before restructuring and other exceptional items was $262 million for the quarter, or $0.19 per share. Net income attributable to CNH Industrial N.V. was $253 million for 2015, or $0.19 per share. Net income before restructuring and other exceptional items was $474 million for 2015, or $0.35 per share.

Net industrial debt of $1.6 billion at December 31, 2015 was $1.8 billion lower than at September 30, 2015 and $1.1 billion lower than at December 31, 2014. Net industrial cash flow was a net inflow of $1.8 billion in the fourth quarter and $0.8 billion in the year, as a result of reductions in working capital.

Available liquidity at December 31, 2015 was $9.3 billion, inclusive of $3.0 billion in undrawn committed facilities, compared to $8.9 billion at December 31, 2014.

 

 

4


LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

Agricultural Equipment

 

                                                         
AGRICULTURAL EQUIPMENT                                    
Net sales & Operating profit/(loss)  ($ million)                                
                     Full Year                               4th Quarter        
     2015      2014      Change                 2015      2014      Change        
   
      11,025         15,204         -27.5%      Net sales           2,982         3,403         -12.4%        
   
      952         1,770         -818      Operating profit           348         241         107        
   
      8.6         11.6         -3.0 p.p.      Operating margin (%)           11.7         7.1         4.6 p.p.        
                                                                    

Agricultural Equipment’s net sales totaled $2,982 million for the fourth quarter 2015, a decrease of 3.8% compared to the same period in 2014 on a constant currency basis (down 12.4% on a reported basis), due to lower industry volumes, partially offset by positive net pricing. In the full year 2015, Agricultural Equipment’s net sales were $11,025 million, down 19.6% compared to 2014 on a constant currency basis (down 27.5% on a reported basis), driven by declining industry volumes in the NAFTA and LATAM row crop sectors.

Operating profit was $348 million for the fourth quarter, a $107 million increase compared to Q4 2014, with an operating margin of 11.7%, up 4.6 p.p. over the same period in 2014 and the highest in the OEM space. The increase was due to net price realization, structural cost reductions and favorable material costs, partially offset by reduced industry volume in the row crop sector and negative foreign exchange translation. In the full year 2015, Agricultural Equipment’s operating profit was $952 million, with an operating margin of 8.6%.

For the full year 2015, worldwide agricultural equipment industry unit sales were down compared to 2014, with global demand for tractors and combines down 8% and 19%, respectively. The NAFTA row crop sector was down, with tractors over 140 horsepower down 31% and combines down 28%. The NAFTA tractor under 40 hp segment was up 6%, while the 40-140 hp segment was down 3%. EMEA markets were down 7% for tractors and 7% for combines. LATAM tractor sales decreased 27%, and combine sales decreased 39%. APAC markets decreased 9% for tractors and 4% for combines.

For 2015, Agricultural Equipment’s worldwide market share performance was flat to the prior year for both tractors and combines.

 

 

5


LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

Construction Equipment

 

 

CONSTRUCTION EQUIPMENT

                            

Net sales & Operating profit/(loss) ($ million)

 

                                 
    

 

Full Year  

              4th Quarter         
                2015           2014         Change                         2015             2014             Change        
   
        2,542       3,346          -24.0%         Net sales          609          800          -23.9%         
   
        90       79          11         Operating profit          18                  9         
   
        3.5       2.4          1.1 p.p.         Operating margin (%)          3.0          1.1          1.9 p.p.         
                                                                   

Construction Equipment’s net sales totaled $609 million for the fourth quarter 2015, a decrease of 18.7% compared to the same period in 2014 on a constant currency basis (down 23.9% on a reported basis), with demand weakness in NAFTA and LATAM markets. In the full year 2015, Construction Equipment’s net sales were $2,542 million, down 18.3% compared to 2014 on a constant currency basis (down 24.0% on a reported basis), due to reduced industry demand, primarily in LATAM and APAC.

Operating profit was $18 million for the fourth quarter 2015, with an operating margin of 3.0%, up 1.9 p.p. over the same period in 2014. The increase was a result of positive net price realization, and structural cost containment actions. In the full year 2015, Construction Equipment reported operating profit of $90 million, a 14% increase compared to 2014. Operating margin increased 1.1 p.p. to 3.5%, as net price realization and structural cost containment actions, more than offset the negative impact from lower volumes in LATAM and APAC.

In 2015, worldwide construction equipment industry units for heavy and light products were down 18% and 4%, respectively, compared to 2014. Decreased industry volumes in LATAM and APAC were partially offset by moderate growth in NAFTA. Demand for heavy and light construction equipment was flat in EMEA.

Construction Equipment’s worldwide market share was flat overall year over year, with a decrease in LATAM and NAFTA, offset by an increase in market share in APAC and EMEA.

 

 

6


LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

Commercial Vehicles

 

 

COMMERCIAL VEHICLES

                            

Net sales & Operating profit/(loss) ($ million)

 

                                 
    

 

Full Year  

              4th Quarter         
                2015           2014         Change                         2015             2014             Change        
   
        9,542       10,888          -12.4%         Net sales          2,846          3,354          -15.1%         
   
        283       29          254         Operating profit          155          100          55         
   
        3.0       0.3          2.7 p.p.         Operating margin (%)          5.4          3.0          2.4 p.p.         
                                                                   

Commercial Vehicles’ net sales totaled $2,846 million for the fourth quarter 2015, a decrease of 1.2% compared to the same period in 2014 on a constant currency basis (down 15.1% on a reported basis). EMEA net sales increased, excluding the impact of currency translation, driven by higher industry volumes and market share increases. In LATAM, net sales decreased due to the decline of the Brazilian market, partially offset by increased deliveries in Argentina. In the full year 2015, Commercial Vehicles’ net sales were $9,542 million, an increase of 4.8% compared to 2014 on a constant currency basis (down 12.4% on a reported basis) as a result of increased deliveries in EMEA. Excluding the impact of currency translation, EMEA net sales increased, driven by higher volumes, increases in market share and favorable pricing. In LATAM, net sales decreased mainly due to declining volume in the Brazilian market.

Operating profit was $155 million for the fourth quarter 2015, a 55% increase compared to Q4 2014, with an operating margin of 5.4%, up 2.4 p.p. over the same period in 2014. Favorable pricing in all regions, EMEA manufacturing efficiencies and material cost reductions drove the increase in profitability. In the full year 2015, Commercial Vehicles reported an operating profit of $283 million, a $254 million increase compared to 2014, with an operating margin of 3.0% (up 2.7 p.p. over 2014), due to higher volumes in EMEA, positive pricing, manufacturing efficiencies and SG&A expense reduction as a result of the Company’s Efficiency Program. In LATAM, positive pricing, as well as manufacturing and SG&A cost containment actions, offset a large portion of the lower volumes in Brazil.

In 2015, the European truck market (GVW ³3.5 tons) grew by 16% compared to 2014. The light vehicles market (GVW 3.5-6.0 tons) increased 16%, while the medium vehicles market (GVW 6.1-15.9 tons) and the heavy vehicles market (GVW ³16 tons) grew by 5% and 19%, respectively. In LATAM, new truck registrations (GVW ³3.5 tons) declined 40% compared to 2014, with a decrease of 47% in Brazil and 42% in Venezuela, while Argentina increased 5%. In APAC, new truck registrations decreased 10% compared with 2014.

The Company’s estimated market share in the European truck market (GVW ³3.5 tons) was 11.3%, up 0.4 p.p. year over year. In the light segment, the share increased by 0.6 p.p. to 11.3%, the Company’s market share increased by 1.4 p.p. to 30.6% in the medium segment and 0.3 p.p. to 7.9% in the heavy segment.

In LATAM, in 2015, the Company’s market share increased 2.4 p.p. to 12.4%.

During 2015, Commercial Vehicles delivered approximately 140,200 vehicles (including buses and specialty vehicles), representing a 9% increase from 2014. Volumes were higher in the light segment (up 13%), as a result of the launch of the new Daily, and in the heavy segment (up 9%), while volumes declined in the medium segment (down 1%). Commercial Vehicles deliveries increased 18% in EMEA, but declined 21% in LATAM and 15% in APAC.

 

 

7


LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

Commercial Vehicles’ 2015 book-to-bill ratio was 1.03, an increase of 5% over 2014. In 2015, truck order intake in Europe increased 29% compared to previous year.

Powertrain

 

                                                                
POWERTRAIN                                       
Net sales & Operating profit/(loss)  ($ million)                                  
          Full Year                   4th Quarter       
          2015      2014      Change                              2015              2014        Change       
   
          3,560         4,464         -20.3%       Net sales              912         988         -7.7%       
   
          186         223         -37       Operating profit              62         66         -4       
   
          5.2         5.0         0.2 p.p.       Operating margin (%)              6.8         6.7         0.1 p.p.       
                                                                           

Powertrain’s net sales totaled $912 million for the fourth quarter 2015, an increase of 5.6% over the same period in 2014 on a constant currency basis (down 7.7% on a reported basis) due to positive mix on engine sales and increased volume of transmissions and axles. In the full year 2015, Powertrain’s net sales were $3,560 million, a decrease of 5.2% compared to 2014 on a constant currency basis (down 20.3% on a reported basis), primarily attributable to lower captive agricultural equipment demand, and the 2014 build-up of Tier 4 final transition engine inventory for the off-road segment. Sales to external customers accounted for 46% of total net sales in 2015 (41% in 2014).

Operating profit was $62 million for the fourth quarter 2015 ($66 million in Q4 2014), at an operating margin of 6.8%. Net of the impact of currency translation, operating profit improved $5 million from favorable product mix and from SG&A expense reductions. In the full year 2015, Powertrain reported an operating profit of $186 million ($223 million in 2014), with an operating margin of 5.2% (5.0% for 2014). Net of the impact of currency translation, operating profit was in line with the previous year, as the lower volumes were offset by manufacturing efficiencies and SG&A expense reductions.

During the year, Powertrain sold 507,700 engines, a decrease of 13% compared to 2014. By major customer, 31% of engines were supplied to Commercial Vehicles, 10% to Agricultural Equipment, 4% to Construction Equipment and the remaining 55% to external customers (units sold to third parties were up 2% compared to 2014). Additionally, Powertrain delivered approximately 67,800 transmissions and 182,000 axles, an increase of 6% and 16%, respectively, compared to 2014.

 

 

8


LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

Financial Services

 

                                                                
FINANCIAL SERVICES                                       
Revenues & Net income  ($ million)                                  
         

Full Year

 

                  4th Quarter       
          2015      2014      Change                              2015              2014        Change       
   
          1,603         1,828         -12.3%       Revenues              377         465         -18.9%       
   
          368         364         4       Net income              91         98         -7       
                                                                           

Financial Services’ revenues totaled $377 million in the fourth quarter 2015, down 8.6% compared to Q4 2014 on a constant currency basis (down 18.9% on a reported basis), due to a reduction in interest yields and lower average outstanding portfolio. In the full year 2015, Financial Services’ revenues were $1,603 million, flat compared to 2014 on a constant currency basis (down 12.3% on a reported basis).

Net income was $91 million for the fourth quarter, a $7 million decrease compared to Q4 2014, mainly due to reduced net interest margins and the negative impact of currency translation, partially offset by lower income taxes. In the full year 2015, net income was $368 million compared to $364 million in 2014. Lower provisions for credit losses and SG&A expenses, coupled with reduced income taxes, were partially offset by the impact of currency translation.

Retail loan originations in the year were $9.4 billion, down $1.4 billion compared to 2014, mostly due to the decline in Agricultural Equipment sales in NAFTA and the negative impact of currency translation in EMEA and LATAM. The managed portfolio (including unconsolidated joint ventures) of $24.7 billion (of which retail was 65% and wholesale 35%) was down $2.6 billion compared to December 31, 2014. Excluding the impact of currency translation, the managed portfolio was flat compared to 2014.

 

 

9


LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

Dividends

The Board of Directors of CNH Industrial N.V. intends to recommend to the Company’s shareholders at the Annual General Meeting a dividend of 0.13 per common share, totaling approximately 177 million (~$200 million). Subject to the AGM’s approval (expected on April 15, 2016), the ex-dividend date would be set at April 25, 20161.

Share Buy-Back Program

The Company today announced a buy-back program (the “Program”) to repurchase up to $300 million in common shares from time to time, subject to market and business conditions, as previously authorized at the Shareholders’ Meeting held on April 15, 2015. The Program will be funded by the Company’s liquidity. Details of the Program will be disclosed in accordance with applicable laws and regulations.

2016 U.S. GAAP Outlook

The agricultural equipment industry in NAFTA is forecasted to decline in 2016, with the row crop sector down 15-20%; EMEA agricultural equipment markets are expected to be flat. The commercial vehicles segment is expected to increase up to 5% in EMEA; trading conditions in LATAM are expected to remain challenging. CNH Industrial is setting its 2016 guidance as follows:

 

   

Net sales of Industrial Activities between $23 billion and $24 billion, with an operating margin of Industrial Activities between 5.2% and 5.8%;

 

 

   

Net industrial debt at the end of 2016 between $1.5 billion and $1.8 billion.

 

 

LOGO      LOGO   
Sergio Marchionne      Richard Tobin   

Chairman

 

     Chief Executive Officer   

 

1 The Italian Stock Exchange, after having ascertained that no constraints subsist, has authorized the Company to set April 25, 2016 as the ex-dividend date and to maintain April as the ex-dividend date month of the Company.

 

 

10


LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

About CNH Industrial

CNH Industrial N.V. (NYSE: CNHI /MI: CNHI) is a global leader in the capital goods sector with established industrial experience, a wide range of products and a worldwide presence. Each of the Company’s individual brands is a major international force in its specific industrial sector: Case IH, New Holland Agriculture and Steyr for tractors and agricultural machinery; Case and New Holland Construction for earth moving equipment; Iveco for commercial vehicles; Iveco Bus and Heuliez Bus for buses and coaches; Iveco Astra for quarry and construction vehicles; Magirus for firefighting vehicles; Iveco Defence Vehicles for defence and civil protection; and FPT Industrial for engines, transmissions and axles. More information can be found on the corporate website: www.cnhindustrial.com

Additional Information

Today, at 4:30 p.m. CET / 3:30 p.m. GMT / 10:30 a.m. EST, management will hold a conference call to present 2015 fourth quarter and full year results to financial analysts and institutional investors. The call can be followed live online at: http://bit.ly/CNH_Industrial_2015 and a recording will be available later on the Company’s website (www.cnhindustrial.com). A presentation will be made available on the CNH Industrial website prior to the call.

Non-GAAP Financial Information

CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrial believes that these non-GAAP financial measures provide useful and relevant information regarding its results and enhance the reader’s ability to assess CNH Industrial’s financial performance and financial position. They provide measures which facilitate management’s ability to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions. These and similar measures are widely used in the industries in which the Company operates. These financial measures may not be comparable to other similarly titled measures used by other companies and are not intended to be substitutes for measures of financial performance and financial position prepared in accordance with U.S. GAAP and/or IFRS.

CNH Industrial non-GAAP financial measures are defined as follows:

 

 

Operating Profit under U.S. GAAP: Operating Profit of Industrial Activities is defined as net sales less cost of goods sold, selling, general and administrative expenses and research and development expenses. Operating Profit of Financial Services is defined as revenues, less selling, general and administrative expenses, interest expenses and certain other operating expenses.

 

 

 

Trading Profit under IFRS: Trading Profit is derived from financial information prepared in accordance with IFRS and is defined as income before restructuring, gains/(losses) on disposal of investments and other unusual items, interest expense of Industrial Activities, income taxes, equity in income (loss) of unconsolidated subsidiaries and affiliates, non-controlling interests.

 

 

 

Operating Profit under IFRS: Operating Profit under IFRS is computed starting from Trading Profit under IFRS plus/minus restructuring costs, other income (expenses) that are unusual in the ordinary course of business (such as gains and losses on the disposal of investments and other unusual items arising from infrequent external events or market conditions).

 

 

 

Net income (loss) before restructuring and other exceptional items: is defined as Net income (loss), less restructuring charges and exceptional items, after tax.

 

 

 

Net Debt and Net Debt of Industrial Activities (or Net Industrial Debt): CNH Industrial provides the reconciliation of Net Debt to Total Debt, which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Debt of Industrial Activities.

 
 

 

11


LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

 

 

Working capital: is defined as trade receivables and financing receivables related to sales, net, plus inventories, less trade payables, plus other assets (liabilities), net.

 

 

 

Constant currency: CNH Industrial discusses the fluctuations in revenues and certain non-GAAP financial measures on a constant currency basis by applying the prior year exchange rates to current year’s values expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.

 

Forward-looking statements

All statements other than statements of historical fact contained in this earning release including statements regarding our: competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. These statements may include terminology such as “may”, “will”, “expect”, “could”, “should”, “intend”, “estimate”, “anticipate”, “believe”, “outlook”, “continue”, “remain”, “on track”, “design”, “target”, “objective”, “goal”, “forecast”, “projection”, “prospects”, “plan”, or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside the Company’s control and are difficult to predict. If any of these risks and uncertainties materialize or other assumptions underlying any of the forward-looking statements prove to be incorrect, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks, and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements including, among others: the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products; general economic conditions in each of the Company’s markets; changes in government policies regarding banking, monetary and fiscal policies; legislation, particularly relating to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls and tariffs; actions of competitors in the various industries in which the Company competes; development and use of new technologies and technological difficulties; the interpretation of or adoption of new compliance requirements with respect to engine emissions, safety or other aspects of our products; production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities; housing starts and other construction activity; the Company’s ability to obtain financing or to refinance existing debt; a decline in the price of used vehicles; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, intellectual property rights disputes, product warranty and defective products claims, emissions and/or fuel economy regulatory and contractual issues; the evolution of the Company’s contractual relations with Kobelco Construction Machinery Co., Ltd. and Sumitomo (S.H.I.) Construction Machinery Co., Ltd.; the Company’s pension plans and other post-employment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including further deterioration of the Eurozone sovereign debt crisis and other similar risks and uncertainties; and the Company’s success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Company’s financial results is included in our annual report on Form 20-F for the year ended December 31, 2014, prepared in accordance with U.S. GAAP and in our EU Annual Report at December 31, 2014, prepared in accordance with IFRS. Investors should refer to and consider the incorporated information on risks, factors, and uncertainties in addition to the information presented here.

Forward-looking statements speak only as of the date on which such statements are made. Furthermore, in light of ongoing difficult macroeconomic conditions, both globally and in the industries in which CNH Industrial operates, it is particularly difficult to forecast results, and any estimates or forecasts of particular periods that

 

 

12


LOGO  
 

2015 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

are provided in this earnings release are uncertain. Accordingly, investors should not place undue reliance on such forward-looking statements. The Company can give no assurance that the expectations reflected in any forward-looking statements will prove to be correct. Actual results could differ materially from those anticipated in such forward-looking statements. The Company’s outlook is based upon assumptions relating to the factors described in the earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. The Company undertakes no obligation to update or revise publicly its outlook or forward-looking statements, whether as a result of new developments or otherwise. Further information concerning the Company and its businesses, including factors that potentially could materially affect the Company’s financial results, is included in the Company’s reports and filings with the U.S. Securities and Exchange Commission (“SEC”), the Autoriteit Financiële Markten (“AFM”) and Commissione Nazionale per le Società e la Borsa (“CONSOB”).

All future written and oral forward-looking statements by the Company or persons acting on Company’s behalf are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.

 

Contacts     
Media Inquiries      Investor Relations
Richard Gadeselli      Federico Donati
Tel: +44 207 7660 346      Tel: +39 011 00 62756
Laura Overall      Noah Weiss
Tel: +44 207 7660 346      Tel: +1 630 887 3745

e-mail: mediarelations@cnhind.com

www.cnhindustrial.com

    
 

 

13


 

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Operations

For The Years And The Three Months Ended December 31, 2015 and 2014

(Unaudited)

(U.S. GAAP)

 

             Years Ended December 31,         Three Months Ended December 31,  
($ million)    2015    2014        2015    2014  

 

Revenues

          

 

Net sales

   24,677    31,196      6,869    8,018  

 

Finance and interest income

   1,235    1,359      275    347  

 

TOTAL REVENUES

   25,912    32,555      7,144    8,365  

 

Costs and Expenses

             

 

Cost of goods sold

   20,357    25,534      5,586    6,737  

 

Selling, general and administrative expenses

   2,317    2,925      559    685  

 

Research and development expenses

   856    1,106      234    297  

 

Restructuring expenses

   84    184      32    86  

 

Interest expense

   1,106    1,318      282    342  

 

Other, net

   625    399      127    92  

 

TOTAL COSTS AND EXPENSES

   25,345    31,466      6,820    8,239  

 

INCOME BEFORE INCOME TAXES AND EQUITY IN
INCOME OF UNCONSOLIDATED SUBSIDIARIES
AND AFFILIATES
   567    1,089      324    126  

 

Income taxes

   360    467      101    59  

 

Equity in income of unconsolidated subsidiaries and affiliates

   41    86      8    20  

 

NET INCOME

   248    708      231    87  

 

Net income (loss) attributable to noncontrolling interests

   (5)    (2)      -    4  

 

NET INCOME ATTRIBUTABLE TO CNH
INDUSTRIAL N.V.
   253    710      231    83  

 

(in $)                        

 

Earnings per share attributable to common
shareholders
             

 

Basic

   0.19    0.52      0.17    0.06  

 

Diluted

   0.19    0.52      0.17    0.06  

 

 

 

14


 

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Balance Sheets

As of December 31, 2015 and 2014

(Unaudited)

(U.S. GAAP)

 

($ million)    December 31, 2015      December 31, 2014    

 

 

Cash and cash equivalents

     5,384         5,163     

 

 

Restricted cash

     927         978     

 

 

Financing receivables, net

     19,001         21,472     

 

 

Inventories, net

     5,690         7,008     

 

 
Property, plant and equipment, net and Equipment under operating leases      8,316         8,383     

 

 

Intangible assets, net

     3,257         3,334     

 

 

Other receivables and assets

     4,171         5,575     

 

 

TOTAL ASSETS

     46,746         51,913     

 

 

Debt

     26,388         29,594     

 

 

Other payables and liabilities

     15,497         17,342     

 

 

Total liabilities

     41,885         46,936     

 

 

Redeemable noncontrolling interest

     18        16     

 

 

Equity attributable to CNH Industrial N.V.

     4,802         4,922     

 

 

Noncontrolling interests

     41         39     

 

 

Equity

     4,843         4,961     

 

 

TOTAL EQUITY AND LIABILITIES

     46,746         51,913     

 

 
 

 

15


CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Cash Flows

For The Years Ended December 31, 2015 and 2014

(Unaudited)

(U.S. GAAP)

 

($ million)    2015      2014    

 

 

Net income

     248         708     

 

 

Adjustments to reconcile net income to net cash provided by/(used in) operating activities

     2,534         (27)     

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

     2,782         681     

 

 

NET CASH USED IN INVESTING ACTIVITIES

     (932)         (1,959)     

 

 

NET CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES

     (931)         1,365     

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

     (698)         (491)     

 

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     221         (404)     

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

     5,163         5,567     

 

 

CASH AND CASH EQUIVALENTS, END OF YEAR

     5,384         5,163     

 

 
 

 

16


 

 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

(U.S. GAAP)

 

 

  CNH INDUSTRIAL

                  

  Net debt    ($ million)

 

                     
            
           12.31.2015      12.31.2014        
   
   

Total debt (1)

     (26,388)         (29,594)        
   
   

- Asset-backed financing

     (12,999)         (13,587)        
   
   

- Other debt

     (13,389)         (16,007)        
   
   

Derivative hedging debt

     27         35        
   
   

Cash and cash equivalents

     5,384         5,163        
   
   

Restricted cash

     927         978        
   
   

Net debt (2)

     (20,050)         (23,418)        
   
   

Of which: Industrial Activities            

     (1,622)         (2,691)        
   
   

Financial Services            

     (18,428)         (20,727)        
   
                            
   
   

Cash, cash equivalents and restricted cash

     6,311         6,141        
   
   

Undrawn committed facilities

     2,995         2,716        
   
   

Available liquidity

     9,306         8,857        
   

 

(1)  Inclusive of adjustments to fair value hedges.

 

     

       
   

(2)  Net Debt is a non-GAAP measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non-GAAP financial measures.

 

     

    

(U.S. GAAP)

 

 

  CNH INDUSTRIAL

                     

  Change in Net Industrial Debt    ($ million)

 

                   
                            
             Full Year                   4th Quarter        
      2015         2014              2015         2014        
   
      (2,691)         (2,214)       Net industrial (debt)/cash at beginning of period      (3,439)         (3,935)        
   
      248         708       Net income      231         87        
   
      694         725       Amortization and depreciation (*)      182         173        
   
      124         (87)       Changes in provisions and similar, and items related to assets sold under buy-back commitments, and assets under operating leases      83         (51)        
   
      470         (1,025)       Change in working capital      1,554         1,456        
   
      (653)         (1,005)       Investments in property, plant and equipment, and intangible assets (*)      (279)         (417)        
   
      (111)         8       Other changes      (14)         (69)        
   
      772         (676)       Net industrial cash flow (1)      1,757         1,179        
   
      (274)         (364)       Capital increases and dividends      3         2        
   
      571         563       Currency translation differences      57         63        
   
      1,069         (477)       Change in Net industrial debt      1,817         1,244        
   
      (1,622)         (2,691)       Net industrial (debt)/cash at end of period      (1,622)         (2,691)        
   

 

(*)  Excluding assets sold under buy-back commitments and assets under operating leases.

 

    
   

(1)  This item is a non-GAAP measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non GAAP financial measures.

 

    
 

 

17


 

 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

(U.S. GAAP)

 

 

CNH INDUSTRIAL

                         

Net Income and basic EPS before Restructuring and Exceptional Items

($ million, except per share data)

                      
   
      Full Year                            4th Quarter        
            2015           2014                        2015      2014        
   
     248       708        Net income          231         87        
                      
     76       168        Restructuring expenses, net of tax          31         80        
                      
     150(1)       64        Other exceptional items, net of tax          -               
                      
     474       940        Net income before restructuring and other exceptional items          262         167        
                      
     476       930        Net income before restructuring and other exceptional items attributable to CNH Industrial N.V.          262         162        
                      
     1,361       1,354        Weighted average shares outstanding (million)          1,362         1,355        
                      
     0.35       0.69        Basic EPS before restructuring and exceptional items ($)          0.19         0.12        
                      
    

 

(1)    Represents the exceptional charge due to the re-measurement of Venezuelan operations.

 

  

   
 

 

18


 

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Income Statement

For The Years And The Three Months Ended December 31, 2015 and 2014

(Unaudited)

(IFRS)

 

($ million)    2015      2014      4th Quarter
2015
     4th Quarter  
2014  
 

 

 

Net revenues

     26,378         32,957         7,283         8,488      

 

 

Cost of sales

     21,659         26,841         5,919         7,081      

 

 

Selling, general and administrative costs

     2,188         2,753         522         643      

 

 

Research and development costs

     905         878         267         233      

 

 

Other income/(expenses)

     (83)         (86)         (23)         (13)     

 

 

TRADING PROFIT/(LOSS)

     1,543         2,399         552         518      

 

 

Gains/(losses) on the disposal of investments

     -         -         -         -      

 

 

Restructuring costs

     79         192         31         76      

 

 

Other unusual income/(expenses)

     (48)         (40)         (7)         (16)     

 

 

OPERATING PROFIT/(LOSS)

     1,416         2,167         514         426      

 

 

Financial income/(expenses)

     (805)         (776)         (197)         (191)     

 

 

Result from investments

     48         91         10         23      

 

 

Share of the profit/(loss) of investees accounted for using the equity method

     50         90         10         22      

 

 

Other income/(expenses) from investments

     (2)         1         -         1      

 

 

PROFIT/(LOSS) BEFORE TAXES

     659         1,482         327         258      

 

 

Income taxes

     425         566         188         125      

 

 

PROFIT/(LOSS) FROM CONTINUING OPERATIONS

     234         916         139         133      

 

 

Profit/(loss) from discontinued operations

     -         -         -         -      

 

 

PROFIT/(LOSS)

     234         916         139         133      

 

 
           

 

 

PROFIT/(LOSS) ATTRIBUTABLE TO:

  

 

 

Owners of the parent

     236         917         138         128      

 

 

Non-controlling interests

     (2)         (1)         1         5      

 

 

 

(in $)

           

 

 

BASIC EARNINGS/(LOSS) PER COMMON SHARE

     0.17         0.68         0.10         0.10      

 

 

DILUTED EARNINGS/(LOSS) PER COMMON SHARE

     0.17         0.68         0.10         0.10      

 

 
 

 

19


 

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Financial Position

As of December 31, 2015 and 2014

(Unaudited)

(IFRS)

 

($ million)    December 31, 2015      December 31, 2014  

 

 

ASSETS

     

 

 

Intangible assets

     5,680         6,031   

 

 

Property, plant and equipment and Leased assets

     8,206         8,251   

 

 

Inventories

     5,800         7,140   

 

 

Receivables from financing activities

     19,001         21,472   

 

 

Cash and cash equivalents

     6,311         6,141   

 

 

Other receivables and assets

     4,119         5,406   

 

 

TOTAL ASSETS

     49,117         54,441   

 

 

EQUITY AND LIABILITIES

     

 

 

Issued capital and reserves attributable to owners of the parent

     7,170         7,534   

 

 

Non-controlling interests

     47         43   

 

 

Total Equity

     7,217         7,577   

 

 

Debt

     26,458         29,701   

 

 

Other payables and liabilities

     15,442         17,163   

 

 

Total Liabilities

     41,900         46,864   

 

 

TOTAL EQUITY AND LIABILITIES

     49,117         54,441   
 

 

20


 

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Cash Flows

For The Years Ended December 31, 2015 and 2014

(Unaudited)

(IFRS)

 

($ million)    2015      2014    

 

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

     6,141         6,489     

 

 

Profit/(loss)

     234         916     

 

 

Adjustments to reconcile profit/(loss) to cash flows from/(used in) operating activities

     1,996         257     

 

 

CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES

     2,230         1,173     

 

 

CASH FLOWS FROM/(USED IN) INVESTMENT ACTIVITIES

     (320)         (2,380)     

 

 

CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES

     (1,007)         1,373     

 

 

Translation exchange differences

     (733)         (514)     

 

 

TOTAL CHANGE IN CASH AND CASH EQUIVALENTS

     170         (348)     

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

     6,311         6,141     

 

 
 

 

21


CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

 

                                                        
CNH INDUSTRIAL                                  
Revenues by Segment under IFRS ($ million)                              
   
     Full Year                4th Quarter        
             2015              2014       % change                          2015      2014       % change        
      11,025         15,204          -27.5        Agricultural Equipment          2,982          3,403          -12.4        
      2,542         3,346          -24.0        Construction Equipment          609          800          -23.9        
      9,759         11,087          -12.0        Commercial Vehicles          2,899          3,412          -15.0        
      3,569         4,475          -20.2        Powertrain          913          991          -7.9        
      (1,992)         (2,704)                Eliminations and other          (480)          (527)                
      24,903         31,408          -20.7        Total Industrial Activities          6,923          8,079          -14.3        
      1,932         2,086          -7.4        Financial Services          482          545          -11.6        
      (457)         (537)                Eliminations and other          (122)          (136)                
      26,378         32,957          -20.0        Total          7,283          8,488          -14.2        
                                                                   

 

                                                        
CNH INDUSTRIAL                                  
Trading profit/(loss) by Segment under IFRS ($ million)                              
   
     Full Year               4th Quarter        
             2015      2014       Change                          2015      2014       Change        
      702         1,689          -987        Agricultural Equipment          268          238          30        
      25         66          -41        Construction Equipment          (13)                  -15        
      211                 209        Commercial Vehicles          132          113          19        
      178         220          -42        Powertrain          73          73                
      (80)         (110)          30        Eliminations and other          (23)          (47)          24        
      1,036         1,867          -831        Total Industrial Activities          437          379          58        
      507         532          -25        Financial Services          115          139          -24        
      -                       Eliminations and other                                
      1,543         2,399          -856        Total          552          518          34        
      5.8         7.3          -1.5 p.p        Trading margin (%)          7.6          6.1          1.5 p.p        
                                                                   

 

 

   CNH INDUSTRIAL

   Key Balance Sheet data under IFRS ($ million)

                      
                          
   
                December 31,
2015
     December 31,
2014
       
    Total assets          49,117          54,441         
   

Total equity

         7,217          7,577         
   

Equity attributable to CNH Industrial N.V.

         7,170          7,534         
   

Net debt

         (19,951)          (23,590)         
    Of which Net industrial debt          (1,570)          (2,874)         
                                
 

 

22


 

 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

 

 

CNH INDUSTRIAL

                     
Net income reconciliation ($ million)                          
    

 

Full Year 

             

 

4th Quarter 

      
    

 

        2015 

    

 

        2014 

               

 

        2015 

    

 

        2014 

      
              248                  708       

 

Net income under U.S. GAAP

 

                 231                  87        
                     

 

             Adjustments to conform with IFRS:

 

                         
      (28)          231       

 

                            Development costs, net of amortization

 

         (30)          50        
                   

 

                           Goodwill and other intangible assets

 

                       
      47          56       

 

                           Defined benefit plans

 

         14          44        
              (8)      

 

                            Restructuring provisions

 

                 10        
      19          20       

 

                           Other adjustments

 

                       
              (103)       

 

                           Tax impact on adjustments

 

         13          (6)        
      (66)               

                           Deferred tax assets and tax contingencies recognition

 

         (100)          (60)        
      (14)          208       

 

             Total adjustments

 

         (92)          46        
      234          916       

 

Profit under IFRS

 

         139          133        
 

 

 

    CNH INDUSTRIAL

                          
    Total Equity reconciliation ($ million)                        
             

 

Full Year 

       
               

 

        2015 

    

 

        2014 

       
   

 

Total Equity under U.S. GAAP

 

                 4,843                  4,961         
   

 

             Adjustments to conform with IFRS:

 

                          
   

 

                            Development costs, net of amortization

 

         2,536          2,819         
   

 

                           Goodwill and other intangible assets

 

         (113)          (122)         
   

 

                           Defined benefit plans

 

                 (6)         
   

 

                            Restructuring provisions

 

         (5)          (12)         
   

 

                           Other adjustments

 

                 (16)         
   

 

                           Tax impact on adjustments

 

         (729)          (815)         
   

 

                           Deferred tax assets and tax contingencies recognition

 

         683          768         
   

 

             Total adjustments

 

         2,374          2,616         
   

Total Equity under IFRS

         7,217          7,577         
                                

Translation of financial statements denominated in a currency other than the U.S. dollar

The principal exchange rates used to translate into U.S. dollars the financial statements prepared in currencies other than the U.S. dollar were as follows:

 

      Average 2015      At December 31, 2015      Average 2014      At December 31, 2014  

 

Euro

  

 

 

 

0.901

 

  

  

 

 

 

0.919

 

  

  

 

 

 

0.753

 

  

  

 

 

 

0.824

 

  

 

Pound sterling

  

 

 

 

0.654

 

  

  

 

 

 

0.674

 

  

  

 

 

 

0.607

 

  

  

 

 

 

0.642

 

  

 

Swiss franc

  

 

 

 

0.962

 

  

  

 

 

 

0.995

 

  

  

 

 

 

0.914

 

  

  

 

 

 

0.990

 

  

 

Polish zloty

  

 

 

 

3.771

 

  

  

 

 

 

3.917

 

  

  

 

 

 

3.149

 

  

  

 

 

 

3.520

 

  

 

Brazilian real

  

 

 

 

3.335

 

  

  

 

 

 

3.960

 

  

  

 

 

 

2.349

 

  

  

 

 

 

2.653

 

  

 

Canadian dollar

  

 

 

 

1.278

 

  

  

 

 

 

1.388

 

  

  

 

 

 

1.104

 

  

  

 

 

 

1.158

 

  

 

Argentine peso

  

 

 

 

9.258

 

  

  

 

 

 

12.984

 

  

  

 

 

 

8.115

 

  

  

 

 

 

8.551

 

  

 

Turkish lira

  

 

 

 

2.726

 

  

  

 

 

 

2.918

 

  

  

 

 

 

2.188

 

  

  

 

 

 

2.333

 

  

 

 

23