Exhibit 99.1

VERB TECHNOLOGY COMPANY, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET

(in thousands, except share and per share data)

	March 31, 2024
ASSETS
Current assets
Cash	$	14,182
Prepaid expenses and other current assets		313
Total current assets		14,495
Capitalized software development costs, net		3,741
ERC receivable		1,528
Property and equipment, net		60
Operating lease right-of-use assets		208
Intangible assets, net		135
Other non-current assets		259
Total assets	$	20,426
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable	$	1,083
Accrued expenses		3,015
Accrued officers’ compensation		901
Notes payable, current		1,024
Preferred dividends payable		75
Operating lease liabilities, current		70
Total current liabilities		6,168
Long-term liabilities
Notes payable, non-current		113
Operating lease liabilities, non-current		144
Total liabilities		6,425
Commitments and contingencies
Stockholders’ equity
Series C Preferred Stock, $0.0001 par value, 5,000 shares authorized, 3,000 shares issued and outstanding as of March 31, 2024		2,980
Class A units, 3 shares issued and authorized as of March 31, 2024		-
Common stock, $0.0001 par value, 400,000,000 shares authorized, 79,300,788 shares issued and outstanding as of March 31, 2024		8
Additional paid-in capital		190,155
Accumulated deficit		(179,142	)
Total stockholders’ equity		14,001
Total liabilities and stockholders’ equity	$	20,426