XML 49 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Information (Tables)
6 Months Ended
Jun. 30, 2018
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Supplemental Information of Income Statement

 

 

Statement of Operations

 

 

 

Industrial Activities

 

 

Financial Services

 

 

 

Three Months Ended June 30,

 

 

Three Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

7,579

 

 

$

6,525

 

 

$

 

 

$

 

Finance, interest and other income

 

 

23

 

 

 

29

 

 

 

498

 

 

 

502

 

Total Revenues

 

$

7,602

 

 

$

6,554

 

 

$

498

 

 

$

502

 

Costs and Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

6,188

 

 

$

5,393

 

 

$

 

 

$

 

Selling, general and administrative expenses

 

 

545

 

 

 

515

 

 

 

48

 

 

 

56

 

Research and development expenses

 

 

262

 

 

 

228

 

 

 

 

 

 

 

Restructuring expenses

 

 

5

 

 

 

11

 

 

 

 

 

 

1

 

Interest expense

 

 

111

 

 

 

150

 

 

 

136

 

 

 

137

 

Other, net

 

 

124

 

 

 

59

 

 

 

178

 

 

 

187

 

Total Costs and Expenses

 

$

7,235

 

 

$

6,356

 

 

$

362

 

 

$

381

 

Income before income taxes and equity in income of unconsolidated subsidiaries and affiliates

 

 

367

 

 

 

198

 

 

 

136

 

 

 

121

 

Income tax (expense) benefit

 

 

(79

)

 

 

(69

)

 

 

(39

)

 

 

(41

)

Equity in income of unconsolidated subsidiaries

     and affiliates

 

 

18

 

 

 

20

 

 

 

5

 

 

 

7

 

Results from intersegment investments

 

 

102

 

 

 

87

 

 

 

 

 

 

 

Net income

 

$

408

 

 

$

236

 

 

$

102

 

 

$

87

 

 

 

 

 

Statement of Operations

 

 

 

Industrial Activities

 

 

Financial Services

 

 

 

Six Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions, except share data)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

13,879

 

 

$

11,815

 

 

$

 

 

$

 

Finance and interest income

 

 

50

 

 

 

65

 

 

 

1,000

 

 

 

1,014

 

Total Revenues

 

$

13,929

 

 

$

11,880

 

 

$

1,000

 

 

$

1,014

 

Costs and Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$

11,444

 

 

$

9,875

 

 

$

 

 

$

 

Selling, general and administrative expenses

 

 

1,072

 

 

 

989

 

 

 

111

 

 

 

121

 

Research and development expenses

 

 

489

 

 

 

419

 

 

 

 

 

 

 

Restructuring expenses

 

 

8

 

 

 

22

 

 

 

 

 

 

2

 

Interest expense

 

 

231

 

 

 

289

 

 

 

272

 

 

 

268

 

Interest compensation to Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

Other, net

 

 

204

 

 

 

128

 

 

 

349

 

 

 

383

 

Total Costs and Expenses

 

$

13,448

 

 

$

11,722

 

 

$

732

 

 

$

774

 

Income before income taxes and equity in income of unconsolidated subsidiaries and affiliates

 

 

481

 

 

 

158

 

 

 

268

 

 

 

240

 

Income taxes

 

 

(102

)

 

 

(82

)

 

 

(79

)

 

 

(79

)

Equity income of unconsolidated subsidiaries and

   affiliates

 

 

26

 

 

 

32

 

 

 

16

 

 

 

13

 

Results from intersegment investments

 

 

205

 

 

 

174

 

 

 

 

 

 

 

Net income

 

$

610

 

 

$

282

 

 

$

205

 

 

$

174

 

 

 

Supplemental Information of Balance Sheet

 

 

Balance Sheets

 

 

 

Industrial Activities

 

 

Financial Services

 

 

 

June 30,

2018

 

 

December 31, 2017

 

 

June 30,

2018

 

 

December 31, 2017

 

 

 

(in millions)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,026

 

 

$

4,901

 

 

$

534

 

 

$

529

 

Restricted cash

 

 

 

 

 

 

 

 

657

 

 

 

770

 

Trade receivables

 

 

543

 

 

 

490

 

 

 

38

 

 

 

53

 

Financing receivables

 

 

1,739

 

 

 

1,718

 

 

 

20,441

 

 

 

20,699

 

Inventories, net

 

 

6,924

 

 

 

6,236

 

 

 

207

 

 

 

216

 

Property, plant and equipment, net

 

 

6,253

 

 

 

6,829

 

 

 

1

 

 

 

2

 

Investments in unconsolidated subsidiaries and affiliates

 

 

3,171

 

 

 

3,173

 

 

 

208

 

 

 

205

 

Equipment under operating leases

 

 

38

 

 

 

35

 

 

 

1,706

 

 

 

1,810

 

Goodwill

 

 

2,306

 

 

 

2,316

 

 

 

154

 

 

 

156

 

Other intangible assets, net

 

 

749

 

 

 

779

 

 

 

13

 

 

 

13

 

Deferred tax assets

 

 

755

 

 

 

869

 

 

 

186

 

 

 

198

 

Derivative assets

 

 

111

 

 

 

73

 

 

 

13

 

 

 

14

 

Other assets

 

 

1,742

 

 

 

1,742

 

 

 

320

 

 

 

358

 

Total Assets

 

$

28,357

 

 

$

29,161

 

 

$

24,478

 

 

$

25,023

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

6,983

 

 

$

7,443

 

 

$

20,593

 

 

$

21,075

 

Trade payables

 

 

6,191

 

 

 

5,936

 

 

 

150

 

 

 

193

 

Deferred tax liabilities

 

 

97

 

 

 

94

 

 

 

192

 

 

 

215

 

Pension, postretirement and other postemployment benefits

 

 

1,599

 

 

 

2,280

 

 

 

28

 

 

 

20

 

Derivative liabilities

 

 

107

 

 

 

88

 

 

 

30

 

 

 

20

 

Other liabilities

 

 

8,774

 

 

 

9,063

 

 

 

645

 

 

 

686

 

Total Liabilities

 

$

23,751

 

 

$

24,904

 

 

$

21,638

 

 

$

22,209

 

Equity

 

 

4,579

 

 

 

4,232

 

 

 

2,840

 

 

 

2,814

 

Redeemable noncontrolling interest

 

 

27

 

 

 

25

 

 

 

 

 

 

 

Total Liabilities and Equity

 

$

28,357

 

 

$

29,161

 

 

$

24,478

 

 

$

25,023

 

 

 

Supplemental Information of Cash Flow

 

 

Statements of Cash Flows

 

 

 

Industrial Activities

 

 

Financial Services

 

 

 

Six Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

610

 

 

$

282

 

 

$

205

 

 

$

174

 

Adjustments to reconcile net income (loss) to net cash

   provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense, net of

   assets under operating leases and assets sold

   under buy-back commitments

 

 

361

 

 

 

352

 

 

 

3

 

 

 

2

 

Depreciation and amortization expense of

   assets under operating leases and assets

   sold under buy-back commitments

 

 

197

 

 

 

152

 

 

 

126

 

 

 

128

 

Loss on disposal of assets

 

 

 

 

 

1

 

 

 

 

 

 

 

Loss on repurchase/early redemption of notes

 

 

 

 

 

17

 

 

 

 

 

 

 

Undistributed loss of unconsolidated subsidiaries

 

 

(94

)

 

 

(2

)

 

 

(16

)

 

 

(13

)

Other non-cash items

 

 

83

 

 

 

39

 

 

 

27

 

 

 

39

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions

 

 

(52

)

 

 

36

 

 

 

(4

)

 

 

(4

)

Deferred income taxes

 

 

(51

)

 

 

(74

)

 

 

(27

)

 

 

(12

)

Trade and financing receivables related to

   sales, net

 

 

(99

)

 

 

(2

)

 

 

(122

)

 

 

(284

)

Inventories, net

 

 

(988

)

 

 

(909

)

 

 

223

 

 

 

249

 

Trade payables

 

 

608

 

 

 

658

 

 

 

(31

)

 

 

(45

)

Other assets and liabilities

 

 

(182

)

 

 

(28

)

 

 

41

 

 

 

57

 

Net cash provided by operating activities

 

$

393

 

 

$

522

 

 

$

425

 

 

$

291

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to retail receivables

 

 

 

 

 

 

 

 

(1,999

)

 

 

(1,806

)

Collections of retail receivables

 

 

 

 

 

 

 

 

2,151

 

 

 

2,190

 

Proceeds from sale of assets, net of assets sold

   under operating leases and assets sold under

   buy-back commitments

 

 

1

 

 

 

2

 

 

 

 

 

 

 

Expenditures for property, plant and equipment

   and intangible assets, net of assets under

   operating leases and sold under buy-back

   commitments

 

 

(158

)

 

 

(165

)

 

 

(3

)

 

 

 

Expenditures for assets under operating leases and

   assets sold under buy-back commitments

 

 

(334

)

 

 

(496

)

 

 

(257

)

 

 

(354

)

Other

 

 

643

 

 

 

(133

)

 

 

(473

)

 

 

88

 

Net cash provided by (used in) investing activities

 

$

152

 

 

$

(792

)

 

$

(581

)

 

$

118

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from long-term debt

 

 

1

 

 

 

713

 

 

 

7,257

 

 

 

6,682

 

Payments of long-term debt

 

 

(1,175

)

 

 

(973

)

 

 

(7,672

)

 

 

(7,131

)

Net increase (decrease) in other financial liabilities

 

 

298

 

 

 

(67

)

 

 

567

 

 

 

157

 

Dividends paid

 

 

(238

)

 

 

(165

)

 

 

(91

)

 

 

(169

)

Other

 

 

(134

)

 

 

(5

)

 

 

39

 

 

 

29

 

Net cash provided by (used in) financing activities

 

$

(1,248

)

 

$

(497

)

 

$

100

 

 

$

(432

)

Effect of foreign exchange rate changes on cash and

   cash equivalents and restricted cash

 

 

(172

)

 

 

209

 

 

 

(52

)

 

 

18

 

Decrease in cash and cash equivalents and restricted cash

 

 

(875

)

 

 

(558

)

 

 

(108

)

 

 

(5

)

Cash and cash equivalents and restricted cash, beginning of year

 

 

4,901

 

 

 

4,649

 

 

 

1,299

 

 

 

1,205

 

Cash and cash equivalents and restricted cash, end of period

 

$

4,026

 

 

$

4,091

 

 

$

1,191

 

 

$

1,200