EX-99.1 2 d80114dex991.htm EX-99.1 EX-99.1

LOGO

 

 

LOGO

Exhibit 99.1

2015 SECOND QUARTER RESULTS

 

CNH Industrial closed second quarter with revenues of $7.0 billion, operating profit of Industrial Activities of $401 million, and net income of $122 million.

Financial results under U.S. GAAP(*) (**)

 

    Second quarter revenues totaled $7.0 billion, down 10% compared to Q2 2014 on a constant currency basis (down 22% on a reported basis). Net sales of Industrial Activities were $6.6 billion, down 10% compared to Q2 2014 on a constant currency basis (down 23% on a reported basis).

 

    Operating profit of Industrial Activities for the quarter was $401 million ($678 million in Q2 2014), with operating margin at 6.0% (7.9% in Q2 2014).

 

    Costs for research and development and selling, general and administrative expenses were $851 million in Q2 2015, down $199 million or 19% compared to Q2 2014.

 

    Net income was $122 million, or $0.09 per share. Net income before restructuring and other exceptional items was $141 million, or $0.11 per share, down $241 million compared to Q2 2014.

 

    Net industrial debt was $3.0 billion at June 30, 2015 ($3.1 billion at March 31, 2015). Available liquidity totaled $7.8 billion ($7.2 billion at March 31, 2015).

 

    Full year guidance updated as follows: net sales of Industrial Activities in the range of $26-27 billion, with operating margin of Industrial Activities between 5.6% and 6.0% and net industrial debt at the end of 2015 between $2.0 billion and $2.2 billion.

 

  (*) CNH Industrial reports quarterly and annual consolidated financial results under U.S. GAAP and IFRS. The following tables and discussion related to the financial results of the Company and its segments are prepared in accordance with U.S. GAAP. Financial results under IFRS are shown in specific tables at the end of this press release.

 

  (**) Refer to the Non-GAAP Financial Information section of this press release for information regarding non-GAAP financial measures.

CNH INDUSTRIAL

Summary Income Statement ($ million)

 

1st Half          2nd Quarter  
2015      2014      Change          2015      2014      Change  
  12,918         16,451         -21.5   Revenues      6,958         8,911         -21.9
  145         459         -314      Net income      122         358         -236   
  174         559         -385      Net income before restructuring and other exceptional items (1)      141         382         -241   
  146         454         -308      Net income attributable to CNH Industrial N.V.      124         354         -230   
  0.11         0.33         -0.22      Basic EPS ($)      0.09         0.26         -0.17   
  0.11         0.33         -0.22      Diluted EPS ($)      0.09         0.26         -0.17   
  0.13         0.41         -0.28      Basic EPS before restructuring and other exceptional items (1) ($)      0.11         0.28         -0.17   

 

(1) This item is a non-GAAP measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non GAAP financial measures.

CNH INDUSTRIAL

Income Statement Data of Industrial Activities(1) ($ million)

 

1st Half          2nd Quarter  
2015      2014      Change          2015      2014      Change  
  12,259         15,777         -22.3   Net sales of Industrial Activities      6,634         8,564         -22.5
  624         1,090         -466      Operating profit of Industrial Activities (2)      401         678         -277   
  5.1         6.9         -1.8 p.p.      Operating margin of Industrial Activities (%)      6.0         7.9         -1.9 p.p.   

 

(1) Industrial Activities represent the activities carried out by the four industrial segments: Agricultural Equipment, Construction Equipment, Commercial Vehicles, and Powertrain, as well as Corporate functions.
(2) Operating profit of Industrial Activities is a non-GAAP measure and is defined as net sales less cost of goods sold, selling, general and administrative expenses, and research and development expenses.

CNH Industrial N.V.

Corporate Office:

25 St James’s Street

London, SW1A 1HA

United Kingdom

 


LOGO

  

2015 SECOND QUARTER RESULTS

 

London (UK) – (July 29, 2015) CNH Industrial N.V. (NYSE:CNHI / MI:CNHI) today announced consolidated revenues of $6,958 million for the second quarter of 2015, down 10.0% compared to Q2 2014 on a constant currency basis (21.9% on a reported basis). Net sales of Industrial Activities were $6,634 million in Q2 2015, down 10.0% compared to Q2 2014 on a constant currency basis (22.5% on a reported basis). Excluding the negative impact of currency translation, net sales increased for Commercial Vehicles (up 11.9%) confirming a positive trend in EMEA for trucks and buses. This increase was more than offset by the forecasted protracted decline in Agricultural Equipment, driven by lower industry volumes in the row crop sector and dealer inventory de-stocking actions, primarily in NAFTA, slightly offset by favorable net pricing in all regions. Furthermore, net sales decreased in Construction Equipment, due to negative industry volumes primarily in LATAM, and in Powertrain, due to lower sales to captive customers.

CNH INDUSTRIAL

Revenues by Segment ($ million)

 

1st Half           2nd Quarter  
2015      2014     % change           2015     2014     % change  
  5,612         8,142        -31.1       Agricultural Equipment      3,035        4,436        -31.6   
  1,342         1,705        -21.3       Construction Equipment      740        931        -20.5   
  4,507         5,012        -10.1       Commercial Vehicles      2,470        2,704        -8.7   
  1,848         2,451        -24.6       Powertrain      947        1,250        -24.2   
  (1,050)         (1,533     —         Eliminations and other      (558     (757     —     

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  12,259         15,777        -22.3       Total Industrial Activities      6,634        8,564        -22.5   
  836         908        -7.9       Financial Services      423        468        -9.6   
  (177)         (234     —         Eliminations and other      (99     (121     —     

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  12,918         16,451        -21.5       Total      6,958        8,911        -21.9   

Operating profit of Industrial Activities was $401 million in Q2 2015, a $257 million decrease compared to Q2 2014 on a constant currency basis (down $277 million on a reported basis), with an operating margin for the second quarter of 6.0%, down 1.9 p.p. compared to Q2 2014. Operating profit declined in Agricultural Equipment, driven by negative volume and product mix in the row crop sector, primarily in NAFTA, and negative foreign exchange impacts, primarily resulting from the weakening of the euro and the Brazilian real. These negative factors were partially offset by positive net pricing, and cost control actions including purchasing efficiencies and structural cost reductions. Commercial Vehicles’ operating result improved due to favorable volume, product and market mix, and pricing, as well as manufacturing efficiencies and cost reductions in selling, general and administrative (“SG&A”) expenses. Construction Equipment’s operating profit improved as cost containment actions more than offset the negative impact from lower volume in LATAM, primarily in Brazil. Net of the negative impact of currency translation, Powertrain’s operating profit was substantially flat, as a result of lower volumes offset by favorable product mix and manufacturing efficiencies.

 

2


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL

Operating profit/(loss) by Segment (1) ($ million)

 

1st Half           2nd Quarter  
2015      2014     Change           2015     2014     Change  
  467         1,096        -629       Agricultural Equipment      263        632        -369   
  35         31        4       Construction Equipment      35        28        7   
  68         (91     159       Commercial Vehicles      67        (21     88   
  89         98        -9       Powertrain      53        64        -11   
  (35)         (44     9       Eliminations and other      (17     (25     8   

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  624         1,090        -466       Total Industrial Activities      401        678        -277   
  269         286        -17       Financial Services      140        152        -12   
  (142)         (174     32       Eliminations and other      (74     (94     20   

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  751         1,202        -451       Total      467        736        -269   

 

(1) Operating profit of Industrial Activities (a non-GAAP measure) is defined as net sales less cost of goods sold, selling, general and administrative expenses, and research and development expenses. Operating profit of Financial Services (a non-GAAP measure) is defined as revenues less selling, general and administrative expenses, interest expense and certain other operating expenses.

CNH INDUSTRIAL

Reconciliation of Operating Profit to Net Income ($ million)

 

1st Half          2nd Quarter  
2015      2014          2015     2014  
  751         1,202      Total Operating Profit      467        736   
  34         42      Restructuring expenses      22        30   
  223         299      Interest expenses of Industrial Activities, net of interest income and eliminations      117        158   
  (168)         (157   Other, net      (93     (63
  326         704      Income before income taxes and equity in income of unconsolidated subsidiaries and affiliates      235        485   
  203         301      Income taxes      126        158   
  22         56      Equity in income of unconsolidated subsidiaries and affiliates      13        31   
  145         459      Net income      122        358   

Restructuring expenses totaled $22 million for the quarter, $8 million lower than Q2 2014, and mainly relate to actions in Commercial Vehicles and Agricultural Equipment as part of the Company’s Efficiency Program launched in 2014.

Interest expense, net totaled $117 million for the quarter, a decrease of $41 million or 26% compared to Q2 2014, primarily due to a more favorable cost of funding and a lower average indebtedness in the quarter.

Other, net was a charge of $93 million for the quarter, an increase of $30 million compared to Q2 2014 mainly as a result of higher foreign exchange losses.

Income taxes totaled $126 million, representing an effective tax rate of 53.6% for the quarter (32.6% in Q2 2014, which had been impacted by certain discrete tax benefits as a result of the favorable resolution of tax audits). The Q2 2015 tax rate is negatively impacted by the inability to record deferred tax assets on losses in certain jurisdictions. The Company’s effective tax rate for the full year is expected now to be in the range of 48% to 52%. Nonetheless, the long-term effective tax rate target of between 34% to 36% range remains unchanged.

Equity in income of unconsolidated subsidiaries and affiliates totaled $13 million for the quarter ($31 million for Q2 2014). The decrease was mainly due to lower results of joint ventures in APAC.

 

3


LOGO

  

2015 SECOND QUARTER RESULTS

 

Net income of Financial Services was $98 million for the quarter compared to $105 million for Q2 2014, mainly due to the negative impact of currency translation partially offset by a reduction in SG&A expenses.

Consolidated net income was $122 million for the quarter ($358 million for Q2 2014), or $0.09 per share ($0.26 for Q2 2014). Net income before restructuring and other exceptional items was $141 million for the quarter ($382 million in Q2 2014) or $0.11 per share ($0.28 for Q2 2014).

Net industrial debt was $3.0 billion at June 30, 2015 ($3.1 billion at March 31, 2015 and $2.7 billion at December 31, 2014). Net industrial cash flow generation of $0.5 billion in the second quarter 2015 was primarily attributable to a reduction in working capital as a result of inventory reduction actions in Agricultural Equipment and the increase in demand for Commercial Vehicles in EMEA. In addition, the change in net industrial debt in the second quarter includes $0.3 billion in dividends paid to shareholders in April 2015 and an unfavorable foreign exchange impact on euro denominated debt.

Available liquidity at June 30, 2015 was $7.8 billion, inclusive of $2.8 billion in undrawn committed facilities, $0.6 billion higher than March 31, 2015, mainly due to the new CNH Industrial Capital LLC $0.6 billion three-year bond issuance and positive cash-flow from operating activities that more than offset bank debt reduction and dividend distribution.

 

4


LOGO

  

2015 SECOND QUARTER RESULTS

 

Agricultural Equipment

AGRICULTURAL EQUIPMENT

Net sales & Operating profit/(loss) ($ million)

 

1st Half          2nd Quarter  
2015      2014      Change          2015      2014      Change  
  5,612         8,142         -31.1   Net sales      3,035         4,436         -31.6
  467         1,096         -629      Operating profit      263         632         -369   
  8.3         13.5         -5.2 p.p.      Operating margin (%)      8.7         14.2         -5.5 p.p.   

Agricultural Equipment’s net sales were $3,035 million for the quarter, down 23.7% compared to Q2 2014 on a constant currency basis (down 31.6% on a reported basis). The decrease was driven by the anticipated decline in industry volumes in the row crop sector and dealer inventory de-stocking actions, primarily in NAFTA, slightly offset by favorable net pricing in all regions. The geographic distribution of net sales for the period was 38% NAFTA, 39% EMEA, 10% LATAM and 13% APAC.

In the Company’s key product segments in NAFTA, the over 140 horsepower (“hp”) tractor segment as well as the combine segment were down 31%. The under 40 hp tractor segment in the region was up 5%, and the 40-140 hp tractor segment was up 2%. EMEA markets were down 7% for tractors and 9% for combines. In LATAM, tractor and combine markets decreased 26% and 19%, respectively. APAC markets decreased 3% for tractors and 17% for combines. Worldwide agricultural equipment industry unit sales were down 4% for tractors and down 17% for combines.

The Company’s market share performance in Agricultural Equipment was mixed in the second quarter. Tractor market share improved in all markets, most significantly in the higher horsepower tractor segment in NAFTA, while market share declined in the under 40 hp tractor segment in NAFTA. For combines, market share decreased in all regions, after a strong performance in Q1 2015. For the six-month period, the Company’s market share was generally up in both tractors and combines.

In Q2 2015, Agricultural Equipment’s worldwide unit production was 14% below retail sales in the continued effort to reduce channel inventory and align production with current demand. The finished goods inventory for the Company and its dealers declined approximately a combined $700 million since Q2 2014, and current production levels are expected to further drive down total inventory levels in the second half of 2015.

Agricultural Equipment’s operating profit was $263 million for the quarter ($632 million in Q2 2014), with an operating margin of 8.7% (14.2 % in Q2 2014). The year-over-year change was driven by lower sales volume and less favorable product mix in the row crop sector, primarily in NAFTA, and by negative foreign exchange impacts, primarily as a result of the sharp weakening of the euro and the Brazilian real. Those effects were slightly offset by positive net pricing and cost control actions, including purchasing efficiencies and structural cost reductions.

 

5


LOGO

  

2015 SECOND QUARTER RESULTS

 

Construction Equipment

CONSTRUCTION EQUIPMENT

Net sales & Operating profit/(loss) ($ million)

 

1st Half          2nd Quarter  
2015      2014      Change          2015      2014      Change  
  1,342         1,705         -21.3   Net sales      740         931         -20.5
  35         31         4      Operating profit      35         28         7   
  2.6         1.8         0.8 p.p.      Operating margin (%)      4.7         3.0         1.7 p.p.   

Construction Equipment’s net sales were $740 million for the quarter, down 14.8% compared to Q2 2014 on a constant currency basis (down 20.5% on a reported basis), due to negative industry volumes primarily in LATAM. The geographic distribution of net sales for the period was 58% NAFTA, 20% EMEA, 12% LATAM and 10% APAC.

In Q2 2015, Construction Equipment’s worldwide heavy and light industry sales were down 18% and 1%, respectively. Industry light equipment sales were up in NAFTA and EMEA, but down in LATAM and APAC. Industry heavy equipment sales decreased in all regions, primarily in LATAM and APAC.

Construction Equipment’s worldwide market share was mainly in line with prior year for both heavy and light construction equipment in all regions except for LATAM, where municipality-driven demand declined significantly as infrastructure investments, where the Company has a significant position, slowed.

Construction Equipment’s worldwide production levels were 16% above retail sales in the quarter to accommodate seasonal shutdowns scheduled for the third quarter in NAFTA and EMEA.

Construction Equipment reported operating profit of $35 million for the second quarter compared to $28 million for Q2 2014. Operating margin increased 1.7 p.p. to 4.7% (3.0% in Q2 2014), as cost containment actions more than offset the negative impact from lower volume in LATAM, primarily in Brazil.

Commercial Vehicles

COMMERCIAL VEHICLES

Net sales & Operating profit/(loss) ($ million)

 

1st Half          2nd Quarter  
2015      2014     Change          2015      2014     Change  
  4,507         5,012        -10.1   Net sales      2,470         2,704        -8.7
  68         (91     159      Operating profit/(loss)      67         (21     88   
  1.5         (1.8     3.3 p.p.      Operating margin (%)      2.7         (0.8     3.5 p.p.   

Commercial Vehicles’ net sales were $2,470 million for the quarter, up 11.9% compared to Q2 2014 on a constant currency basis (down 8.7% on a reported basis), confirming a positive trend in EMEA for trucks and buses. In APAC, net sales increased mainly driven by positive performance of buses, while trucks’ performance was affected by the market decline in Russia. In LATAM, net sales decreased mainly due to a further decline in the Brazilian market for heavy trucks, partially offset by a modest market recovery in Argentina. The geographic distribution of net sales for the period was 77% EMEA, 14% LATAM and 9% APAC.

 

6


LOGO

  

2015 SECOND QUARTER RESULTS

 

The European truck market (GVW >3.5 tons) was up 17.4% compared to Q2 2014. The light vehicle market (GVW 3.5-6.0 tons) increased 15.2%, the medium vehicle market (GVW 6.1-15.9 tons) increased 6.3% and the heavy vehicle market (GVW >16 tons) increased 24.1%. In LATAM, new truck registrations (GVW >3.5 tons), declined 35.2% compared to Q2 2014, with a decrease of 44.3% in Brazil and 26.3% in Venezuela, while Argentina increased by 26.1%. In APAC registrations declined 6.3%.

In Q2 2015, the Company’s market share in the European truck market (GVW >3.5 tons) was 11.5%, up 0.6 p.p. compared with Q2 2014. The Company’s market share in LATAM was 12.5%, up 3.2 p.p. compared to Q2 2014.

Commercial Vehicles delivered approximately 37,800 vehicles (including buses and specialty vehicles) in the quarter, representing a 14% increase compared to Q2 2014. Volumes were higher in all segments, with light up 14%, medium up 18% and heavy up 7%. Commercial Vehicles’ deliveries increased 22% in EMEA, while LATAM and APAC were down 8% and 17%, respectively.

Commercial Vehicles’ Q2 2015 ending book-to-bill ratio was 1.06, an increase of 17% over Q2 2014. Second quarter 2015 truck order intake in EMEA increased 49% compared to Q2 2014, with a 62% increase in heavy trucks in Europe.

Commercial Vehicles closed the second quarter with an operating profit of $67 million compared to a loss of $21 million for Q2 2014 (up $89 million on a constant currency basis), with an operating margin of 2.7% (negative margin of 0.8% in Q2 2014), as a result of higher volume, better product and market mix, positive pricing, manufacturing efficiencies and SG&A expense reductions. In EMEA, the increase in operating profit is mainly attributable to trucks and buses. Results in APAC were substantially flat compared to Q2 2014. LATAM, despite the significant negative market trend in Brazil, was able to reduce its cost base to partially offset the negative impact of reduced wholesale volumes. Furthermore, LATAM performance was positively impacted by a modest improvement in Argentina and a recovery of Company’s activity in Venezuela. However, the continuing economic uncertainty in Venezuela, including changes to government currency control mechanisms, may substantially impact Venezuelan operations in the future. CNH Industrial will continue to closely monitor these developments.

Powertrain

POWERTRAIN

Net sales & Operating profit/(loss) ($ million)

 

1st Half          2nd Quarter  
2015      2014      Change          2015      2014      Change  
  1,848         2,451         -24.6   Net sales      947         1,250         -24.2
  89         98         -9      Operating profit      53         64         -11   
  4.8         4.0         0.8 p.p.      Operating margin (%)      5.6         5.1         0.5 p.p.   

 

7


LOGO

  

2015 SECOND QUARTER RESULTS

 

Powertrain’s net sales were $947 million for the quarter, a decrease of 6.9% compared to Q2 2014 on a constant currency basis (down 24.2% on a reported basis), on lower volumes mainly in the captive portion of the business as a result of decreased agricultural equipment demand and the 2014 build-up of Tier 4 final transition engine inventory for the off-road segment. Sales to external customers accounted for 42% of total net sales (41% in Q2 2014).

During the quarter, Powertrain sold approximately 134,800 engines, a decrease of 16% compared to Q2 2014. By major customer, 10% of engine units were supplied to Agricultural Equipment, 35% to Commercial Vehicles, 4% to Construction Equipment and the remaining 51% to external customers. Additionally, Powertrain delivered approximately 20,900 transmissions and 51,800 axles, an increase of 14% and 17%, respectively, compared to Q2 2014.

Powertrain’s operating profit was $53 million for the quarter, down $11 million compared to Q2 2014, with an operating margin of 5.6% (up 0.5 p.p. compared to Q2 2014). Net of the negative impact of currency translation, operating profit was substantially flat, as a result of lower volumes offset by favorable product mix and manufacturing efficiencies.

Financial Services

FINANCIAL SERVICES

Revenues & Net income ($ million)

 

1st Half          2nd Quarter  
2015      2014      Change          2015      2014      Change  
  836         908         -7.9   Revenues      423         468         -9.6
  183         191         -8      Net income      98         105         -7   

Financial Services’ revenues were $423 million for the quarter, an increase of 2.5% compared to Q2 2014 on a constant currency basis (down 9.6% on a reported basis), due to the geographical mix of the portfolio.

Financial Services’ net income was $98 million, down $7 million compared to Q2 2014, as the negative impact of currency translation was partially offset by reduced SG&A expenses.

Retail loan originations in the quarter were $2.4 billion, down $0.4 billion compared to Q2 2014, mostly due to the decline in Agricultural Equipment sales. The managed portfolio (including unconsolidated joint ventures) of $25.4 billion as of June 30, 2015 (of which retail was 65% and wholesale 35%) was up $0.2 billion compared to March 31, 2015. Excluding the impact of currency translation, the portfolio decreased $0.2 billion, primarily in LATAM (retail and wholesale).

 

8


LOGO

  

2015 SECOND QUARTER RESULTS

 

2015 U.S. GAAP Guidance

As a result of continued demand weakness in the agricultural row crop sector and in order to foster additional clearing of finished goods inventory, primarily in the North American and LATAM markets, the Company will adjust production accordingly in the second half of 2015.

Full year guidance is therefore updated as follows to reflect the negative impact on operating margin and the positive impact on working capital due to these production adjustments:

 

    Net sales of Industrial Activities in the range of $26-27 billion, with an operating margin of Industrial Activities between 5.6% and 6.0%;

 

    Net industrial debt at the end of 2015 between $2.0 billion and $2.2 billion.

 

LOGO     LOGO
Sergio Marchionne     Richard Tobin
Chairman     Chief Executive Officer

 

9


LOGO

  

2015 SECOND QUARTER RESULTS

 

About CNH Industrial

CNH Industrial N.V. (NYSE: CNHI /MI: CNHI) is a global leader in the capital goods sector with established industrial experience, a wide range of products and a worldwide presence. Each of the Company’s individual brands is a major international force in its specific industrial sector: Case IH, New Holland Agriculture and Steyr for tractors and agricultural machinery; Case and New Holland Construction for earth moving equipment; Iveco for commercial vehicles; Iveco Bus and Heuliez Bus for buses and coaches; Iveco Astra for quarry and construction vehicles; Magirus for firefighting vehicles; Iveco Defence Vehicles for defence and civil protection; and FPT Industrial for engines, transmissions and axles. More information can be found on the corporate website: www.cnhindustrial.com

Additional Information

Today, at 3:00 p.m. CET / 2:00 p.m. GMT / 9:00 a.m. EDT, management will hold a conference call to present 2015 second quarter and first half results to financial analysts and institutional investors. The call can be followed live online at: http://bit.ly/1fF2LU3 and a recording will be available later on the Company’s website (www.cnhindustrial.com). A presentation will be made available on the CNH Industrial website prior to the call.

Non-GAAP Financial Information

CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrial believes that these non-GAAP financial measures provide useful and relevant information regarding its results and enhance the reader’s ability to assess CNH Industrial’s financial performance and financial position. They provide measures which facilitate management’s ability to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions. These and similar measures are widely used in the industries in which the Company operates. These financial measures may not be comparable to other similarly titled measures used by other companies and are not intended to be substitutes for measures of financial performance and financial position prepared in accordance with U.S. GAAP and/or IFRS.

CNH Industrial non-GAAP financial measures are defined as follows:

 

    Operating Profit under U.S. GAAP: Operating Profit of Industrial Activities is defined as net sales less cost of goods sold, selling, general and administrative expenses and research and development expenses. Operating Profit of Financial Services is defined as revenues, less selling, general and administrative expenses, interest expenses and certain other operating expenses.

 

    Trading Profit under IFRS: Trading Profit is derived from financial information prepared in accordance with IFRS and is defined as income before restructuring, gains/(losses) on disposal of investments and other unusual items, interest expense of Industrial Activities, income taxes, equity in income (loss) of unconsolidated subsidiaries and affiliates, non-controlling interests.

 

    Operating Profit under IFRS: Operating Profit under IFRS is computed starting from Trading Profit under IFRS plus/minus restructuring costs, other income (expenses) that are unusual in the ordinary course of business (such as gains and losses on the disposal of investments and other unusual items arising from infrequent external events or market conditions).

 

    Net income (loss) before restructuring and other exceptional items: is defined as Net income (loss), less restructuring charges and exceptional items, after tax.

 

    Net Debt and Net Debt of Industrial Activities (or Net Industrial Debt): CNH Industrial provides the reconciliation of Net Debt to Total Debt, which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Debt of Industrial Activities.

 

10


LOGO

  

2015 SECOND QUARTER RESULTS

 

    Working capital: is defined as trade receivables and financing receivables related to sales, net, plus inventories, less trade payables, plus other assets (liabilities), net.

 

    Constant currency: CNH Industrial discusses the fluctuations in revenues and certain non-GAAP financial measures on a constant currency basis by applying the prior-year exchange rates to current year’s values expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.

Forward-looking statements

All statements other than statements of historical fact contained in this earning release including statements regarding our: competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements, These statements may include terminology such as “may”, “will”, “expect”, “could”, “should”, “intend”, “estimate”, “anticipate”, “believe”, “outlook”, “continue”, “remain”, “on track”, “design”, “target”, “objective”, “goal”, “forecast”, “projection”, “prospects”, “plan”, or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside the Company’s control and are difficult to predict. If any of these risks and uncertainties materialize or other assumptions underlying any of the forward-looking statements prove to be incorrect, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks, and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements including, among others: the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products; general economic conditions in each of the Company’s markets; changes in government policies regarding banking, monetary and fiscal policies; legislation, particularly relating to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls and tariffs; actions of competitors in the various industries in which the Company competes; development and use of new technologies and technological difficulties; compliance requirements (including engine emissions legislation and/or regulations); production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities; housing starts and other construction activity; the Company’s ability to obtain financing or to refinance existing debt; a decline in the price of used vehicles; the resolution of pending litigation and investigations; the evolution of the Company’s alliance with Kobelco Construction Machinery Co., Ltd. and Sumitomo (S.H.I.) Construction Machinery Co., Ltd.; the Company’s pension plans and other post-employment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including further deterioration of the Eurozone sovereign debt crisis and other similar risks and uncertainties; and the Company’s success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Company’s financial results is included in our annual report on Form 20-F for the year ended December 31, 2014, prepared in accordance with U.S. GAAP and in our EU Annual Report at December 31, 2014, prepared in accordance with IFRS. Investors should refer to and consider the incorporated information on risks, factors, and uncertainties in addition to the information presented here.

Forward-looking statements speak only as of the date on which such statements are made. Furthermore, in light of ongoing difficult macroeconomic conditions, both globally and in the industries in which CNH Industrial operates, it is particularly difficult to forecast results, and any estimates or forecasts of particular periods that are provided in this earnings release are uncertain. Accordingly, investors should not place undue reliance on such forward-looking statements. The Company can give no assurance that the expectations reflected in any forward-looking statements will prove to be correct. Actual results could differ materially from those anticipated in such forward-looking statements. The Company’s outlook is based upon assumptions relating to the factors described in the earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. The Company undertakes no obligation to update or revise publicly its outlook or forward-looking statements, whether as a result of new developments or

 

11


LOGO

  

2015 SECOND QUARTER RESULTS

 

otherwise. Further information concerning the Company and its businesses, including factors that potentially could materially affect the Company’s financial results, is included in the Company’s reports and filings with the U.S. Securities and Exchange Commission (“SEC”), the Autoriteit Financiële Markten (“AFM”) and Commissione Nazionale per le Società e la Borsa (“CONSOB”).

All future written and oral forward-looking statements by the Company or persons acting on Company’s behalf are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.

 

Contacts   
Media Inquiries    Investor Relations
Richard Gadeselli    Federico Donati
Tel: +44 207 7660 346    Tel: +39 011 00 62756

Laura Overall

   Noah Weiss

Tel: +44 207 7660 346

   Tel: +1 630 887 3745

e-mail: mediarelations@cnhind.com

www.cnhindustrial.com

  

 

12


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Operations

For The Three Months Ended June 30, 2015 and 2014 and For The Six Months Ended June 30, 2015 and 2014

(Unaudited)

(U.S. GAAP)

 

($ million)

   Three Months Ended June 30,      Six Months Ended June 30,  
   2015     2014      2015     2014  

Revenues

         

Net sales

     6,634        8,564         12,259        15,775   

Finance and interest income

     324        347         659        676   
  

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL REVENUES

     6,958        8,911         12,918        16,451   

Costs and Expenses

         

Cost of goods sold

     5,456        6,922         10,172        12,799   

Selling, general and administrative expenses

     626        752         1,193        1,504   

Research and development expenses

     225        298         415        555   

Restructuring expenses

     22        30         34        42   

Interest expense

     282        338         566        649   

Other, net

     112        86         212        198   
  

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL COSTS AND EXPENSES

     6,723        8,426         12,592        15,747   

INCOME BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

     235        485         326        704   

Income taxes

     126        158         203        301   

Equity in income of unconsolidated subsidiaries and affiliates

     13        31         22        56   

NET INCOME

     122        358         145        459   

Net income attributable to noncontrolling interests

     (2     4         (1     5   

NET INCOME ATTRIBUTABLE TO CNH INDUSTRIAL N.V.

     124        354         146        454   
(in $)                          

Earnings per share attributable to common shareholders

         

Basic

     0.09        0.26         0.11        0.33   

Diluted

     0.09        0.26         0.11        0.33   

These Condensed Consolidated Statements of Operations should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2014 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Operations represent the consolidation of all CNH Industrial N.V. subsidiaries.

 

13


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Balance Sheets

As of June 30, 2015 and December 31, 2014

(Unaudited)

(U.S. GAAP)

 

($ million)

   June 30, 2015      December 31, 2014  

ASSETS

     

Cash and cash equivalents

     4,235         5,163   

Restricted cash

     749         978   

Trade receivables, net

     833         1,054   

Financing receivables, net

     20,126         21,472   

Inventories, net

     7,220         7,008   

Property, plant and equipment, net

     6,443         6,865   

Investments in unconsolidated subsidiaries and affiliates

     574         605   

Equipment under operating leases

     1,712         1,518   

Goodwill

     2,466         2,484   

Other intangible assets, net

     807         850   

Deferred tax assets

     1,564         1,747   

Derivative assets

     179         205   

Other assets

     2,022         1,964   
  

 

 

    

 

 

 

TOTAL ASSETS

     48,930         51,913   

LIABILITIES AND EQUITY

     

Debt

     27,340         29,594   

Trade payables

     5,944         5,982   

Deferred tax liabilities

     468         452   

Pension, postretirement and other postemployment benefits

     2,511         2,614   

Derivative liabilities

     164         235   

Other liabilities

     7,647         8,059   
  

 

 

    

 

 

 

Total liabilities

     44,074         46,936   

Redeemable noncontrolling interest

     18         16   

Equity

     4,838         4,961   
  

 

 

    

 

 

 

TOTAL EQUITY AND LIABILITIES

     48,930         51,913   

These Condensed Consolidated Balance Sheets should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2014 included in the Annual Report on Form 20-F. These Condensed Consolidated Balance Sheets represent the consolidation of all CNH Industrial N.V. subsidiaries.

 

14


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Cash Flows

For The Six Months Ended June 30, 2015 and 2014

(Unaudited)

(U.S. GAAP)

 

($ million)

   Six Months Ended
June 30,
 
   2015     2014  

Operating activities:

    

Net income

     145        459   

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

    

Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments

     349        360   

Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments

     195        196   

Loss from disposal of assets

     3        1   

Undistributed income of unconsolidated subsidiaries

     16        4   

Other non-cash items

     97        88   

Changes in operating assets and liabilities:

    

Provisions

     (42     193   

Deferred income taxes

     42        (38

Trade and financing receivables related to sales, net

     94        (1,317

Inventories, net

     (694     (1,380

Trade payables

     301        (271

Other assets and liabilities

     (90     126   
  

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

     416        (1,579
  

 

 

   

 

 

 

Investing activities:

    

Net collections of retail receivables

     414        202   

Proceeds from the sale of assets, net of assets under operating leases and assets sold under buy-back commitments

     2        10   

Proceeds from the sale of assets previously under operating leases and assets sold under buy-back commitments

     360        268   

Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and assets sold under buy-back commitments

     (224     (354

Expenditures for assets under operating leases and assets sold under buy-back commitments

     (856     (773

Other

     413        292   
  

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

     109        (355
  

 

 

   

 

 

 

Financing activities:

    

Net increase (decrease) in debt

     (822     1,326   

Dividends paid

     (294     (379

Other

     17        6   
  

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

     (1,099     953   
  

 

 

   

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

     (354     29   
  

 

 

   

 

 

 

DECREASE IN CASH AND CASH EQUIVALENTS

     (928     (952
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

     5,163        5,567   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

     4,235        4,615   
  

 

 

   

 

 

 

These Condensed Consolidated Statements of Cash Flows should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2014 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Cash Flows represent the consolidation of all CNH Industrial N.V. subsidiaries.

 

15


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Supplemental Statements of Operations

For The Three Months Ended June 30, 2015 and 2014 and For The Six Months Ended June 30, 2015 and 2014

(Unaudited)

(U.S. GAAP)

 

     Industrial Activities      Financial Services  

($ million)

   Three Months Ended
June 30,
     Six Months Ended
June 30,
     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
   2015      2014      2015      2014      2015      2014      2015      2014  

Revenues

                       

Net sales

     6,634         8,564         12,259         15,777         —           —           —           —     

Finance and interest income

     59         66         130         126         423         468         836         908   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL REVENUES

     6,693         8,630         12,389         15,903         423         468         836         908   

Costs and Expenses

                       

Cost of goods sold

     5,456         6,922         10,172         12,801         —           —           —           —     

Selling, general and administrative expenses

     552         666         1,048         1,331         74         86         145         173   

Research and development expenses

     225         298         415         555         —           —           —           —     

Restructuring expenses

     21         30         33         42         1         —           1         —     

Interest expense

     175         224         349         419         151         178         307         350   

Interest compensation to Financial Services

     75         94         146         180         —           —           —           —     

Other, net

     91         58         164         147         60         57         119         109   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL COSTS AND EXPENSES

     6,595         8,292         12,327         15,475         286         321         572         632   

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

     98         338         62         428         137         147         264         276   

Income taxes

     82         111         112         206         44         47         91         95   

Equity in income of unconsolidated subsidiaries and affiliates

     8         27         12         48         5         4         10         8   

Result from intersegment investments

     98         104         183         189         —           1         —           2   

NET INCOME

     122         358         145         459         98         105         183         191   

These Supplemental Statements of Operations are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.’s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.’s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.

 

16


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Supplemental Balance Sheets

As of June 30, 2015 and December 31, 2014

(Unaudited)

(U.S. GAAP)

 

     Industrial Activities      Financial Services  

($ million)

   June 30, 2015      December 31, 2014      June 30, 2015      December 31, 2014  

ASSETS

           

Cash and cash equivalents

     3,109         4,122         1,126         1,041   

Restricted cash

     22         1         727         977   

Trade receivables

     813         1,025         49         92   

Financing receivables

     2,746         4,767         20,883         22,717   

Inventories, net

     7,019         6,845         201         163   

Property, plant and equipment, net

     6,441         6,862         2         3   

Investments in unconsolidated subsidiaries and affiliates

     3,018         3,063         128         136   

Equipment under operating leases

     12         20         1,700         1,498   

Goodwill

     2,312         2,324         154         160   

Other intangible assets, net

     788         828         19         22   

Deferred tax assets

     1,359         1,508         205         239   

Derivative assets

     174         198         6         9   

Other assets

     1,744         1,502         501         781   
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL ASSETS

     29,557         33,065         25,701         27,838   

LIABILITIES AND EQUITY

           

Debt

     8,844         11,520         21,999         24,086   

Trade payables

     5,815         5,850         176         197   

Deferred tax liabilities

     182         202         286         250   

Pension, postretirement and other postemployment benefits

     2,483         2,594         28         20   

Derivative liability

     154         221         11         16   

Other liabilities

     7,223         7,701         629         675   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     24,701         28,088         23,129         25,244   

Equity

     4,838         4,961         2,572         2,594   

Redeemable noncontrolling interest

     18         16         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL EQUITY AND LIABILITIES

     29,557         33,065         25,701         27,838   

These Supplemental Balance Sheets are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.’s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.’s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.

 

17


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Supplemental Statements of Cash Flows

For The Six Months Ended June 30, 2015 and 2014

(Unaudited)

(U.S. GAAP)

 

     Industrial Activities     Financial Services  

($ million)

   Six Months Ended
June 30,
    Six Months Ended
June 30,
 
   2015     2014     2015     2014  

Operating activities:

        

Net income

     145        459        183        191   

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

        

Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments

     346        358        3        2   

Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments

     98        125        97        71   

Loss from disposal of assets

     3        —          —          1   

Undistributed income (loss) of unconsolidated subsidiaries

     (125     (87     (6     (10

Other non-cash items

     38        27        59        61   

Changes in operating assets and liabilities:

        

Provisions

     (45     165        3        28   

Deferred income taxes

     (4     (29     46        (9

Trade and financing receivables related to sales, net

     164        84        (43     (1,413

Inventories, net

     (655     (1,384     (39     4   

Trade payables

     315        (174     (24     (84

Other assets and liabilities

     (351     (147     244        272   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES

     (71     (603     523        (886
  

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities:

        

Net collections of retail receivables

     —          —          414        202   

Proceeds from sale of assets, net of assets sold under operating leases and assets sold under buy-back commitments

     2        10        —          —     

Proceeds from sale of assets under operating leases and assets sold under buy-back commitments

     162        138        198        130   

Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and assets sold under buy-back commitments

     (224     (342     —          (12

Expenditures for assets under operating leases and assets sold under buy-back commitments

     (341     (372     (515     (401

Other

     1,478        96        (1,044     182   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

     1,077        (470     (947     101   
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

        

Net increase (decrease) in debt

     (1,466     1,124        644        202   

Dividends paid

     (294     (379     (36     (90

Other

     17        6        (21     14   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

     (1,743     751        587        126   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

     (276     11        (78     18   
  

 

 

   

 

 

   

 

 

   

 

 

 

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

     (1,013     (311     85        (641
  

 

 

   

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

     4,122        4,010        1,041        1,557   
  

 

 

   

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

     3,109        3,699        1,126        916   
  

 

 

   

 

 

   

 

 

   

 

 

 

These Supplemental Statements of Cash Flows are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.’s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.’s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.

 

18


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

(U.S. GAAP)

CNH INDUSTRIAL

Net debt ($ million)

 

     June 30, 2015     March 31, 2015     December 31, 2014  

Total debt (1)

     (27,340     (26,639     (29,594

- Asset-backed financing

     (12,710     (12,501     (13,587

- Other debt

     (14,630     (14,138     (16,007

Derivative hedging debt

     35        39        35   

Cash and cash equivalents

     4,235        3,698        5,163   

Restricted cash

     749        817        978   

Net debt (2)

     (22,321     (22,085     (23,418

Of which : Industrial Activities

     (3,016     (3,051     (2,691

Financial Services

     (19,305     (19,034     (20,727

Cash, cash equivalents and restricted cash

     4,984        4,515        6,141   

Undrawn committed facilities

     2,845        2,674        2,716   

Available liquidity

     7,829        7,189        8,857   

 

(1) Inclusive of adjustments to fair value hedges.
(2) Net Debt is a non-GAAP measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non-GAAP financial measures.

CNH INDUSTRIAL

Change in Net Industrial Debt ($ million)

 

1st Half          2nd Quarter  
2015      2014          2015     2014  
  (2,691)         (2,214   Net industrial (debt)/cash at beginning of period      (3,051     (4,024
  145         459      Net income      122        358   
  346         358      Amortization and depreciation (*)      174        183   
  (116)         87      Changes in provisions and similar, and items related to assets sold under buy-back commitments, and assets under operating leases      (61     24   
  (626)         (1,744   Change in working capital      413        267   
  (224)         (342   Investments in property, plant and equipment, and intangible assets (*)      (136     (200
  2         24      Other changes      7        4   
  (473)         (1,158   Net industrial cash flow (1)      519        636   
  (277)         (373   Capital increases and dividends      (279     (374
  425         53      Currency translation differences      (205     70   
  (325)         (1,478   Change in Net industrial debt      35        332   
  (3,016)         (3,692   Net industrial (debt)/cash at end of period      (3,016     (3,692

 

(*) Excluding assets sold under buy-back commitments and assets under operating leases.
(1) This item is a non-GAAP measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non GAAP financial measures.

 

19


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

(U.S. GAAP)

CNH INDUSTRIAL

Net Income and basic EPS before Restructuring and Exceptional Items

($ million, except per share data)

 

Six Months Ended June 30,           Three Months Ended June 30,  
2015      2014           2015      2014  
  145         459       Net income      122         358   
  29         36       Restructuring expenses, net of tax      19         24   
  —           64       Other exceptional items, net of tax      —           —     
  174         559       Net income before restructuring and other exceptional items      141         382   
  175         554       Net income before restructuring and other exceptional items attributable to CNH Industrial N.V.      143         378   
  1,360         1,353       Weighted average shares outstanding (million)      1,361         1,354   
  0.13         0.41       Basic EPS before restructuring and exceptional items ($)      0.11         0.28   

(U.S. GAAP)

CNH INDUSTRIAL

Industrial Activities Cash Provided (Used) by Working Capital ($ million)

 

     Balance as
of June 30,
2015
    Balance as of
March 31, 2015
    Differences     Of which:
effect of
Foreign
Currency
Translation
and Non-
Cash
Transactions
    Cash
Provided
(Used) by
Working
Capital
 

Trade and financing receivables related to sales, net

     872        836        (36     (22     (14

Inventories, net

     7,019        6,939        (80     (172     92   

Trade payables

     (5,815     (5,385     430        121        309   

Other assets and liabilities, net

     (190     (176     14        (12     26   

Working capital (1)

     1,886        2,214        328        (85     413   

 

(1) This item is a non-GAAP measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non GAAP financial measures.

(U.S. GAAP)

CNH INDUSTRIAL

Industrial Activities Cash Provided (Used) by Working Capital ($ million)

 

     Balance as
of June 30,
2015
    Balance as of
December 31,
2014
    Differences     Of which:
effect of
Foreign
Currency
Translation
and Non-
Cash
Transactions
    Cash
Provided
(Used) by
Working
Capital
 

Trade and financing receivables related to sales, net

     872        1,096        224        60        164   

Inventories, net

     7,019        6,845        (174     472        (646

Trade payables

     (5,815     (5,850     (35     (350     315   

Other assets and liabilities, net

     (190     (674     (484     (25     (459

Working capital

     1,886        1,417        (469     157        (626

 

20


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Income Statement

For The Three Months Ended June 30, 2015 and 2014 and For The Six Months Ended June 30, 2015 and 2014

(Unaudited)

(IFRS)

 

($ million)

   2nd Quarter
2015
    2nd Quarter
2014
    1st Half
2015
    1st Half
2014
 

Net revenues

     7,060        9,008        13,127        16,652   

Cost of sales

     5,770        7,249        10,817        13,438   

Selling, general and administrative costs

     590        719        1,129        1,438   

Research and development costs

     212        220        415        428   

Other income/(expenses)

     (31     (19     (42     (37

TRADING PROFIT/(LOSS)

     457        801        724        1,311   

Gains/(losses) on the disposal of investments

     —          —          —          —     

Restructuring costs

     23        35        32        65   

Other unusual income/(expenses)

     (11     (10     (11     (10

OPERATING PROFIT/(LOSS)

     423        756        681        1,236   

Financial income/(expenses)

     (157     (179     (312     (394

Result from investments:

     16        30        26        56   

Share of the profit/(loss) of investees accounted for using the equity method

     16        30        28        56   

Other income/(expenses) from investments

     —          —          (2     —     

PROFIT/(LOSS) BEFORE TAXES

     282        607        395        898   

Income taxes

     105        204        188        349   

PROFIT/(LOSS) FROM CONTINUING OPERATIONS

     177        403        207        549   

Profit/(loss) from discontinued operations

     —          —          —          —     

PROFIT/(LOSS) FOR THE PERIOD

     177        403        207        549   

PROFIT/(LOSS) FOR THE PERIOD ATTRIBUTABLE TO:

        

Owners of the parent

     178        399        206        544   

Non-controlling interests

     (1     4        1        5   
(in $)                         

BASIC EARNINGS/(LOSS) PER COMMON SHARE

     0.13        0.29        0.15        0.40   

DILUTED EARNINGS/(LOSS) PER COMMON SHARE

     0.13        0.29        0.15        0.40   

This Condensed Consolidated Income Statement should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2014 included in the EU Annual Report. This Condensed Consolidated Income Statement represents the consolidation of all CNH Industrial N.V. subsidiaries.

 

21


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Financial Position

As of June 30, 2015 and December 31, 2014

(Unaudited)

(IFRS)

 

($ million)

   June 30, 2015      December 31, 2014  

ASSETS

     

Intangible assets

     5,811         6,031   

Property, plant and equipment

     6,339         6,733   

Investments and other financial assets:

     660         690   

Investments accounted for using the equity method

     605         633   

Other investments and financial assets

     55         57   

Leased assets

     1,712         1,518   

Defined benefit plan assets

     16         20   

Deferred tax assets

     1,500         1,655   

Total Non-current assets

     16,038         16,647   

Inventories

     7,325         7,140   

Trade receivables

     833         1,054   

Receivables from financing activities

     20,126         21,472   

Current tax receivables

     442         324   

Other current assets

     1,381         1,434   

Current financial assets:

     180         205   

Current securities

     1         —     

Other financial assets

     179         205   

Cash and cash equivalents

     4,984         6,141   

Total Current assets

     35,271         37,770   

Assets held for sale

     12         24   
  

 

 

    

 

 

 

TOTAL ASSETS

     51,321         54,441   

EQUITY AND LIABILITIES

     

Issued capital and reserves attributable to owners of the parent

     7,314         7,534   

Non-controlling interests

     52         43   
  

 

 

    

 

 

 

Total Equity

     7,366         7,577   

Provisions:

     6,006         6,386   

Employee benefits

     2,697         2,831   

Other provisions

     3,309         3,555   

Debt:

     27,348         29,701   

Asset-backed financing

     12,710         13,587   

Other debt

     14,638         16,114   

Other financial liabilities

     164         235   

Trade payables

     5,944         5,982   

Current tax payables

     257         206   

Deferred tax liabilities

     374         399   

Other current liabilities

     3,862         3,955   

Liabilities held for sale

     —           —     
  

 

 

    

 

 

 

Total Liabilities

     43,955         46,864   
  

 

 

    

 

 

 

TOTAL EQUITY AND LIABILITIES

     51,321         54,441   

This Condensed Consolidated Statement of Financial Position should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2014 included in the EU Annual Report. This Condensed Consolidated Statement of Financial Position represents the consolidation of all CNH Industrial N.V. subsidiaries.

 

22


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Cash Flows

For The Six Months Ended June 30, 2015 and 2014

(Unaudited)

(IFRS)

 

($ million)

   1st Half 2015     1st Half 2014  

A) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

     6,141        6,489   

B) CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES DURING THE PERIOD:

    

Profit/(loss) for the period

     207        549   

Amortization and depreciation (net of vehicles sold under buy-back commitments and operating leases)

     561        557   

(Gains)/losses on disposal of non-current assets (net of vehicles sold under buy-back commitments)

     4        (1

Other non-cash items

     57        18   

Dividends received

     38        60   

Change in provisions

     (119     120   

Change in deferred income taxes

     39        (7

Change in items due to buy-back commitments (a)

     72        16   

Change in operating lease items (b)

     (252     (196

Change in working capital

     (317     (1,456
  

 

 

   

 

 

 

TOTAL

     290        (340

C) CASH FLOWS FROM/(USED IN) INVESTMENT ACTIVITIES:

    

Investments in:

    

Property, plant and equipment and intangible assets (net of vehicles sold under buy-back commitments and operating leases)

     (450     (691

Consolidated subsidiaries and other equity investments

     (5     (5

Proceeds from the sale of non-current assets (net of vehicles sold under buy-back commitments)

     (3     10   

Net change in receivables from financing activities

     357        (1,151

Change in current securities

     —          —     

Other changes

     227        76   
  

 

 

   

 

 

 

TOTAL

     126        (1,761

D) CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES:

    

Bonds issued

     600        1,868   

Repayment of bonds

     (1,126     —     

Issuance of other medium-term borrowings

     973        1,767   

Repayment of other medium-term borrowings

     (1,122     (1,679

Net change in other financial payables and other financial assets/liabilities

     (251     (639

Capital increase

     17        6   

Dividends paid

     (294     (379
  

 

 

   

 

 

 

TOTAL

     (1,203     944   

Translation exchange differences

     (370     34   
  

 

 

   

 

 

 

E) TOTAL CHANGE IN CASH AND CASH EQUIVALENTS

     (1,157     (1,123

F) CASH AND CASH EQUIVALENTS AT END OF PERIOD

     4,984        5,366   

 

 

(a) The cash flows generated by the sale of vehicles under buy-back commitments, net of the amounts included in Profit/(loss) for the period, are included under operating activities in a single line item which includes changes in working capital, capital expenditures, depreciation and impairment losses. This item also includes gains and losses arising from the sales of vehicles transferred under buy-back commitments that occur before the end of the agreement term without repossession of the vehicle.
(b) Cash flows generated during the period by operating lease arrangements are included in operating activities in a single line item which includes capital expenditures, depreciation, impairment losses and changes in inventories.

This Condensed Consolidated Statement of Cash Flows should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2014 included in the EU Annual Report. This Condensed Consolidated Statement of Cash Flows represents the consolidation of all CNH Industrial N.V. subsidiaries.

 

23


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

CNH INDUSTRIAL

Revenues by Segment under IFRS ($ million)

 

1st Half           2nd Quarter  
2015      2014     % change           2015     2014     % change  
  5,612         8,142        -31.1       Agricultural Equipment      3,035        4,436        -31.6   
  1,342         1,705        -21.3       Construction Equipment      740        931        -20.5   
  4,622         5,110        -9.5       Commercial Vehicles      2,531        2,756        -8.2   
  1,853         2,457        -24.6       Powertrain      949        1,252        -24.2   
  (1,050)         (1,533     —         Eliminations and other      (558     (757     —     

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  12,379         15,881        -22.1       Total Industrial Activities      6,697        8,618        -22.3   
  985         1,037        -5.0       Financial Services      491        528        -7.0   
  (237)         (266     —         Eliminations and other      (128     (138     —     

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  13,127         16,652        -21.2       Total      7,060        9,008        -21.6   

CNH INDUSTRIAL

Trading profit/(loss) by Segment under IFRS ($ million)

 

1st Half           2nd Quarter  
2015      2014     Change           2015     2014     Change  
  368         1,053        -685       Agricultural Equipment      211        611        -400   
  15         35        -20       Construction Equipment      19        34        -15   
  34         (113     147       Commercial Vehicles      56        (39     95   
  78         95        -17       Powertrain      50        65        -15   
  (36)         (35     -1       Eliminations and other      (17     (16     -1   

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  459         1,035        -576       Total Industrial Activities      319        655        -336   
  265         276        -11       Financial Services      138        146        -8   
  —           —          —         Eliminations and other      —          —          —     

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  724         1,311        -587       Total      457        801        -344   

CNH INDUSTRIAL

Key Balance Sheet data under IFRS ($ million)

 

     June 30, 2015     March 31, 2015     December 31, 2014  

Total assets

     51,321        49,632        54,441   

Total equity

     7,366        7,383        7,577   

Equity attributable to CNH Industrial N.V.

     7,314        7,339        7,534   

Net debt

     (22,348     (22,164     (23,590

Of which Net industrial debt

     (3,053     (3,120     (2,874

 

24


LOGO

  

2015 SECOND QUARTER RESULTS

 

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

CNH INDUSTRIAL

Net income reconciliation ($ million)

 

1st Half          2nd Quarter  
2015      2014          2015     2014  
  145         459      Net income under U.S. GAAP      122        358   
    

Adjustments to conform with IFRS:

    
  9         142     

Development costs, net of amortization

     19        82   
  4         4     

Goodwill and other intangible assets

     2        2   
  22         8     

Defined benefit plans

     11        4   
  2         (23  

Restructuring provisions

     (1     (5
  10         7     

Other adjustments

     3        8   
  (14)         (46  

Tax impact on adjustments

     (6     (32
  29         (2  

Deferred tax assets and tax contingencies recognition

     27        (14

 

 

    

 

 

      

 

 

   

 

 

 
  62         90     

Total adjustments

     55        45   
  207         549      Profit under IFRS      177        403   

CNH INDUSTRIAL

Total Equity reconciliation ($ million)

 

     June 30, 2015     December 31, 2014  

Total Equity under U.S. GAAP

     4,838        4,961   

Adjustments to conform with IFRS:

    

Development costs, net of amortization

     2,655        2,819   

Goodwill and other intangible assets

     (117     (122

Defined benefit plans

     (33     (6

Restructuring provisions

     (8     (12

Other adjustments

     (2     (16

Tax impact on adjustments

     (773     (815

Deferred tax assets and tax contingencies recognition

     806        768   
  

 

 

   

 

 

 

Total adjustments

     2,528        2,616   
  

 

 

   

 

 

 

Total Equity under IFRS

     7,366        7,577   

Translation of financial statements denominated in a currency other than the U.S. dollar

The principal exchange rates used to translate into U.S. dollars the financial statements prepared in currencies other than the U.S. dollar were as follows:

 

     1st Half 2015      At December 31, 2014      1st Half 2014  
     Average      At June 30             Average      At June 30  

Euro

     0.896         0.894         0.824         0.730         0.732   

Pound sterling

     0.656         0.636         0.642         0.599         0.587   

Swiss franc

     0.947         0.931         0.990         0.891         0.890   

Polish zloty

     3.711         3.746         3.520         3.047         3.043   

Brazilian real

     2.968         3.101         2.653         2.298         2.197   

Canadian dollar

     1.235         1.237         1.158         1.097         1.068   

Argentine peso

     8.819         9.084         8.551         7.825         8.130   

Turkish lira

     2.566         2.677         2.333         2.165         2.121   

 

25