XML 41 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Receivables (Tables)
6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
Summary of Financing Receivables

A summary of financing receivables as of June 30, 2018 and December 31, 2017 is as follows:

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

(in millions)

 

Retail

 

$

9,076

 

 

$

9,725

 

Wholesale

 

 

9,804

 

 

 

10,001

 

Other

 

 

77

 

 

 

69

 

Total

 

$

18,957

 

 

$

19,795

 

 

Summary of Aging of Receivables

The aging of financing receivables as of June 30, 2018 and December 31, 2017 is as follows (in millions):

 

 

June 30, 2018

 

 

 

30-59 Days

Past Due

 

 

60-90 Days

Past Due

 

 

Greater Than

90 Days

 

 

Total Past

Due

 

 

Current

 

 

Total

Performing

 

 

Non-

Performing

 

 

Total

 

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAFTA

 

$

21

 

 

$

8

 

 

$

 

 

$

29

 

 

$

6,330

 

 

$

6,359

 

 

$

15

 

 

$

6,374

 

EMEA

 

 

2

 

 

 

2

 

 

 

9

 

 

 

13

 

 

 

231

 

 

 

244

 

 

 

20

 

 

 

264

 

LATAM

 

 

48

 

 

 

1

 

 

 

 

 

 

49

 

 

 

1,652

 

 

 

1,701

 

 

 

19

 

 

 

1,720

 

APAC

 

 

1

 

 

 

 

 

 

1

 

 

 

2

 

 

 

716

 

 

 

718

 

 

 

 

 

 

718

 

Total Retail

 

$

72

 

 

$

11

 

 

$

10

 

 

$

93

 

 

$

8,929

 

 

$

9,022

 

 

$

54

 

 

$

9,076

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAFTA

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,563

 

 

$

3,563

 

 

$

25

 

 

$

3,588

 

EMEA

 

 

17

 

 

 

11

 

 

 

3

 

 

 

31

 

 

 

5,014

 

 

 

5,045

 

 

 

 

 

 

5,045

 

LATAM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

513

 

 

 

513

 

 

 

 

 

 

513

 

APAC

 

 

3

 

 

 

 

 

 

 

 

 

3

 

 

 

655

 

 

 

658

 

 

 

 

 

 

658

 

Total Wholesale

 

$

20

 

 

$

11

 

 

$

3

 

 

$

34

 

 

$

9,745

 

 

$

9,779

 

 

$

25

 

 

$

9,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

30-59 Days

Past Due

 

 

60-90 Days

Past Due

 

 

Greater Than

90 Days

 

 

Total Past

Due

 

 

Current

 

 

Total

Performing

 

 

Non-

Performing

 

 

Total

 

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAFTA

 

$

26

 

 

$

9

 

 

$

 

 

$

35

 

 

$

6,671

 

 

$

6,706

 

 

$

25

 

 

$

6,731

 

EMEA

 

 

3

 

 

 

4

 

 

 

4

 

 

 

11

 

 

 

261

 

 

 

272

 

 

 

 

 

 

272

 

LATAM

 

 

8

 

 

 

 

 

 

 

 

 

8

 

 

 

1,851

 

 

 

1,859

 

 

 

40

 

 

 

1,899

 

APAC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

823

 

 

 

823

 

 

 

 

 

 

823

 

Total Retail

 

$

37

 

 

$

13

 

 

$

4

 

 

$

54

 

 

$

9,606

 

 

$

9,660

 

 

$

65

 

 

$

9,725

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAFTA

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,651

 

 

$

3,651

 

 

$

41

 

 

$

3,692

 

EMEA

 

 

23

 

 

 

12

 

 

 

4

 

 

 

39

 

 

 

5,061

 

 

 

5,100

 

 

 

9

 

 

 

5,109

 

LATAM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

613

 

 

 

613

 

 

 

 

 

 

613

 

APAC

 

 

4

 

 

 

 

 

 

 

 

 

4

 

 

 

583

 

 

 

587

 

 

 

 

 

 

587

 

Total Wholesale

 

$

27

 

 

$

12

 

 

$

4

 

 

$

43

 

 

$

9,908

 

 

$

9,951

 

 

$

50

 

 

$

10,001

 

 

Allowance for Credit Losses Activity

 

Allowance for credit losses activity for the three and six months ended June 30, 2018 and 2017 is as follows:

 

 

Three Months Ended June 30, 2018

 

 

 

Retail

 

 

Wholesale

 

 

Other

 

 

Total

 

Opening balance

 

$

394

 

 

$

202

 

 

$

 

 

$

596

 

Provision

 

 

5

 

 

 

4

 

 

 

 

 

 

9

 

Charge-offs, net of recoveries

 

 

(26

)

 

 

 

 

 

 

 

 

(26

)

Foreign currency translation and other

 

 

(24

)

 

 

(13

)

 

 

 

 

 

(37

)

Ending balance

 

$

349

 

 

$

193

 

 

$

 

 

$

542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

Retail

 

 

Wholesale

 

 

Other

 

 

Total

 

Opening Balance

 

$

383

 

 

$

200

 

 

$

 

 

$

583

 

Provision

 

 

25

 

 

 

3

 

 

 

 

 

 

28

 

Charge-offs, net of recoveries

 

 

(40

)

 

 

(1

)

 

 

 

 

 

(41

)

Foreign Currency Translation and Other

 

 

(19

)

 

 

(9

)

 

 

 

 

 

(28

)

Ending Balance

 

 

349

 

 

 

193

 

 

 

 

 

 

542

 

Ending Balance: Individually Evaluated for Impairment

 

 

231

 

 

 

161

 

 

 

 

 

 

392

 

Ending Balance: Collectively Evaluated for Impairment

 

 

118

 

 

 

32

 

 

 

 

 

 

150

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

 

 

9,076

 

 

 

9,804

 

 

 

77

 

 

 

18,957

 

Ending Balance: Individually Evaluated for Impairment

 

 

338

 

 

 

327

 

 

 

 

 

 

665

 

Ending Balance: Collectively Evaluated for Impairment

 

$

8,738

 

 

$

9,477

 

 

$

77

 

 

$

18,292

 

 

 

 

Three Months Ended June 30, 2017

 

 

 

Retail

 

 

Wholesale

 

 

Other

 

 

Total

 

Opening balance

 

$

371

 

 

$

209

 

 

$

 

 

$

580

 

Provision

 

 

16

 

 

 

1

 

 

 

 

 

 

17

 

Charge-offs, net of recoveries

 

 

(23

)

 

 

(3

)

 

 

 

 

 

(26

)

Foreign currency translation and other

 

 

8

 

 

 

18

 

 

 

 

 

 

26

 

Ending balance

 

$

372

 

 

$

225

 

 

$

 

 

$

597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

Retail

 

 

Wholesale

 

 

Other

 

 

Total

 

Opening balance

 

$

374

 

 

$

200

 

 

$

 

 

$

574

 

Provision

 

 

29

 

 

 

7

 

 

 

 

 

 

36

 

Charge-offs, net of recoveries

 

 

(42

)

 

 

(5

)

 

 

 

 

 

(47

)

Foreign currency translation and other

 

 

11

 

 

 

23

 

 

 

 

 

 

34

 

Ending balance

 

 

372

 

 

 

225

 

 

 

 

 

 

597

 

Ending balance: Individually evaluated for impairment

 

 

195

 

 

 

172

 

 

 

 

 

 

367

 

Ending balance: Collectively evaluated for impairment

 

 

177

 

 

 

53

 

 

 

 

 

 

230

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

9,617

 

 

 

9,208

 

 

 

65

 

 

 

18,890

 

Ending balance: Individually evaluated for impairment

 

 

358

 

 

 

496

 

 

 

 

 

 

854

 

Ending balance: Collectively evaluated for impairment

 

$

9,259

 

 

$

8,712

 

 

$

65

 

 

$

18,036

 

Allowance for credit losses activity for the year ended December 31, 2017 is as follows:

 

 

December 31, 2017

 

 

 

Retail

 

 

Wholesale

 

 

Other

 

 

Total

 

Opening balance

 

$

374

 

 

$

200

 

 

$

 

 

$

574

 

Provision

 

 

72

 

 

 

11

 

 

 

 

 

 

83

 

Charge-offs, net of recoveries

 

 

(103

)

 

 

(15

)

 

 

 

 

 

(118

)

Foreign currency translation and other

 

 

40

 

 

 

4

 

 

 

 

 

 

44

 

Ending balance

 

 

383

 

 

 

200

 

 

 

 

 

 

583

 

Ending balance: Individually evaluated for impairment

 

 

212

 

 

 

164

 

 

 

 

 

 

376

 

Ending balance: Collectively evaluated for impairment

 

 

171

 

 

 

36

 

 

 

 

 

 

207

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

9,725

 

 

 

10,001

 

 

 

69

 

 

 

19,795

 

Ending balance: Individually evaluated for impairment

 

 

347

 

 

 

540

 

 

 

 

 

 

887

 

Ending balance: Collectively evaluated for impairment

 

$

9,378

 

 

$

9,461

 

 

$

69

 

 

$

18,908

 

 

Summary of Financing Receivable Impairment

Financing receivables are considered impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms. Receivables reviewed for impairment generally include those that are either past due, have provided bankruptcy notification, or require significant collection efforts. Impaired receivables are generally classified as non-performing.

 

 

June 30, 2018

 

 

December 31, 2017

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Investment

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Investment

 

 

 

(in millions)

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAFTA

 

$

32

 

 

$

30

 

 

$

16

 

 

$

33

 

 

$

39

 

 

$

37

 

 

$

18

 

 

$

41

 

EMEA

 

$

266

 

 

$

266

 

 

$

191

 

 

$

278

 

 

$

260

 

 

$

260

 

 

$

170

 

 

$

277

 

LATAM

 

$

35

 

 

$

35

 

 

$

21

 

 

$

39

 

 

$

45

 

 

$

45

 

 

$

22

 

 

$

32

 

APAC

 

$

5

 

 

$

5

 

 

$

3

 

 

$

4

 

 

$

3

 

 

$

3

 

 

$

2

 

 

$

2

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAFTA

 

$

30

 

 

$

29

 

 

$

4

 

 

$

40

 

 

$

44

 

 

$

44

 

 

$

3

 

 

$

49

 

EMEA

 

$

264

 

 

$

264

 

 

$

132

 

 

$

265

 

 

$

457

 

 

$

457

 

 

$

134

 

 

$

443

 

LATAM

 

$

25

 

 

$

16

 

 

$

19

 

 

$

27

 

 

$

30

 

 

$

17

 

 

$

21

 

 

$

28

 

APAC

 

$

8

 

 

$

8

 

 

$

6

 

 

$

9

 

 

$

9

 

 

$

9

 

 

$

6

 

 

$

4

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

338

 

 

$

336

 

 

$

231

 

 

$

354

 

 

$

347

 

 

$

345

 

 

$

212

 

 

$

352

 

Wholesale

 

$

327

 

 

$

317

 

 

$

161

 

 

$

341

 

 

$

540

 

 

$

527

 

 

$

164

 

 

$

524

 

 

Carrying Amount of Restricted Assets Included In Financing Receivables

At June 30, 2018 and December 31, 2017, the carrying amount of such restricted assets included in financing receivables above are the following (in millions):

 

 

Restricted Receivables

 

 

 

June 30, 2018

 

 

December 31, 2017

 

Retail note and finance lease receivables

 

$

6,488

 

 

$

6,833

 

Wholesale receivables

 

 

7,388

 

 

 

7,156

 

Total

 

$

13,876

 

 

$

13,989