XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Convertible Notes (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Convertible Debt
The following table summarizes how the issuance of the Convertible Notes is reflected in the Company's Consolidated Balance Sheets as of September 30, 2020 and December 31, 2019.
Related PartyOthersTotal
Balance as of September 30, 2020
Gross proceeds
$10,000 $97,000 $107,000 
Unamortized debt discounts and deferred financing offering costs
(732)(7,977)(8,709)
Net carrying amount
$9,268 $89,023 $98,291 
Balance as of December 31, 2019
Gross proceeds
$10,000 $97,000 $107,000 
Unamortized debt discounts and deferred financing offering costs
(1,136)(12,352)(13,488)
Net carrying amount
$8,864 $84,648 $93,512 
Schedule of Interest Expense
The following tables set forth the Company's interest expense recognized in the Company's Consolidated Statements of Operations:
Three Months Ended September 30, 2020Nine Months Ended September 30, 2020
Related Party
Others
Total
Related PartyOthersTotal
Accrued coupon interest expense$138 $1,333 $1,471 $412 $4,001 $4,413 
Amortization of debt discounts135 1,318 1,453 393 3,834 4,227 
Amortization of deferred financing offering costs
187 191 11 541 552 
Total convertible notes interest expense$277 $2,838 $3,115 $816 $8,376 $9,192 
Three Months Ended September 30, 2019Nine Months Ended September 30, 2019
Related PartyOthersTotalRelated PartyOthersTotal
Accrued coupon interest expense $137 $1,334 $1,471 $411 $4,002 $4,413 
Amortization of debt discounts120 1,160 1,280 350 3,372 3,722 
Amortization of deferred financing offering costs163 166 476 485 
Total convertible notes interest expense$260 $2,657 $2,917 $770 $7,850 $8,620