0001213900-22-047482.txt : 20220812 0001213900-22-047482.hdr.sgml : 20220812 20220812165238 ACCESSION NUMBER: 0001213900-22-047482 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 48 CONFORMED PERIOD OF REPORT: 20220630 FILED AS OF DATE: 20220812 DATE AS OF CHANGE: 20220812 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LogicMark, Inc. CENTRAL INDEX KEY: 0001566826 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-DETECTIVE, GUARD & ARMORED CAR SERVICES [7381] IRS NUMBER: 460678374 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-36616 FILM NUMBER: 221160920 BUSINESS ADDRESS: STREET 1: 2801 DIODE LANE CITY: LOUISVILLE STATE: KY ZIP: 40299 BUSINESS PHONE: (502) 442-7911 MAIL ADDRESS: STREET 1: 2801 DIODE LANE CITY: LOUISVILLE STATE: KY ZIP: 40299 FORMER COMPANY: FORMER CONFORMED NAME: Nxt-ID, Inc. DATE OF NAME CHANGE: 20130111 10-Q 1 f10q0622_logicmark.htm QUARTERLY REPORT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: June 30, 2022, or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                 to                 

 

Commission File Number: 001-36616

 

 

 

LogicMark, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   46-0678374
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

2801 Diode Lane
Louisville, KY 40299

(Address of principal executive offices) (Zip Code)

 

(502) 442-7911
(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act

 

Title of each class Symbol(s)   Trading  

Name of exchange on

which registered

Common Stock, par value $0.0001 per share   LGMK   Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of August 9, 2022, there were 9,608,937 shares of common stock, par value $0.0001 per share, of the registrant issued and outstanding.

 

 

 

 

 

 

LogicMark, Inc.

Form 10-Q

 

Table of Contents

June 30, 2022

 

    Page
Part I FINANCIAL INFORMATION 1
     
Item 1 Financial Statements (Unaudited); 1
     
  Condensed Balance Sheets - June 30, 2022 and December 31, 2021 1
     
  Condensed Statements of Operations - Three and Six Months Ended June 30, 2022 and 2021 2
     
  Condensed Statements of Changes in Equity - Three and Six Months Ended June 30, 2022 and 2021 3
     
  Condensed Statements of Cash Flows for the Six Months Ended June 30, 2022 and 2021 5
     
  Notes to Condensed Financial Statements 6
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 17
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 22
     
Item 4. Controls and Procedures 22
     
Part II. OTHER INFORMATION 23
     
Item 1. Legal Proceedings 23
     
Item 1A. Risk Factors 23
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 23
     
Item 3. Defaults upon Senior Securities 23
     
Item 4. Mine Safety Disclosures 23
     
Item 5. Other Information 23
     
Item 6. Exhibits 24
     
  Signatures 25

 

i

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

LogicMark, Inc.

CONDENSED BALANCE SHEETS

(Unaudited)

 

   June 30,   December 31, 
   2022   2021 
Assets        
Current Assets        
Cash  $11,144,085   $12,044,415 
Restricted cash   59,988    210,131 
Accounts receivable, net   258,509    98,749 
Inventory, net   622,893    1,237,280 
Prepaid expenses and other current assets   773,509    849,190 
Total Current Assets   12,858,984    14,439,765 
           
Property and equipment:          
Equipment   412,135    410,444 
Furniture and fixtures   35,761    35,761 
Website and other   171,217    9,427 
    619,113    455,632 
Accumulated depreciation   (446,975)   (455,632)
Property and equipment, net   172,138    - 
Right-of-use assets, net   216,345    248,309 
Product development costs   269,268    
-
 
Goodwill   10,958,662    10,958,662 
Other intangible assets, net of amortization of $4,516,204 and $4,127,920, respectively   4,093,171    4,476,647 
           
Total Assets  $28,568,568   $30,123,383 
           
Liabilities, Series C Redeemable Preferred Stock and Stockholders’ Equity          
           
Current Liabilities          
Accounts payable  $788,511   $492,431 
Accrued expenses   862,223    849,285 
Total Current Liabilities   1,650,734    1,341,716 
Other long-term liabilities   349,006    385,196 
Total Liabilities   1,999,740    1,726,912 
           
Commitments and Contingencies (Note 8)   
 
    
 
 
           
Series C Redeemable Preferred Stock          
Series C Redeemable Preferred Stock, par value $0.0001 per share: 2,000 shares designated; 200 shares issued and outstanding as of June 30, 2022 and December 31, 2021   1,807,300    1,807,300 
           
Stockholders’ Equity          
Preferred Stock, par value $0.0001 per share: 10,000,000 shares authorized   
 
    
 
 
Series F Preferred Stock, par value $0.0001 per share: 1,333,333 shares designated; 173,333 shares issued and outstanding as of June 30, 2022, aggregate liquidation preference of $520,000 as of June 30, 2022, and December 31, 2021   520,000    520,000 
Common Stock, par value $0.0001 per share: 100,000,000 shares authorized; 9,608,937 and 9,163,039 issued and outstanding as of June 30, 2022 and December 31, 2021   961    917 
Additional paid-in capital   105,318,990    104,725,115 
Accumulated deficit   (81,078,423)   (78,656,861)
           
Total Stockholders’ Equity   24,761,528    26,589,171 
           
Total Liabilities, Series C Redeemable Preferred Stock and Stockholders’ Equity  $28,568,568   $30,123,383 

 

 The accompanying notes are an integral part of these condensed financial statements

 

1

 

 

LogicMark, Inc.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2022   2021 (1)   2022   2021 (1) 
Revenues  $3,367,692   $2,782,575   $7,018,380   $5,221,256 
Costs of goods sold   1,364,586    1,074,878    2,811,891    2,064,265 
Gross Profit   2,003,106    1,707,697    4,206,489    3,156,991 
                     
Operating Expenses                    
Direct operating cost   336,544    255,859    810,987    500,528 
Selling and marketing   275,011    89,781    464,216    169,904 
Research and development   204,592    279,450    467,077    593,344 
General and administrative   2,115,700    1,078,258    4,451,647    2,457,327 
Other expense   2,000    14,697    32,084    25,268 
Depreciation and amortization   194,691    201,324    389,054    405,181 
                     
Total Operating Expenses   3,128,538    1,919,369    6,615,065    4,151,552 
                     
Operating Loss   (1,125,432)   (211,672)   (2,408,576)   (994,561)
                     
Other Income and (Expense)                    
Interest income (expense)   13,159    (389,541)   13,159    (1,250,789)
Forgiveness of Paycheck Protection Program loan and accrued interest   
-
    45,466    -    349,176 
Warrant modification expense   
-
    
-
    -    (2,881,729)
Total Other Expense, Net   13,159    (344,075)   13,159    (3,783,342)
                     
Loss before Income Taxes   (1,112,273)   (555,747)   (2,395,417)   (4,777,903)
Income tax (expense) benefit   
-
    
-
    -    
-
 
Net Loss   (1,112,273)   (555,747)   (2,395,417)   (4,777,903)
Preferred stock dividends   (88,144)   (615,000)   (176,144)   (2,170,801)
                     
Net Loss Applicable to Common Stockholders  $(1,200,417)  $(1,170,747)  $(2,571,561)  $(6,948,704)
                     
Net Loss Per Share - Basic and Diluted
  $(0.13)  $(0.22)  $(0.27)  $(1.37)
                     
Weighted Average Number of Common Shares Outstanding - Basic and Diluted
   9,594,746    5,331,190    9,538,666    5,076,636 

 

(1)Expenses in 2021 have been reclassified to conform to the 2022 presentation format.

 

The accompanying notes are an integral part of these condensed financial statements

 

2

 

 

LogicMark, Inc.

CONDENSED CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

 

   Three Months Ended June 30, 2022 
                   Additional         
   Preferred Stock   Common Stock   Paid-in   Accumulated     
   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
Balance - April 1, 2022   173,333   $520,000    9,593,378   $959   $105,279,875   $(79,953,006)  $25,847,828 
                                    
Issuance of stock options for services   -    -    -   -    (169,722)   -    (169,722)
                                    
Shares issued as stock compensation   -   -    15,559    2    283,837    -    283,839 
                                    
Series C Redeemable Preferred stock dividends   -   -    -   -    (75,000)   -    (75,000)
                                    
Series F Preferred stock dividends   -   -    -   -    -    (13,144)   (13,144)
                                    
Net loss   -   -    -    -    -    (1,112,273)   (1,112,273)
                                    
Balance - June 30, 2022   173,333   $520,000    9,608,937   $961   $105,318,990   $(81,078,423)  $24,761,528 

 

   Six Months Ended June 30, 2022 
                   Additional         
   Preferred Stock   Common Stock   Paid-in   Accumulated     
   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
Balance - January 1, 2022   173,333   $520,000    9,163,039   $917   $104,725,115   $(78,656,861)  $26,589,171 
                                    
Issuance of stock options for services   -   -    -   -    215,614    -    215,614 
                                    
Shares issued as stock compensation   -   -    445,898    44    528,261    -    528,305 
                                    
Series C Redeemable Preferred stock dividends   -   -    -    -    (150,000)   -    (150,000)
                                    
Series F Preferred stock dividends   -   -    -    -    -    (26,145)   (26,145)
                                    
Net loss   -   -    -    -    -    (2,395,417)   (2,395,417)
                                    
Balance - June 30, 2022   173,333   $520,000    9,608,937   $961   $105,318,990   $(81,078,423)  $24,761,528 

 

3

 

 

LogicMark, Inc.

CONDENSED CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

 

   Three Months Ended June 30, 2021 
                   Additional         
   Preferred Stock   Common Stock   Paid-in   Accumulated     
   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
Balance - April 1, 2021              -               -    5,331,190   $533   $89,620,519   $(71,130,955)  $18,490,097 
                                    
Issuance of stock options for services   -    -    -    -    40,000    -    40,000 
                                    
Series C Redeemable Preferred stock dividends   -    -    -    -    (615,000)   -    (615,000)
                                    
Net loss   -    -    -    -    -    (555,747)   (555,747)
                                    
Balance - June 30, 2021   
-
    
-
    5,331,190   $533   $89,045,519   $(71,686,702)  $17,359,350 

 

   Six Months Ended June 30, 2021 
                   Additional         
   Preferred Stock   Common Stock   Paid-in   Accumulated     
   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
Balance - January 1, 2021   -   -    4,061,997   $407   $74,586,801   $(65,427,998)  $9,159,210 
                                    
Issuance of stock for services   -   -    -   -    80,000    -    80,000 
                                    
Issuance of Series E preferred stock, net   1,476,016    4,000,003    -   -    -    -    4,000,003 
                                    
Conversion of Series E preferred stock to common stock   (1,476,016)   (4,000,003)   295,203    29    3,999,974    -    - 
                                    
Deemed dividend related to beneficial conversion feature of Series E preferred stock   -   -    -   -    1,480,801    (1,480,801)   - 
                                    
Exercise of common stock purchase warrants on a cash basis   -   -    536,774    54    6,669,957    -    6,670,011 
                                    
Exercise of common stock purchase warrants on a cashless basis   -   -    423,933    42    (42)   -    - 
                                    
Warrant modification expense recorded in connection with the issuance of replacement warrants   -   -    -   -    2,881,729    -    2,881,729 
                                    
Shares issued in connection with the management incentive plan for 2018 and 2019   -   -    13,283    1    80,455    -    80,456 
                                    
Fees incurred in connection with equity offerings   -   -    -   -    (44,156)   -    (44,156)
                                    
Series C Redeemable Preferred stock dividends   -   -    -   -    (690,000)   -    (690,000)
                                    
Net loss   -   -    -    -    -    (4,777,903)   (4,777,903)
Balance - June 30, 2021   
-
    
-
    5,331,190   $533   $89,045,519   $(71,686,702)  $17,359,350 

 

The accompanying notes are an integral part of these condensed financial statements

 

4

 

 

LogicMark, Inc.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   Six Months Ended 
   June 30, 
   2022   2021 
Cash Flows from Operating Activities        
Net loss  $(2,395,417)  $(4,777,903)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   770    27,404 
Stock based compensation   743,919    80,000 
Amortization of debt discount   
-
    111,239 
Amortization of intangible assets   388,284    377,777 
Amortization of deferred debt issuance costs   
-
    594,914 
Non-cash charge for modification of warrant terms   
-
    2,881,729 
Forgiveness of Paycheck Protection Plan loans and accrued interest   
-
    (349,176)
Changes in operating assets and liabilities:          
Accounts receivable   (159,760)   9,147 
Inventory   614,387    21,698 
Prepaid expenses and other current assets   75,681    (201,482)
Accounts payable   296,080    (1,051,140)
Accrued expenses   (17,433)   502,570 
Net Cash Used in Operating Activities   (453,489)   (1,773,223)
           
Cash flows from Investing Activities          
Purchase of equipment and website development   (172,908)   
-
 
Product development costs   (269,268)   
-
 
Purchase of intangible assets   (4,808)   
-
 
Net Cash Used by Investing Activities   (446,984)   
-
 
           
Cash flows from Financing Activities          
Proceeds from sale of common stock and warrants   
-
    6,670,011 
Proceeds received in connection with issuance of Series E preferred stock, net   
-
    4,000,003 
Term loan repayment   
-
    (10,031,250)
Fees paid in connection with equity offerings   
-
    (10,030)
Preferred Stock Dividends   (150,000)   
-
 
Net Cash (Used in) Provided by Financing Activities   (150,000)   628,734 
Net Increase in Cash and Restricted Cash   (1,050,473)   (1,144,489)
Cash and Restricted Cash - Beginning of Year   12,254,546    4,537,546 
Cash and Restricted Cash - End of Period  $11,204,073   $3,393,057 
           
Supplemental Disclosures of Cash Flow Information:          
Cash paid during the periods for:          
Interest   
-
    592,237 
Taxes   
-
    47,874 
Non-cash investing and financing activities:          
Accrued fees incurred in connection with equity offerings   
-
    34,126 
Accrued preferred stock dividends   26,145    690,000 
Shares issued in connection with prior year accrual        80,456 
Conversion of Series E preferred stock to common stock   
-
    4,000,003 

 

The accompanying notes are an integral part of these condensed financial statements

 

5

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 - ORGANIZATION AND PRINCIPAL BUSINESS ACTIVITIES

 

LogicMark, Inc. (“LogicMark” or the “Company”) was incorporated in the State of Delaware on February 8, 2012. LogicMark provides personal emergency response systems (PERS), health communications devices, and Internet of Things technology that creates a connected care platform. The Company’s devices give people the ability to receive care at home and the confidence to age independently. LogicMark revolutionized the PERS industry by incorporating two-way voice communication technology directly in the medical alert pendant and providing life-saving technology at a price point everyday consumers could afford. The PERS technologies are sold through dealers and distributors, as well as directly to the United States Veterans Health Administration.

  

NOTE 2 - LIQUIDITY AND MANAGEMENT PLANS

 

The Company generated an operating loss of $2,408,576 and a net loss of $2,395,417 for the six months ended June 30, 2022. As of June 30, 2022, the Company had cash and stockholders’ equity of $11,144,085 and $24,761,528, respectively. As of June 30, 2022, the Company had working capital of $11,208,250 compared to working capital on December 31, 2021, of $13,098,049.

 

Given the Company’s cash position on June 30, 2022, and its projected cash flow from operations, the Company believes that it will have sufficient capital to sustain operations for a period of one year following the date of this filing.

 

NOTE 3 - BASIS OF PRESENTATION

 

The accompanying unaudited condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. In the opinion of management, the information herein reflects all adjustments, consisting only of normal recurring adjustments except as otherwise noted, considered necessary for a fair statement of results of operations, financial position, stockholders’ equity, and cash flows. The results for the interim periods presented are not necessarily indicative of the results expected for any future period. The following information should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

 

Net loss per share and all share data for the three and six months ended June 30, 2021, have been retroactively adjusted to reflect the reverse stock split that occurred in October 2021, in accordance with ASC 260-10-55-12, Restatement of EPS Data. See Note 6.

 

Certain prior year amounts have been reclassified for consistency with the current year’s presentation. These reclassifications had no effect on the reported results of operations.

 

6

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

USE OF ESTIMATES IN THE FINANCIAL STATEMENTS

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company’s management evaluates these significant estimates and assumptions, including those related to the fair value of acquired assets and liabilities, stock-based compensation, income taxes, allowance for doubtful accounts, long-lived assets, and inventories, and other matters that affect the financial statements and disclosures. Actual results could differ from those estimates.

 

CASH

 

The Company considers all highly liquid securities with an original maturity date of three months or less when purchased to be cash equivalents. Due to their short-term nature, cash equivalents are carried at cost, which approximates fair value. On June 30, 2022, and December 31, 2021, the Company had no cash equivalents, respectively.

 

RESTRICTED CASH

 

On June 30, 2022, and December 31, 2021, the Company had restricted cash of $59,988 and $210,131, respectively. Restricted cash includes amounts held back by the Company’s third-party credit card processor for potential customer refunds, claims, and disputes and held as collateral for company credit cards.

 

7

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

CONCENTRATIONS OF CREDIT RISK

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. The Company maintains its cash balances in large well-established financial institutions located in the United States. At times, the Company’s cash balances may be uninsured or in deposit accounts that exceed the Federal Deposit Insurance Corporation (FDIC) insurance limits.

 

REVENUE RECOGNITION

 

The Company’s revenues consist of product sales to either end customers or distributors. The Company’s revenues are derived from contracts with customers, which are in most cases customer purchase orders. For each contract, the promise to transfer the control of the products, each of which is individually distinct, is considered to be the identified performance obligation. As part of the consideration promised in each contract, the Company evaluates the customer’s credit risk. Our contracts do not have any financing components, as payment terms are generally due Net-30 days after the invoice date. The Company’s products are almost always sold at fixed prices. In determining the transaction price, we evaluate whether the price is subject to any refunds, due to product returns or adjustments due to volume discounts, rebates, or price concessions to determine the net consideration we expect to be entitled to. The Company’s sales are recognized at a point-in-time under the core principle of recognizing revenue when control transfers to the customer, which generally occurs when the Company ships or delivers the product from its fulfillment center to our customers, when our customer accepts and has the legal title of the goods, and the Company has a present right to payment for such goods. Based on the respective contract terms, most of our contract revenues are recognized either (i) upon shipment based on free on board (FOB) shipping point, or (ii) when the product arrives at its destination. For the six months ended June 30, 2022, and 2021, none of our sales were recognized over time.

 

SALES TO DISTRIBUTORS AND RESELLERS

 

Sales to certain distributors and resellers are made under terms allowing limited rights of return of the Company’s products held in their inventory or upon sale to their end customers. The Company maintains a reserve for unprocessed and estimated future price adjustments claims and returns as a refund liability. The reserve is recorded as a reduction to revenue in the same period that the related revenue is recorded and is calculated based on an analysis of historical claims and returns over a period of time to appropriately account for current pricing and business trends. Similarly, sales returns and allowances are recorded based on historical return rates, as a reduction in revenue with a corresponding reduction to cost of sales for the estimated cost of inventory that is expected to be returned. These reserves were not material on the Condensed Balance Sheets on June 30, 2022, and December 31, 2021.

 

SHIPPING AND HANDLING

 

Amounts billed to customers for shipping and handling are included in revenues. The related freight charges incurred by the Company are included in the cost of goods sold and were $181,551 and $373,213, respectively, for the three and six months ended June 30, 2022, and $118,136 and $224,561, respectively, for the three and six months ended June 30, 2021.

 

ACCOUNTS RECEIVABLE

 

For the three and six months ended June 30, 2022, and the year ended December 31, 2021, the Company’s revenues primarily included shipments of the LogicMark products. The terms and conditions of these sales provided certain customers with trade credit terms. In addition, these sales were made to the retailers with no rights of return and are subject to the normal warranties offered to the ultimate consumer for product defects.

 

Accounts receivable are stated at net realizable value. The Company regularly reviews accounts receivable balances and adjusts the receivable reserves as necessary whenever events or circumstances indicate the carrying value may not be recoverable. On June 30, 2022, and December 31, 2021, the Company had an allowance for doubtful accounts of $3,209 and $5,411, respectively.

 

8

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

INVENTORY

 

The Company measures inventory at the lower of cost or net realizable value, defined as estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.

 

The Company performs regular reviews of inventory quantities on hand and evaluates the realizable value of its inventories. The Company adjusts the carrying value of the inventory as necessary with estimated valuation reserves for excess, obsolete, and slow-moving inventory by comparing the individual inventory parts to forecasted product demand or production requirements. The inventory is valued at the lower of cost or net realizable value with cost determined using the first-in, first-out method. As of June 30, 2022, inventory was comprised of $622,893 in finished goods on hand. As of December 31, 2021, inventory was comprised of $1,237,280 in finished goods on hand. The Company is required to prepay for certain inventory with certain vendors until credit terms can be established. As of June 30, 2022, and December 31, 2021, $599,112 and $559,938 respectively, of prepayments made for inventory are included in prepaid expenses and other current assets on the balance sheet.  

 

LONG-LIVED ASSETS

 

Long-lived assets, such as property and equipment, and other intangibles are evaluated for impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. When indicators exist, the Company tests for the impairment of the definite-lived assets based on the undiscounted future cash flow the assets are expected to generate over their remaining useful lives, compared to the carrying value of the assets. If the carrying amount of the assets is determined not to be recoverable, a write-down to fair value is recorded. Management estimates future cash flows using assumptions about expected future operating performance. Management’s estimates of future cash flows may differ from actual cash flow due to, among other things, technological changes, economic conditions, or changes to the Company’s business operations.

 

PROPERTY AND EQUIPMENT

 

Property and equipment consisting of equipment, furniture and fixtures, and website and other are stated at cost. The costs of additions and improvements are generally capitalized and expenditures for repairs and maintenance are expensed in the period incurred. When items of property and equipment are sold or retired, the related costs and accumulated depreciation are removed from the accounts, and any gain or loss is included in income. Depreciation of property and equipment is provided utilizing the straight-line method over the estimated useful life of the respective asset as follows:

 

Equipment   5 years 
Furniture and fixtures   3 to 5 years 
Website and other   2 to 3 years 

  

GOODWILL

 

Goodwill is reviewed annually in the fourth quarter, or when circumstances indicate that an impairment may have occurred. The Company first performs a qualitative assessment of goodwill impairment, which considers factors such as market conditions, performance compared to forecast, business outlook, and unusual events. If the qualitative assessment indicates a possible goodwill impairment, goodwill is then quantitatively tested for impairment. The Company may elect to bypass the qualitative assessment and proceed directly to the quantitative test. If a quantitative goodwill impairment test is required, the fair value is determined using a variety of assumptions including estimated future cash flows using applicable discount rates (income approach) and comparisons to other similar companies (market approach).

 

9

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

OTHER INTANGIBLE ASSETS

 

The Company’s intangible assets are related to the acquisition of LogicMark, LLC and are included in other intangible assets in the Company’s balance sheet on June 30, 2022, and December 31, 2021.

 

On June 30, 2022, Other intangible assets, net of amortization, are comprised of patents of $1,887,784; trademarks of $883,579; and customer relationships of $1,321,808. On December 31, 2021, the other intangible assets are comprised of patents of $2,072,984; trademarks of $915,619; and customer relationships of $1,488,044. The Company amortizes these intangible assets using the straight-line method over their estimated useful lives which for the patents, trademarks, and customer relationships are 11 years, 20 years, and 10 years, respectively. During the three and six months ended June 30, 2022, the Company recorded amortization expense of $194,178 and $388,284, respectively. During the three and six months ended June 30, 2021, the Company recorded amortization expense of $189,932 and $377,777, respectively.

 

As of June 30, 2022, total amortization expense estimated for the remainder of fiscal year 2022 is $373,531, and for each of the next five fiscal years, the total amortization expense is estimated to be as follows: 2023 - $761,815; 2024 - $761,815; 2025 - $761,815; 2026 - $618,790; and 2027- $272,235.

 

CONVERTIBLE INSTRUMENTS

 

The Company applies the accounting standards for derivatives and hedging and for distinguishing liabilities from equity when accounting for hybrid contracts that feature conversion options. The accounting standards require companies to separate conversion options from their host instruments and account for them as free-standing derivatives according to certain criteria. The criteria include circumstances in which (i) the economic characteristics and risks of the embedded derivative are not closely related to the economic characteristics and risks of the host contract, (ii) the hybrid instrument that embodies both the embedded derivative and the host contract is not re-measured at fair value under generally accepted accounting principles with changes in fair value reported in earnings as they occur and (iii) a separate instrument with the same terms as the embedded derivative would be considered a derivative. The derivative is subsequently marked to market at each reporting date based on the current fair value, with the changes in fair value reported in the results of operations.

 

Conversion options with variable settlement features such as provisions to adjust the conversion price upon subsequent issuances at exercise prices more favorable than that in the hybrid contract generally result in their separation from the host instrument.

 

The Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. The debt discounts under these arrangements are amortized over the earlier of (i) the term of the related debt using the straight-line method which approximates the interest rate method or (ii) conversion of the debt. The amortization of debt discount is included as interest expense included in other income and expenses in the statements of operations.

 

DERIVATIVE FINANCIAL INSTRUMENTS

 

The Company does not use derivatives to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. Derivative financial instruments accounted for as liabilities are initially recorded at fair value and then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivatives, the Company uses the Black-Scholes or binomial option valuation model to value the derivatives at inception and on subsequent valuation dates. The Company accounts for conversion features that are embedded within the Company’s convertible notes payable that do not have fixed settlement provisions as a separate derivative. In addition, warrants issued by the Company that do not have fixed settlement provisions are also treated as derivatives. The classification of derivatives, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether net-cash settlement of the derivative could be required within 12 months of the balance sheet date.

 

10

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

  

STOCK-BASED COMPENSATION

 

The Company accounts for share-based awards exchanged for employee services at the estimated grant date fair value of the award. The Company accounts for equity instruments issued to non-employees at their fair value on the measurement date. The measurement of stock-based compensation is subject to periodic adjustment as the underlying equity instrument vests or becomes non-forfeitable. Stock-based compensation charges are amortized over the vesting period or as earned. Stock-based compensation is recorded in the same component of operating expenses as if it were paid in cash. The Company generally issues new shares of common stock to satisfy conversion and warrant exercises.

 

NET LOSS APPLICABLE TO COMMON SHAREHOLDERS PER SHARE

 

Net loss applicable to common shareholders equals the Company’s net loss minus preferred stock dividends.

 

Basic net loss applicable to common shareholders per share (“Basic net loss per share”) was computed using the weighted average number of common shares outstanding. Diluted net loss applicable to common shareholders per share (“Diluted net loss per share”) includes the effect of diluted common stock equivalents. Potentially dilutive securities from the exercise of stock options to purchase 365,385 shares of common stock and warrants to purchase 4,295,380 shares of common stock as of June 30, 2022, were excluded from the computation of diluted net loss per share because the effect of their inclusion would have been anti-dilutive. Potentially dilutive securities from the exercise of stock options to purchase 40,858 shares of common stock and warrants to purchase 937,813 shares of common stock as of June 30, 2021, were excluded from the computation of diluted net loss per share because the effect of their inclusion would have been anti-dilutive.

 

RESEARCH AND DEVELOPMENT AND PRODUCT DEVELOPMENT COSTS

 

Research and development costs are expenditures on new market development and related engineering costs. In addition to internal resources, the Company utilizes functional consulting resources, third-party software, and hardware development firms. The Company expenses all research and development costs as incurred until technological feasibility has been established for the product. Once technological feasibility is established, development costs including software and hardware design are capitalized until the product is available for general release to customers. Judgment is required in determining when technological feasibility of a product is established. For the six months ended June 30, 2022, the Company capitalized $269,268 of such product development costs. Amortization of these costs, which will be on a straight-line basis over three years, has not yet commenced.

 

RECENT ACCOUNTING PRONOUNCEMENTS

 

Recent accounting standards that have been issued or proposed by FASB (Financial Accounting Standards Board) or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s financial statements upon adoption.

 

NOTE 5 - ACCRUED EXPENSES

 

Accrued expenses consist of the following:

 

   June 30,   December 31, 
   2022   2021 
Salaries, payroll taxes and vacation  $77,972   $54,229 
Merchant card fees   20,044    17,853 
Professional fees   243,206    104,500 
Management incentives   312,200    285,000 
Lease liability   69,771    64,346 
Dividends – Series C and F Preferred Stock   46,735    94,933 
Other   92,295    228,424 
Totals  $862,223   $849,285 

 

11

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 6 - STOCKHOLDERS’ EQUITY AND REDEEMABLE PREFERRED STOCK

 

October 2021 Reverse stock split

 

On October 15, 2021, the Company announced that its shareholders had approved a reverse split of its common stock and Series C Redeemable Preferred at a ratio of 1 for 10. As a result of the reverse split, every 10 pre-split shares of common stock outstanding and every 10 pre-split shares of Series C Redeemable Preferred Stock outstanding were automatically exchanged for one new share of each without any action on the part of the holders. The number of outstanding common shares was reduced from approximately 88.3 million shares to approximately 8.8 million shares, and the number of outstanding Series C preferred shares was reduced from 2,000 shares to 200 shares. The reverse stock split did not affect the total number of shares of capital stock, including Series C Redeemable Preferred Stock, that the company is authorized to issue.

 

Loss per share and all share data for the three months and six months ended June 30, 2021, have been retroactively adjusted to reflect the reverse stock split in accordance with ASC 260-10-55-12, Restatement of EPS Data.

 

September 2021 Offering

 

On September 15, 2021, the Company sold an aggregate of (i) 2,788,750 shares of common stock, par value of $0.0001 per share, and (ii) accompanying warrants to purchase up to an aggregate of 2,788,750 shares of Common Stock, at an exercise price of $4.95 per share, both of which include the underwriter’s full over-allotment option to purchase an additional 363,750 shares of common stock.

 

The Shares and the Warrants were offered and sold to the public pursuant to the Company’s registration statement on Form S-1, as amended (File No. 333-259105), filed by the Company with the Securities and Exchange Commission (SEC) under the Securities Act of 1933, as amended (Securities Act), which became effective on September 14, 2021.

 

The Warrants were not immediately exercisable, as the Company did not have a sufficient number of shares of Common Stock to reserve for issuance for the Warrants until the date (the “Initial Exercise Date”) that the Company’s stockholders approved an amendment to the Company’s certificate of incorporation to affect a reverse stock split of the shares of Common Stock so that there were a sufficient number of shares of Common Stock for issuance upon exercise of the Warrants. The Warrants became exercisable on the Initial Exercise Date (the effective date of the reverse stock split) and will terminate five years after the Initial Exercise Date. The exercise price of the Warrants is subject to customary adjustments for stock dividends, stock splits and other subdivisions, combinations, and re-classifications, and was reset on the date of the Company’s reverse stock split to the lower of (i) the closing price per share of the Common Stock immediately before the reverse stock split, giving effect to the reverse stock split and (ii) the exercise price then in effect. The Warrants are also exercisable on a cashless basis under certain circumstances, any time after the Initial Exercise Date, pursuant to the formula outlined in the Warrants. On October 15, 2021, after shareholder and Board approval of the reverse stock split, the exercise price for the Warrants was adjusted to $3.956 per share, The reverse stock split and the exercise price were retroactively reported in accordance with ASC 260-10-55-12, Restatement of EPS Data.

 

On the Closing Date, the Company received gross proceeds of approximately $12.5 million, before deducting underwriting discounts and commissions and estimated offering expenses. The Company intends to use the net proceeds from the Offering primarily for new product development, marketing, working capital, and liability reduction purposes.

 

August 2021 Offering

 

On August 13, 2021, the Company entered into a securities purchase agreement with institutional accredited investors providing for an aggregate investment of $4,000,000 for the issuance by the Company of (i) 1,333,333 shares of Series F Convertible Preferred Stock, par value $0.0001 per share, of the Company (the Series F Preferred Stock) convertible into shares of common stock, par value $0.0001 per share, of the Company that is issuable upon conversion of shares of Series F Preferred Stock; (ii) warrants, with a term of five and a half years exercisable after February 16, 2022, to purchase an aggregate of up to 666,667 shares of Common Stock at an exercise price of $7.80 per share. The securities issued to the investors were exempt from registration under the Securities Act of 1933, as amended, or the Securities Act, in reliance on Section 4(a)(2) thereof and Rule 506 of Regulation D thereunder, based on representations made by the investors, their prior relationship with the Company, and the absence of any general solicitation. The Company used the net proceeds from this offering for working capital and liability reduction purposes. In the three months ended September 30, 2021, 1,160,000 shares of Series F preferred stock were converted into 656,604 shares of common stock. On October 15, 2021, after shareholder and Board approval of the reverse stock split, the exercise price for the Warrants was adjusted to $4.95 per share and was retroactively reported in accordance with ASC 260-10-55-12, Restatement of EPS Data. For the three months and six months ended June 30, 2022, the Company recorded Series F Preferred Stock dividends of $13,144 and $26,145, respectively.

 

12

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 6 - STOCKHOLDERS’ EQUITY AND REDEEMABLE PREFERRED STOCK (CONTINUED)

 

February 2021 Offering

 

On February 2, 2021, the Company closed a registered direct offering and concurrent private placement pursuant to which the Company issued (i) an aggregate of 1,476,016 shares of Series E preferred stock, convertible into up to 295,203 shares of common stock, (ii) common stock purchase warrants to purchase up to 100,000 shares of common stock at an exercise price of $12.30 per share, which were exercisable immediately and had a term of five years, and (iii) common stock purchase warrants to purchase up to 195,203 shares of common stock at an exercise price of $12.30 per share with a term of five and one-half years first exercisable nine months after issuance, for gross proceeds of $4,000,003, before deducting any offering expenses. The Company used the net proceeds from this offering for working capital and liability reduction purposes. In February 2021, 1,476,016 shares of Series E preferred stock were converted into 295,203 shares of common stock. Also in February 2021, the Company recorded a deemed dividend of $1,480,801 from the beneficial conversion feature associated with the issuance of the Series E convertible preferred stock and warrants.

 

January 2021 Warrant exchange

 

On January 8, 2021, the Company entered into a Warrant Amendment and Exercise Agreement (the “Amendment”) with holders (the “Holder”) of a common stock purchase warrant, dated April 4, 2019, previously issued by the Company (the “Original Warrant”).

 

In consideration for each exercise of the Original Warrant within 45 calendar days of the Amendment, in addition to the issuance of the Warrant shares, the Company agreed to deliver a new warrant to purchase shares of the Company’s common stock equal to the number of Original Warrants that the Holder exercised, at an exercise price of $15.25 per share, which represents the average Nasdaq Official Closing Price of the common stock for the five trading days immediately preceding the date of the Amendment (the “New Warrants”). The Investor held Original Warrants exercisable for up to 246,913 shares of common stock, subsequently exercised 50,000 Original Warrants within the 45 days, and received 50,000 New Warrants in addition to the Warrant shares.

 

Series C Redeemable Preferred Stock

 

In May 2017, the Company authorized Series C Redeemable Preferred Stock. Holders of Series C Redeemable Preferred Stock are entitled to receive dividends of 15% per year, payable in cash. For the three and six months ended June 30, 2022, the Company recorded Series C Redeemable Preferred Stock dividends of $75,000 and $150,000, respectively.

 

The Series C Redeemable Preferred Stock may be redeemed by the Company at the Company’s option in cash at any time, in whole or in part, upon payment of the stated value of the Series C Redeemable Preferred Stock and unpaid dividends. If a “fundamental change” occurs, the Series C Redeemable Preferred Stock shall be immediately redeemed in cash equal to the stated value of the Series C Redeemable Preferred Stock, and unpaid dividends. A fundamental change includes but is not limited to any change in the ownership of at least fifty percent of the voting stock; liquidation or dissolution, or the common stock ceases to be listed on the market upon which it currently trades.

 

The holders of the Series C Redeemable Preferred Stock are entitled to vote on any matter submitted to the stockholders of the Company for a vote. One share of Series C Redeemable Preferred Stock carries the same voting rights as one share of common stock.

 

Redeemable equity security is to be classified as temporary equity if it is conditionally redeemable upon the occurrence of an event that is not solely within the control of the issuer. Upon the determination that such events are probable, the equity security would be classified as a liability. Given that the Series C Redeemable Preferred Stock contains a fundamental change provision, the security is considered conditionally redeemable. Therefore, the Company has classified the Series C Redeemable Preferred Stock as temporary equity in the balance sheets on June 30, 2022, and December 31, 2021, until such time that events occur that indicate otherwise.

 

13

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 6 - STOCKHOLDERS’ EQUITY AND REDEEMABLE PREFERRED STOCK (CONTINUED)

 

Warrants

 

There was no warrant activity during the six months ended June 30, 2022. The following table summarizes the Company’s warrants outstanding and exercisable on June 30, 2022, and December 31, 2021:

 

   Number of Warrants   Weighted Average Exercise Price   Weighted Average Remaining Life In Years   Aggregate Intrinsic Value 
Outstanding and Exercisable at January 1, 2021   1,569,007   $13.30    4.10   $10,850,158 
Issued   3,897,534   $5.26    4.77    
-
 
Exercised   (1,002,307)  $9.07    
-
    
-
 
Cancelled   (168,854)  $38.32    
-
    
-
 
Outstanding and Exercisable at December 31, 2021   4,295,380   $6.02    4.59    
-
 
Outstanding and Exercisable at June 30, 2022   4,295,380   $6.02    4.27   $0.00 

 

NOTE 7 - STOCK INCENTIVE PLANS

 

2017 Stock Incentive Plan

 

On August 24, 2017, the Company’s stockholders approved the 2017 Stock Incentive Plan (2017 SIP). The aggregate maximum number of shares of common stock that may be issued under the 2017 SIP is limited to 10% of the outstanding shares of common stock, calculated on the first business day of each fiscal year. Under the 2017 SIP, options that are forfeited or terminated, settled in cash in lieu of shares of common stock, or settled in a manner such that shares are not issued, will again immediately become available to be issued. If shares of common stock are withheld from payment of an award to satisfy tax obligations concerning the award, those shares of common stock will be treated as shares that have been issued under the 2017 SIP and will not again be available for issuance.

 

During the quarter ended March 31, 2022, the Company issued 430,339 shares of common stock vesting over periods ranging from 30 to 48 months with an aggregate fair value of $1,331,870 to certain employees as inducement and incentive grants. During the quarter ended June 30, 2022, the Company issued 15,559 shares of common stock vesting on September 30, 2022 with an aggregate fair value of $17,582 to certain non-employees in lieu of cash payment for services.

 

2013 Long-Term Stock Incentive Plan

 

On January 4, 2013, the Company’s stockholders approved the Company’s Long-Term Stock Incentive Plan (LTIP). The maximum number of shares of common stock that may be issued under the LTIP, including stock awards, stock issued to the Company’s Board, and stock appreciation rights, are limited to 10% of the common shares outstanding on the first business day of any fiscal year.

 

During the three months ended March 31, 2022, the Company issued 237,500 stock options (5,000 of which were forfeited during the three months ended June 30, 2022) vesting over four years to employees with an exercise price of $3.36 and an option for 12,500 shares to a non-employee with a strike price of $2.20 and a total expense of $325,336. In addition, 27,276 fully vested stock options were granted to six non-employee Board directors at an exercise price of $2.20 during the three months ended March 31, 2022. The aggregate fair value of the shares issued to the directors was $51,187. A total of 22,101 stock options were granted to two Advisory Board members at strike prices ranging from $1.80 to $1.82 vesting over periods up to one year during the three months ended June 30, 2022.

 

Stock-based Compensation Expense

 

Total stock-based compensation expense during the six months ended June 30, 2022, pertaining to awards under the 2017 Stock Incentive Plan and 2013 Long-Term Stock Incentive Plan amounted to $743,919

 

14

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 8 - COMMITMENTS AND CONTINGENCIES

 

LEGAL MATTERS  

 

From time to time, the Company may be involved in various claims and legal actions arising in the ordinary course of our business. Other than the above, there is no action, suit, proceeding, inquiry, or investigation before or by any court, public board, government agency, self-regulatory organization, or body pending or, to the knowledge of the executive officers of the Company or any of our subsidiaries, threatened against or affecting our company, or any of our subsidiaries in which an adverse decision could have a material adverse effect upon our business, operating results, or financial condition.

   

COMMITMENTS

 

The Company leases office space and equipment, in the U.S., which is classified as operating leases expiring at various dates. The Company determines if an arrangement qualifies as a lease at the lease inception. Operating lease liabilities are recorded based on the present value of the future lease payments over the lease term, assessed as of the commencement date. The Company’s real estate lease, which is for office space and a fulfillment center, with a lease term of 5 years in August 2025. The Company also leases a copier with a lease term of 5 years, ending August 2023. The Company has elected to account for the lease and non-lease components (insurance and property taxes) as a single lease component for its real estate leases. Lease payments, which include lease components and non-lease components, are included in the measurement of the Company’s lease liabilities to the extent that such payments are either fixed amounts or variable amounts based on a rate or index (fixed in substance) as stipulated in the lease contract. Any actual costs over such amounts are expensed as incurred as variable lease costs.

 

The Company’s lease agreements generally do not specify an implicit borrowing rate, and as such, the Company uses its incremental borrowing rate to calculate the present value of the future lease payments. The discount rate represents a risk-adjusted rate on a secured basis and is the rate at which the Company would borrow funds to satisfy the scheduled lease liability payment streams. The Company entered into a new five-year lease agreement in June 2020 for a new warehouse space located in Louisville, Kentucky. The monthly rent which commenced in September 2020 is $6,400 per month and increases approximately 3% annually thereafter. The ROU asset value-added because of this new lease agreement was $279,024. The Company’s ROU asset and lease liability accounts reflect the inclusion of this lease in the Company’s balance sheet as of June 30, 2022.

 

The Company’s lease agreements include options for the Company to either renew or early terminate the lease. Renewal options are reviewed at lease commencement to determine if such options are reasonably certain of being exercised, which could impact the lease term. When determining if a renewal option is reasonably certain of being exercised, the Company considers several factors, including the significance of leasehold improvements on the property, whether the asset is difficult to replace, or specific characteristics unique to the lease that would make it reasonably certain that the Company would exercise the option. In most cases, the Company has concluded that renewal and early termination options are not reasonably certain of being exercised by the Company and thus not included in the Company’s ROU asset and lease liability.

 

For the six months ended June 30, 2022, the total operating lease cost was $49,750 and is recorded in general and administrative expenses. The operating lease cost is recognized on a straight-line basis over the lease term. The following summarizes (i) the future minimum undiscounted lease payments under the non-cancelable lease for each of the next four years and thereafter, incorporating the practical expedient to account for lease and non-lease components as a single lease component for our existing real estate lease, (ii) a reconciliation of the undiscounted lease payments to the present value of the lease liabilities, and (iii) the lease-related account balances on the Company’s balance sheet as of June 30, 2022:

 

Year Ending December 31,      
2022 (excluding the six months ended June 30, 2022)   $47,093 
2023    89,724 
2024    80,000 
2025    54,400 
Total future minimum lease payments   $271,217 
Less imputed interest    (48,073)
Total present value of future minimum lease payments   $223,144 

 

15

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 8 - COMMITMENTS AND CONTINGENCIES (CONTINUED)

 

As of June 30, 2022    
Operating lease right-of-use assets  $216,345 
      
Other accrued expenses  $69,771 
Other long-term liabilities   153,373 
   $223,144 

 

As of June 30, 2022    
Weighted Average Remaining Lease Term   2.99 
Weighted Average Discount Rate   12.89%

 

16

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations for the six months ended June 30, 2022 should be read together with our condensed financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2022 (this “Form 10-Q”). This discussion contains forward-looking statements and information relating to our business that reflect our current views and assumptions concerning future events and is subject to risks and uncertainties that may cause our or our industry’s actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These forward-looking statements speak only as of the date of this Form 10-Q. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, or achievements. Except as required by applicable law, including the securities laws of the United States, we expressly disclaim any obligation or undertaking to disseminate any update or revisions of any of the forward-looking statements to reflect any change in our expectations with regard thereto or to conform to these statements to actual results.

 

All share and price per share information in this Management’s Discussion and Analysis of Financial Condition and Results of Operations section has been adjusted to reflect our one-for-ten reverse stock split of our outstanding common stock, par value $0.0001 per share (the “Common Stock”), and Series C Redeemable Non-Convertible Voting Preferred Stock, par value $0.0001 per share (the “Series C Redeemable Preferred Stock”), which became effective on October 15, 2021. Expenses included in the results of operations for 2021 have been reclassified to conform to the 2022 presentation format.

 

Overview

 

LogicMark, Inc. provides PERS, health communications devices, and IoT technology that creates a connected care platform. The Company’s devices provide people with the ability to receive care at home and age independently and to check, manage and monitor a loved one’s health and safety remotely. The Company’s PERS devices incorporate two-way voice communication technology directly in the medical alert pendant providing life-saving technology at a consumer-friendly price point aimed at everyday consumers. The Company is focused on modernizing remote monitoring to help people stay safe and live independently longer. The PERS technologies are sold through dealers and distributors, as well as through the Veterans Health Administration (the “VA”). The Company enjoys a strong base of business with the VA and plans to expand to other government services after being awarded a five-year General Services Administration agreement in 2021.

 

Environmental, Social and Governance (“ESG”)

 

In June 2021, Chia-Lin Simmons was appointed Chief Executive Officer and a member of the Board of Directors and in March 2022 was appointed President. Ms. Simmons and the Board set out to recognize our ESG responsibilities and create the highest standards for both social and shareholder endeavors. We have structured our ESG efforts around three main themes:

 

Financial/Policy Reviews and Audits

 

To protect shareholder interest, the Company immediately set about remediating its potential delisting from the Nasdaq stock market. While the process extended over many months, compliance was successfully regained. Ongoing adherence to Nasdaq’s governance guidelines is required to remain listed and the Company is using its best efforts to do so.

 

Diversity and Equity

 

Making products that serve the neediest and most vulnerable is an example of how our social and shareholder responsibility goals align. The Company believes that its core business of providing PERS devices to veterans, the elderly, and our loved ones plays a vital role in making our world more equitable. We believe safety, security, and serving the desire to gracefully age at home are basic needs. Offering differing price points for our products, as well as eliminating ongoing monthly fees, also meets the needs of persons in varying socioeconomic situations.

 

17

 

 

More than 500,000 of our PERS devices have been deployed, the vast majority to U.S. veterans. Our staff has the privilege of serving as ambassadors in this marketplace, taking an average of 150 calls from veterans each day. Many of our employees work remotely and volunteerism is encouraged in the communities where we reside.

 

Our Chief Executive Officer has been a champion of diversity and inclusion throughout her career. In addition to hiring new key female and minority employees, we have added another female Board member to the team. We will also begin looking at Company diversity and inclusion practices and examining labor standards across our supplier base.

 

Operational Efficiency

 

Building a sustainable enterprise is a priority for the Company. As a result, we have closed offices to streamline operations and reduce cost. We have begun to reduce paper waste throughout the Company and are working toward a goal of decreasing the amount of marketing collateral and printed materials included with each device by 50%.

 

We expect to conduct an energy and resources evaluation to determine if increased efficiencies are possible. In addition, we are exploring new packaging and recycling programs for the Company and our customers. Expansion and improvement of domestic and international supply chain channels, and a CO2 offset program are all under review to ensure we meet customer demand and that suppliers adhere to recommended codes of conduct.

 

To fulfill our responsibilities and to discharge our duty, these guidelines are subject to modification as the Board of Directors deems appropriate and in the best interests of the Company and our shareholders or as required by applicable laws and regulations.

 

Results of Operations

 

Three and six months ended June 30, 2022, compared with the three and six months ended June 30, 2021.

 

Revenue, Cost of Revenue, and Gross Profit

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2022   2021   2022   2021 
Revenue  $3,367,692   $2,782,575   $7,018,380   $5,221,256 
Cost of Goods Sold   1,364,586    1,074,878    2,811,891    2,064,265 
Gross Profit  $2,003,106   $1,707,697   $4,206,489   $3,156,991 
Profit Margin   59%   61%   60%   60%

 

We experienced a 21% increase in revenue for the three months ended June 30, 2022 and a 34% increase in revenue for the six months ended June 30, 2022, compared to the same periods ended June 30, 2021. Such revenue increases were driven by improvements in sales to VA hospitals and clinics and from replacement sales of 4G Guardian Alert 911Plus devices to our out-of-warranty customers holding the 3G version of the same device. Due to the sunsetting of the 3G service by the nation’s cellular network providers, our customers’ 3G units no longer work in areas of the country not being supported by 3G service. The percentage increase in revenue for the quarter ended June 30, 2022 was lower than that in the previous quarter, as the replacement program was mostly completed by the quarter ended June 30, 2022.

 

18

 

 

Gross profit increased by 17% for the three months ended June 30, 2022 and by 33% for the six months ended June 30, 2022, compared to the same periods ended June 30, 2021. Gross profit margin decreased from 61% to 59% for the quarter ended June 30, 2022 and from remained constant at 60% for the six months ended June 30, 2022, compared to the same periods ended June 30, 2021. This decrease in profit margin for both the three and six month periods ended June 30, 2022, compared to the prior period last year was due to the shift in mix toward the lower margin Guardian Alert 911 Plus units and higher shipping costs.

 

Operating Expenses

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
Operating Expenses  2022   2021   2022   2021 
Direct operating cost  $336,544   $255,859   $810,987   $500,528 
Selling and marketing   275,011    89,781    464,216    169,904 
Research and development   204,592    279,450    467,077    593,344 
General and administrative   2,115,700    1,078,258    4,451,647    2,457,327 
Other expense   2,000    14,697    32,084    25,268 
Depreciation and amortization   194,691    201,324    389,054    405,181 
Total Expenses  $3,128,538   $1,919,369   $6,615,065   $4,151,552 

 

Direct Operating Cost

 

Direct operating costs increased for each of the three and for the six months ended June 30, 2022, compared to the same periods last year as a result of increased warranty replacement costs. While the sunsetting of the 3G cellular network did not trigger a warranty claim as our products continued to work where 3G cell service was available, the Company made the business decision to replace all 3G products still under warranty with new 4G units at no cost to the customer.

 

Selling and Marketing

 

Expenditures in sales and marketing for each of the three and six months ended June 30, 2022 exceeded such expenditures for the same periods last year due to the addition of a senior sales leader and higher sales commissions paid on the increase in sales described above for such periods. Increased marketing costs in for the three and six month periods ended June 30, 2022 were due to the addition of a senior marketing leader and a marketing associate as well as the addition of investor relations, public relations, social media support organizations.

 

Research and Development

 

Research and development costs for each of the three and six month periods ended June 30, 2022 were less than such costs for the same periods last year. As we strive to accelerate the pace of new product development in future quarters, we expect to continue to see an increase in engineering costs devoted to new product development as compared to the previous year periods.

 

General and Administrative

 

Beginning in the first quarter of 2022, we added resources to our organization to drive revenue growth and new product development as well as accounting and finance infrastructure to ensure proper controls and processes were in place to safeguard the Company’s assets. As much as feasible, this is being accomplished with temporary, experienced fractional consultants to minimize permanent expense while also taking advantage of these consultants’ deep expertise and ability to execute quickly. Compared to the first quarter and first half of last year, general and administrative expenses increased due to higher director and officer insurance costs, higher consultant fees, increased spending in the accounting and finance area, higher costs related to being a public company, and a higher accrual rate for management incentives.

 

19

 

 

Other Income and Expenses

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
Other Income & Expenses  2022   2021   2022   2021 
Interest Income/(Expense)  $13,159   $(389,541)  $13,159   $(1,250,789)
Forgiveness of Paycheck Protection Plan loan and accrued interest   -    45,466    -    349,176 
Warrant modification expense   -    -    -    (2,881,729)
Total Expenses  $13,159   $(344,075)  $13,159   $(3,783,342)

 

Liquidity and Capital Resources

 

Sources of Liquidity

 

The Company generated a net loss of $1,112,273 and $2,395,417, respectively, for the three and six months ended June 30, 2022. As of June 30, 2022, the Company had unrestricted cash and stockholders’ equity of $11,144,085 and $24,761,528, respectively. On June 30, 2022, the Company had working capital of $11,208,250.

 

Given our cash position on June 30, 2022, and our projected cash flow from operations, we believe we will have sufficient capital to sustain operations for the next year. We may also raise funds through equity or debt offerings to accelerate the execution of our long-term strategic plan to develop and commercialize our new products.

 

Cash Flows

 

Cash Used in Operating Activities

 

Our primary ongoing uses of operating cash relate to payments to vendors, salaries and related expenses for our employees, and consulting and professional fees. Our vendors and consultants generally provide us with normal trade payment terms (net 30). During the six months ended June 30, 2022, net cash used in operating activities was $453,489. During the six months ended June 30, 2021, net cash used in operating activities was $1,773,223.

 

Cash Used in Investing Activities

 

During the six months ended June 30, 2022, we purchased $172,908 in equipment and invested $269,268 in product development. During the six months ended June 30, 2021, we did not use cash in investing activities.

 

Cash Provided by Financing Activities

 

   Six Months Ended 
Cash flows from Financing Activities  2022   2021 
Proceeds from sale of common stock and exercise of warrants   -   $6,670,011 
Proceeds received in connection with issuance of preferred stock, net   -    4,000,003 
Term loan repayment   -    (10,031,250)
Fees paid in connection with equity offerings   -    (10,030)
Preferred Stock Dividends   (150,000)   - 
Net Cash (Used in) Provided by Financing Activities  $(150,000)  $628,734 

 

During the three and six months ended June 30, 2022, we paid cash dividends of $75,000 and $150,000, respectively, to our holders of Series C Redeemable Preferred Stock.

 

20

 

 

During the six months ended June 30, 2022, there was no net cash provided by financing activities. During the six months ended June 30, 2021, net cash provided by financing activities totaled $628,734 and was primarily related to the $6,670,494 in proceeds received from the exercise of warrants into shares of common stock and from the issuance of $4,000,003 of shares of Series E preferred stock, all of which was partially offset by a total of $10,031,250 in term loan repayments and $10,030 in fees paid in connection with equity offerings.

 

COVID-19 Considerations on Our Business and Operations

 

Like many US-based businesses, the COVID-19 pandemic, and efforts to deal with it, began to impact our business in March 2020. Between April 2020 and January 2022, we experienced decreases in demand from certain key customers, primarily our VA clinics. As the adverse effects of the COVID-19 pandemic began to ease in February 2022, we have begun to experience an increase in sales.

 

Many of our products are sourced from Asia and, to date, we have been able to work around travel restrictions and supply chain constraints, by, as an example, air freighting certain hardware products to the United States rather than using cargo ship transportation. To date, we have also been able to continue to source certain integrated circuits from such region with only a minor increase in cost. We are concerned, however, about certain Asian governments’ policies of shutting down major cities and ports, which may impact our ability to source product and have it delivered to the United States. In addition, we are concerned about our ability to obtain certain integrated circuits in the future from such region at an economically reasonable price.

 

Impact of Inflation

 

We believe that our business was not materially impacted by inflationary pressures during 2021, but given inflationary trends seen so far in 2022, we believe we will face increased costs in operating, fulfillment, and overhead expenses during the remainder of 2022 and possibly onward. We plan to mitigate part of these increases through productivity and efficiency improvements, and cost reduction programs. We may also need to take price increases on our products.

 

Off-Balance Sheet Arrangements

 

We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes. In addition, we do not have any undisclosed borrowings or debt, and we have not entered into any synthetic leases. We are, therefore, not materially exposed to any financing, liquidity, market, or credit risk that could arise if we had engaged in such relationships.

 

Critical Accounting Policies

 

There were no significant changes to our critical accounting policies and estimates during the six months ended June 30, 2022, from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021.

 

21

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are not required to provide the information required by this Item as we are a smaller reporting company.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we are required to perform an evaluation of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) under the Exchange Act, as of June 30, 2022. Management has not completed such evaluation but concluded, based on the material weaknesses in our internal controls over financial reporting described below, that our disclosure controls and procedures were not effective as of June 30, 2022 to provide reasonable assurance that information required to be disclosed by us in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosures.

 

We noted the following deficiencies that we believe to be material weaknesses:

 

  - As of December 31, 2021, management had not completed an assessment of the Company’s internal controls over financial reporting based on the 2013 Committee of Sponsoring Organizations (COSO) framework. Management has concluded that, during the first six months of 2022, its internal controls and procedures were not effective to detect the inappropriate application of U.S. GAAP.

 

  - After the end of 2021, the Company determined that the tax provision related to prior years, prepared by the Company’s tax advisors, was incorrect resulting in a non-cash adjustment to increase deferred tax liabilities and income tax expense in 2021.

 

  - The Company changed accounting software for one of its subsidiaries in 2021 and did not have proper controls in place to ensure the accounting data was transferred over completely and accurately. The migration error was discovered and corrected before the software conversion was completed.

 

  - Due to a limited number of accounting personnel, the Company has historically had difficulty accounting for complex transactions and has limited segregation of duties within the accounting department.

 

Additional time is required to complete our staffing, fully document our systems, implement control procedures, and test their operating effectiveness before we can conclude that we have fully remediated our material weaknesses. Management has planned an assessment of the Company’s internal controls over financial reporting based on the 2013 Committee of Sponsoring Organizations (COSO) framework along with a related evaluation of the company’s internal controls.

 

Changes in Internal Controls

 

There were no changes in the Company’s internal control over financial reporting that occurred during the six months ended June 30, 2022, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

Limitations of the Effectiveness of Controls

 

Our management, including our Chief Executive Officer and interim Chief Financial Officer, does not expect that our disclosure controls and procedures will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple errors. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

22

 

 

Part II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become subject to legal proceedings, claims, or litigation arising in the ordinary course of business. We are not presently a party to any other legal proceedings that in the opinion of our management, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition, or cash flows.

 

Item 1A. Risk Factors

 

For information regarding risk factors that could affect our business, financial condition, and results of operations, see the information in "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2021. There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

23

 

 

Item 6. Exhibits

 

Exhibit    
Number   Description
31.1*     Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*     Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1     Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2     Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.

 

* Filed herewith.

 

24

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  LogicMark, Inc.
     
Date: August 12, 2022 By: /s/ Chia-Lin Simmons
    Chia-Lin Simmons
    Chief Executive Officer
    (Duly Authorized Officer and
    Principal Executive Officer)
     
Date: August 12, 2022 By: /s/ Mark Archer
    Mark Archer
    Chief Financial Officer
    (Duly Authorized Officer and
    Principal Financial and Accounting Officer)

 

 

25

 

 

0.13 0.22 0.27 1.37 5076636 5331190 9538666 9594746 false --12-31 Q2 0001566826 0001566826 2022-01-01 2022-06-30 0001566826 2022-08-09 0001566826 2022-06-30 0001566826 2021-12-31 0001566826 us-gaap:SeriesCPreferredStockMember 2022-06-30 0001566826 us-gaap:SeriesCPreferredStockMember 2021-12-31 0001566826 us-gaap:SeriesFPreferredStockMember 2022-06-30 0001566826 us-gaap:SeriesFPreferredStockMember 2021-12-31 0001566826 2022-04-01 2022-06-30 0001566826 2021-04-01 2021-06-30 0001566826 2021-01-01 2021-06-30 0001566826 us-gaap:PreferredStockMember 2022-03-31 0001566826 us-gaap:CommonStockMember 2022-03-31 0001566826 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001566826 us-gaap:RetainedEarningsUnappropriatedMember 2022-03-31 0001566826 2022-03-31 0001566826 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001566826 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001566826 us-gaap:RetainedEarningsUnappropriatedMember 2022-04-01 2022-06-30 0001566826 us-gaap:PreferredStockMember 2022-06-30 0001566826 us-gaap:CommonStockMember 2022-06-30 0001566826 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001566826 us-gaap:RetainedEarningsUnappropriatedMember 2022-06-30 0001566826 us-gaap:PreferredStockMember 2021-12-31 0001566826 us-gaap:CommonStockMember 2021-12-31 0001566826 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001566826 us-gaap:RetainedEarningsUnappropriatedMember 2021-12-31 0001566826 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0001566826 us-gaap:CommonStockMember 2022-01-01 2022-06-30 0001566826 us-gaap:RetainedEarningsUnappropriatedMember 2022-01-01 2022-06-30 0001566826 us-gaap:CommonStockMember 2021-03-31 0001566826 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001566826 us-gaap:RetainedEarningsUnappropriatedMember 2021-03-31 0001566826 2021-03-31 0001566826 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30 0001566826 us-gaap:RetainedEarningsUnappropriatedMember 2021-04-01 2021-06-30 0001566826 us-gaap:PreferredStockMember 2021-06-30 0001566826 us-gaap:CommonStockMember 2021-06-30 0001566826 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001566826 us-gaap:RetainedEarningsUnappropriatedMember 2021-06-30 0001566826 2021-06-30 0001566826 us-gaap:CommonStockMember 2020-12-31 0001566826 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001566826 us-gaap:RetainedEarningsUnappropriatedMember 2020-12-31 0001566826 2020-12-31 0001566826 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-06-30 0001566826 us-gaap:PreferredStockMember 2021-01-01 2021-06-30 0001566826 us-gaap:CommonStockMember 2021-01-01 2021-06-30 0001566826 us-gaap:RetainedEarningsUnappropriatedMember 2021-01-01 2021-06-30 0001566826 us-gaap:PatentsMember lgmk:LogicMarkInvestmentPartnersMember 2022-06-30 0001566826 us-gaap:TrademarksMember lgmk:LogicMarkInvestmentPartnersMember 2022-06-30 0001566826 us-gaap:CustomerRelationshipsMember lgmk:LogicMarkInvestmentPartnersMember 2022-06-30 0001566826 us-gaap:PatentsMember lgmk:LogicMarkInvestmentPartnersMember 2021-12-31 0001566826 us-gaap:TrademarksMember lgmk:LogicMarkInvestmentPartnersMember 2021-12-31 0001566826 us-gaap:CustomerRelationshipsMember lgmk:LogicMarkInvestmentPartnersMember 2021-12-31 0001566826 us-gaap:PatentsMember lgmk:LogicMarkInvestmentPartnersMember 2022-01-01 2022-06-30 0001566826 us-gaap:TrademarksMember lgmk:LogicMarkInvestmentPartnersMember 2022-01-01 2022-06-30 0001566826 us-gaap:CustomerRelationshipsMember lgmk:LogicMarkInvestmentPartnersMember 2022-01-01 2022-06-30 0001566826 us-gaap:WarrantMember 2022-06-30 0001566826 us-gaap:WarrantMember 2021-06-30 0001566826 us-gaap:EquipmentMember 2022-01-01 2022-06-30 0001566826 pf0:MinimumMember us-gaap:FurnitureAndFixturesMember 2022-01-01 2022-06-30 0001566826 pf0:MaximumMember us-gaap:FurnitureAndFixturesMember 2022-01-01 2022-06-30 0001566826 pf0:MinimumMember lgmk:WebsiteAndOtherMember 2022-01-01 2022-06-30 0001566826 pf0:MaximumMember lgmk:WebsiteAndOtherMember 2022-01-01 2022-06-30 0001566826 2021-10-01 2021-10-15 0001566826 pf0:MaximumMember 2021-10-15 0001566826 pf0:MinimumMember 2021-10-15 0001566826 pf0:MaximumMember us-gaap:SeriesCPreferredStockMember 2021-10-15 0001566826 pf0:MinimumMember us-gaap:SeriesCPreferredStockMember 2021-10-15 0001566826 lgmk:September2021OfferingMember 2021-09-01 2021-09-15 0001566826 lgmk:September2021OfferingMember 2021-09-15 0001566826 lgmk:September2021OfferingMember 2021-10-15 0001566826 2021-09-01 2021-09-15 0001566826 2021-08-13 0001566826 lgmk:August2021OfferingMember 2021-08-13 0001566826 lgmk:August2021OfferingMember 2021-07-01 2021-09-30 0001566826 lgmk:August2021OfferingMember 2021-09-30 0001566826 lgmk:August2021OfferingMember 2021-10-01 2021-10-15 0001566826 us-gaap:SeriesFPreferredStockMember 2022-04-01 2022-06-30 0001566826 us-gaap:SeriesFPreferredStockMember 2022-01-01 2022-06-30 0001566826 lgmk:February2021OfferingMember 2021-01-25 2021-02-02 0001566826 lgmk:January2021WarrantExchangeMember 2022-06-30 0001566826 lgmk:January2021WarrantExchangeMember 2022-01-01 2022-06-30 0001566826 lgmk:SeriesCRedeemablePreferredStockMember 2017-05-01 2017-05-01 0001566826 lgmk:SeriesCRedeemablePreferredStockMember 2022-04-01 2022-06-30 0001566826 lgmk:SeriesCRedeemablePreferredStockMember 2022-01-01 2022-06-30 0001566826 lgmk:NumberOfWarrantsMember 2020-12-31 0001566826 lgmk:WeightedAverageExercisePriceMember 2020-12-31 0001566826 lgmk:WeightedAverageRemainingLifeInYearsMember 2021-01-01 2021-12-31 0001566826 lgmk:AggregateIntrinsicValueMember 2020-12-31 0001566826 lgmk:NumberOfWarrantsMember 2021-01-01 2021-12-31 0001566826 lgmk:WeightedAverageExercisePriceMember 2021-01-01 2021-12-31 0001566826 lgmk:AggregateIntrinsicValueMember 2021-01-01 2021-12-31 0001566826 lgmk:NumberOfWarrantsMember 2021-12-31 0001566826 lgmk:WeightedAverageExercisePriceMember 2021-12-31 0001566826 lgmk:AggregateIntrinsicValueMember 2021-12-31 0001566826 lgmk:NumberOfWarrantsMember 2022-06-30 0001566826 lgmk:WeightedAverageExercisePriceMember 2022-06-30 0001566826 lgmk:WeightedAverageRemainingLifeInYearsMember 2022-01-01 2022-06-30 0001566826 lgmk:AggregateIntrinsicValueMember 2022-06-30 0001566826 lgmk:StockIncentivePlanMember 2017-08-01 2017-08-24 0001566826 lgmk:StockIncentivePlanMember 2022-01-01 2022-03-31 0001566826 lgmk:StockIncentivePlanMember 2022-06-30 0001566826 lgmk:StockIncentivePlanMember 2022-04-01 2022-06-30 0001566826 lgmk:LongTermStockIncentivePlanMember 2013-01-01 2013-01-04 0001566826 lgmk:LongTermStockIncentivePlanMember 2022-01-01 2022-03-31 0001566826 lgmk:LongTermStockIncentivePlanMember 2022-04-01 2022-06-30 0001566826 lgmk:LongTermStockIncentivePlanMember 2022-03-31 0001566826 pf0:MinimumMember lgmk:LongTermStockIncentivePlanMember 2022-04-01 2022-06-30 0001566826 pf0:MaximumMember lgmk:LongTermStockIncentivePlanMember 2022-04-01 2022-06-30 0001566826 lgmk:StockIncentivePlanMember 2022-01-01 2022-06-30 0001566826 2020-09-01 2020-09-30 0001566826 us-gaap:OperatingExpenseMember 2022-06-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure
EX-31.1 2 f10q0622ex31-1_logicmark.htm CERTIFICATION

Exhibit 31.1

 

CERTIFICATION

OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

I, Chia-Lin Simmons, as the principal executive officer of the registrant, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q for the quarter ended June 30, 2022, of LogicMark, Inc.;

 

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 12, 2022 By: /s/ Chia-Linn Simmons
    Chia-Lin Simmons
    Chief Executive Officer
    (Duly Authorized Officer and
    Principal Executive Officer)

 

EX-31.2 3 f10q0622ex31-2_logicmark.htm CERTIFICATION

Exhibit 31.2

 

CERTIFICATION

OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

I, Mark Archer, as the principal financial officer of the registrant, certify that:

 

  1. I have reviewed this quarterly report on Form 10-Q for the quarter ended June 30, 2022, of LogicMark, Inc.;

 

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 12, 2022 By: /s/ Mark Archer
    Mark Archer
    Chief Financial Officer
    (Duly Authorized Officer and
Principal Financial and Accounting Officer)

 

EX-32.1 4 f10q0622ex32-1_logicmark.htm CERTIFICATION

Exhibit 32.1

 

CERTIFICATION

OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of LogicMark, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Chia-Lin Simmons, Chief Executive Officer of LogicMark, Inc., certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: August 12, 2022 By: /s/ Chia-Lin Simmons
    Chia-Lin Simmons
    Chief Executive Officer
    (Duly Authorized Officer and
    Principal Executive Officer)

 

EX-32.2 5 f10q0622ex32-2_logicmark.htm CERTIFICATION

Exhibit 32.2

 

CERTIFICATION

OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of LogicMark, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mark Archer, Chief Financial Officer of LogicMark, Inc., certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: August 12, 2022 By: /s/ Mark Archer
    Mark Archer
    Chief Financial Officer
    (Duly Authorized Officer and
Principal Financial Officer)

 

GRAPHIC 6 image_001.jpg GRAPHIC begin 644 image_001.jpg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end EX-101.SCH 7 lgmk-20220630.xsd XBRL SCHEMA FILE 001 - Statement - Condensed Balance Sheets (Unaudited) link:presentationLink link:definitionLink link:calculationLink 002 - Statement - Condensed Balance Sheets (Unaudited) (Parentheticals) link:presentationLink link:definitionLink link:calculationLink 003 - Statement - Condensed Statements of Operations (Unaudited) link:presentationLink link:definitionLink link:calculationLink 004 - Statement - Condensed Statements of Operations (Unaudited) (Parentheticals) link:presentationLink link:definitionLink link:calculationLink 005 - Statement - Condensed Changes in Stockholders’ Equity (Unaudited) link:presentationLink link:definitionLink link:calculationLink 006 - Statement - Condensed Statements of Cash Flows (Unaudited) link:presentationLink link:definitionLink link:calculationLink 007 - Disclosure - Organization and Principal Business Activities link:presentationLink link:definitionLink link:calculationLink 008 - Disclosure - Liquidity and Management Plans link:presentationLink link:definitionLink link:calculationLink 009 - Disclosure - Basis of Presentation link:presentationLink link:definitionLink link:calculationLink 010 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:definitionLink link:calculationLink 011 - Disclosure - Accrued Expenses link:presentationLink link:definitionLink link:calculationLink 012 - Disclosure - Stockholders’ Equity and Redeemable Preferred Stock link:presentationLink link:definitionLink link:calculationLink 013 - Disclosure - Stock Incentive Plans link:presentationLink link:definitionLink link:calculationLink 014 - Disclosure - Commitments and Contingencies link:presentationLink link:definitionLink link:calculationLink 015 - Disclosure - Accounting Policies, by Policy (Policies) link:presentationLink link:definitionLink link:calculationLink 016 - Disclosure - Summary of Significant Accounting Policies (Tables) link:presentationLink link:definitionLink link:calculationLink 017 - Disclosure - Accrued Expenses (Tables) link:presentationLink link:definitionLink link:calculationLink 018 - Disclosure - Stockholders’ Equity and Redeemable Preferred Stock (Tables) link:presentationLink link:definitionLink link:calculationLink 019 - Disclosure - Commitments and Contingencies (Tables) link:presentationLink link:definitionLink link:calculationLink 020 - Disclosure - Liquidity and Management Plans (Details) link:presentationLink link:definitionLink link:calculationLink 021 - Disclosure - Summary of Significant Accounting Policies (Details) link:presentationLink link:definitionLink link:calculationLink 022 - Disclosure - Summary of Significant Accounting Policies (Details) - Schedule of estimated useful life of property and equipment link:presentationLink link:definitionLink link:calculationLink 023 - Disclosure - Accrued Expenses (Details) - Schedule of accrued expenses link:presentationLink link:definitionLink link:calculationLink 024 - Disclosure - Stockholders’ Equity and Redeemable Preferred Stock (Details) link:presentationLink link:definitionLink link:calculationLink 025 - Disclosure - Stockholders’ Equity and Redeemable Preferred Stock (Details) - Schedule of warrants outstanding and exercisable link:presentationLink link:definitionLink link:calculationLink 026 - Disclosure - Stock Incentive Plans (Details) link:presentationLink link:definitionLink link:calculationLink 027 - Disclosure - Commitments and Contingencies (Details) link:presentationLink link:definitionLink link:calculationLink 028 - Disclosure - Commitments and Contingencies (Details) - Schedule of future lease obligation link:presentationLink link:definitionLink link:calculationLink 029 - Disclosure - Commitments and Contingencies (Details) - Schedule of lease expense link:presentationLink link:definitionLink link:calculationLink 000 - Document - Document And Entity Information link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 8 lgmk-20220630_cal.xml XBRL CALCULATION FILE EX-101.DEF 9 lgmk-20220630_def.xml XBRL DEFINITION FILE EX-101.LAB 10 lgmk-20220630_lab.xml XBRL LABEL FILE